4847 INTELLIGENT WAVE INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4847

TSE Prime

INTELLIGENT WAVE INC.

1,105

JPY

(0.00%)

Dec 23, 3:30 pm JST

7.05

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

1,100.8

Dec 23, 3:15 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2021	11,187	1,130	1,171	840	32.0	13	Aug 4, 2021	J-GAAP
Jun, 2022	11,493	1,519	1,556	1,055	40.2	17	Aug 3, 2022	J-GAAP
Jun, 2023	13,374	1,556	1,603	1,165	44.3	20	Aug 2, 2023	J-GAAP
Jun, 2024	14,518	2,030	2,072	1,420	54.2	40	Aug 7, 2024	J-GAAP
Jun, 2025 Guidance	16,000	2,250	2,290	1,590	60.7	35	Aug 7, 2024	J-GAAP
YoY	+10.2%	+10.8%	+10.5%	+12.0%	+12.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2020	Aug 7, 2019	10,600	1,000	1,040	720	9	J-GAAP
Results	Aug 5, 2020	10,920	1,036	1,074	762	10	J-GAAP
Jun, 2021	Aug 5, 2020	Available in future release
	Jul 28, 2021
Results	Aug 4, 2021
Jun, 2022	Aug 4, 2021
	Jul 27, 2022
Results	Aug 3, 2022
Jun, 2023	Aug 3, 2022
Results	Aug 2, 2023
Jun, 2024	Aug 2, 2023
Results	Aug 7, 2024
Jun, 2025	Aug 7, 2024	16,000	2,250	2,290	1,590	35	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2000	3,858	+17.2	Available in future release
Jun, 2001	4,844	+25.6
Jun, 2002	5,505	+13.6
Jun, 2003	5,891	+7.0
Jun, 2004	5,257	-10.8
Jun, 2005	5,174	-1.6
Jun, 2006	7,137	+37.9
Jun, 2007	6,367	-10.8
Jun, 2008	6,695	+5.2
Jun, 2009	5,527	-17.4
Jun, 2010	4,956	-10.3
Jun, 2011	4,762	-3.9
Jun, 2012	5,241	+10.1
Jun, 2013	5,870	+12.0
Jun, 2014	6,558	+11.7
Jun, 2015	6,160	-6.1
Jun, 2016	7,206	+17.0
Jun, 2017	8,469	+17.5
Jun, 2018	10,603	+25.2
Jun, 2019	10,443	-1.5
Jun, 2020	10,920	+4.6
Jun, 2021	11,187	+2.4
Jun, 2022	11,493	+2.7
Jun, 2023	13,374	+16.4
Jun, 2024	14,518	+8.6
Jun, 2025 Guidance	16,000	+10.2	2,250	+10.8	2,290	+10.5	60.7	+12.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2023	13,374	1,556	11.6	13.84	8.82	1.01	44.3
Jun, 2024	14,518	2,030	14.0	15.76	9.30	0.95	54.2
Jun, 2025 Guidance	16,000	2,250	14.1	18.22	10.00	1.01	60.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	14,518	2,030	2,072	1,420	90.6
Fiscal Year	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2002

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2021	4,887	478	499	337	12.9	0	Feb 2, 2022	J-GAAP
Jul - Dec, 2022	6,789	803	824	558	21.2	0	Feb 1, 2023	J-GAAP
Jul - Dec, 2023	6,946	852	859	584	22.3	15	Feb 7, 2024	J-GAAP
Jul - Dec, 2024 Guidance	7,500	860	880	610	23.3	15	Aug 7, 2024	J-GAAP
YoY	+8.0%	+0.9%	+2.4%	+4.5%	+4.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Aug 4, 2021	5,000	410	430	300	0	J-GAAP
Results	Feb 2, 2022	4,887	478	499	337	0	J-GAAP
Dec, 2022	Aug 3, 2022	Available in future release
Results	Feb 1, 2023
Dec, 2023	Aug 2, 2023
Results	Feb 7, 2024
Dec, 2024	Aug 7, 2024	7,500	860	880	610	15	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2022	1,519	-30	1,486	-1,516	-350	3,932	30.86	J-GAAP
Jun, 2023	1,556	1,209	3,122	-1,913	-448	4,694	34.31	J-GAAP
Jun, 2024	2,030	1,134	3,815	-2,681	-1,018	4,813	28.57	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Sep, 2022	3,646	483	480	324	12.4	58.3	Nov 2, 2022	J-GAAP
Jul - Sep, 2023	3,158	263	259	175	6.7	30.2	Nov 1, 2023	J-GAAP
Jul - Sep, 2024	3,542	304	304	208	8.0	34.5	Nov 6, 2024	J-GAAP
YoY	+12.2%	+15.6%	+17.4%	+18.9%	+19.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	3,143	320	344	234	8.9	10.2	Feb 1, 2023	J-GAAP
Jan - Mar, 2023	3,107	333	333	222	8.5	10.7	May 10, 2023	J-GAAP
Apr - Jun, 2023	3,478	420	446	385	14.7	12.1	Aug 2, 2023	J-GAAP
Jul - Sep, 2023	3,158	263	259	175	6.7	8.3	Nov 1, 2023	J-GAAP
Oct - Dec, 2023	3,788	589	600	409	15.6	15.5	Feb 7, 2024	J-GAAP
Jan - Mar, 2024	3,805	644	644	443	16.9	16.9	May 8, 2024	J-GAAP
Apr - Jun, 2024	3,767	534	569	393	15.0	14.2	Aug 7, 2024	J-GAAP
Jul - Sep, 2024	3,542	304	304	208	8.0	8.6	Nov 6, 2024	J-GAAP
YoY	+12.2%	+15.6%	+17.4%	+18.9%	+19.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	2,550	-5.6	Available in future release
Jan - Mar, 2020	2,838	+7.1
Apr - Jun, 2020	3,115	+13.1
Jul - Sep, 2020	2,298	-4.9
Oct - Dec, 2020	2,949	+15.6
Jan - Mar, 2021	2,820	-0.6
Apr - Jun, 2021	3,120	+0.2
Jul - Sep, 2021	2,251	-2.0
Oct - Dec, 2021	2,636	-10.6
Jan - Mar, 2022	2,947	+4.5
Apr - Jun, 2022	3,659	+17.3
Jul - Sep, 2022	3,646	+62.0
Oct - Dec, 2022	3,143	+19.2
Jan - Mar, 2023	3,107	+5.4
Apr - Jun, 2023	3,478	-4.9
Jul - Sep, 2023	3,158	-13.4
Oct - Dec, 2023	3,788	+20.5
Jan - Mar, 2024	3,805	+22.5
Apr - Jun, 2024	3,767	+8.3
Jul - Sep, 2024	3,542	+12.2	304	+15.6	304	+17.4	8.0	+19.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,805	669	660	454	18.0
Fiscal Year	Mar, 2024	Jun, 2006	Jun, 2006	Dec, 2005	Dec, 2005

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2022	305.87	63.1	12,740	8,039	6,199	0.00	Aug 3, 2022	J-GAAP
Jun, 2023	334.84	64.3	13,683	8,799	6,918	0.00	Aug 2, 2023	J-GAAP
Jun, 2024	352.26	54.7	16,847	9,222	7,419	ー	Aug 7, 2024	J-GAAP
Jul - Sep, 2024	ー	54.9	15,902	8,727	6,970	ー	Nov 6, 2024	J-GAAP

INTELLIGENT WAVE INC.(4847) Financial Results