4825 WEATHERNEWS INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4825

TSE Prime

WEATHERNEWS INC.

2,035

JPY

-21

(-1.02%)

Mar 13, 3:30 pm JST

12.76

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

2,049.3

Mar 13, 7:48 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2022	19,650	2,904	3,063	2,157	49.1	25	Jun 30, 2022	J-GAAP
May, 2023	21,114	3,256	3,284	2,398	54.4	27.50	Jul 6, 2023	J-GAAP
May, 2024	22,242	3,270	3,341	2,437	55.2	30	Jul 8, 2024	J-GAAP
May, 2025	23,505	4,517	4,468	3,115	70.4	35	Jul 7, 2025	J-GAAP
May, 2026 Guidance	25,000	5,000	5,000	3,500	78.8	75	Dec 26, 2025	J-GAAP
YoY	+6.4%	+10.7%	+11.9%	+12.4%	+11.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2021	Jul 13, 2020	19,200	2,300	2,300	1,700	25	J-GAAP
	Dec 25, 2020	18,800	2,300	2,300	1,700	25	J-GAAP
Results	Jul 1, 2021	18,843	2,444	2,554	1,861	25	J-GAAP
May, 2022	Jul 1, 2021	Available in future release
	Oct 6, 2021
	Dec 28, 2021
Results	Jun 30, 2022
May, 2023	Jun 30, 2022
Results	Jul 6, 2023
May, 2024	Jul 6, 2023
Results	Jul 8, 2024
May, 2025	Jul 8, 2024
	Oct 4, 2024
	Apr 7, 2025
Results	Jul 7, 2025
May, 2026	Jul 7, 2025	25,000	5,000	5,000	3,500	45*	J-GAAP
	Dec 26, 2025	25,000	5,000	5,000	3,500	75*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2001	10,174	+17.4	Available in future release
May, 2002	11,451	+12.6
May, 2003	11,646	+1.7
May, 2004	11,135	-4.4
May, 2005	10,539	-5.4
May, 2006	11,134	+5.6
May, 2007	11,244	+1.0
May, 2008	11,756	+4.6
May, 2009	11,431	-2.8
May, 2010	11,824	+3.4
May, 2011	12,200	+3.2
May, 2012	12,911	+5.8
May, 2013	13,007	+0.7
May, 2014	13,306	+2.3
May, 2015	14,064	+5.7
May, 2016	14,511	+3.2
May, 2017	14,542	+0.2
May, 2018	15,874	+9.2
May, 2019	17,052	+7.4
May, 2020	17,953	+5.3
May, 2021	18,843	+5.0
May, 2022	19,650	+4.3
May, 2023	21,114	+7.5
May, 2024	22,242	+5.3
May, 2025	23,505	+5.7
May, 2026 Guidance	25,000	+6.4	5,000	+10.7	5,000	+11.9	78.8	+11.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2024	22,242	3,270	14.7	12.82	11.07	1.01	55.2
May, 2025	23,505	4,517	19.2	15.12	12.76	0.96	70.4
May, 2026 Guidance	25,000	5,000	20.0	15.46	13.43	0.96	78.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	23,505	4,517	4,468	3,115	70.4
Fiscal Year	May, 2025	May, 2025	May, 2025	May, 2025	May, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2022	10,628	1,985	1,974	1,477	33.5	15	Jul 6, 2023	J-GAAP
Dec - May, 2023	11,092	2,007	2,057	1,419	32.2	15	Jul 8, 2024	J-GAAP
Dec - May, 2024	11,896	2,841	2,846	1,981	44.8	17.50	Jul 7, 2025	J-GAAP
Dec - May, 2025 Guidance	12,867	2,732	2,676	1,862	41.9	52.50	Dec 26, 2025	J-GAAP
YoY	+8.2%	-3.8%	-6.0%	-6.0%	-6.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2023	3,256	2,130	2,384	-254	-1,100	12,519	59.67	J-GAAP
May, 2024	3,270	2,977	3,385	-408	-1,313	14,311	62.07	J-GAAP
May, 2025	4,517	4,158	4,427	-269	-1,436	16,970	65.89	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Nov, 2023	11,150	1,263	1,284	1,018	23.1	38.4	Dec 28, 2023	J-GAAP
Jun - Nov, 2024	11,609	1,676	1,622	1,134	25.7	36.3	Dec 27, 2024	J-GAAP
Jun - Nov, 2025	12,133	2,268	2,324	1,638	36.9	46.5	Dec 26, 2025	J-GAAP
YoY	+4.5%	+35.3%	+43.3%	+44.4%	+44.0%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Dec - Feb, 2023	5,508	1,024	1,053	731	16.6	18.6	Apr 5, 2024	J-GAAP
Mar - May, 2024	5,584	983	1,004	688	15.6	17.6	Jul 8, 2024	J-GAAP
Jun - Aug, 2024	5,843	455	388	279	6.3	7.8	Oct 4, 2024	J-GAAP
Sep - Nov, 2024	5,766	1,221	1,234	855	19.3	21.2	Dec 27, 2024	J-GAAP
Dec - Feb, 2024	5,819	1,461	1,472	1,021	23.1	25.1	Apr 7, 2025	J-GAAP
Mar - May, 2025	6,077	1,380	1,374	960	21.7	22.7	Jul 7, 2025	J-GAAP
Jun - Aug, 2025	6,006	912	915	672	15.2	15.2	Oct 8, 2025	J-GAAP
Sep - Nov, 2025	6,127	1,356	1,409	966	21.8	22.1	Dec 26, 2025	J-GAAP
YoY	+6.3%	+11.1%	+14.2%	+13.0%	+12.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec - Feb, 2020	4,649	+3.1	Available in future release
Mar - May, 2021	5,156	+8.9
Jun - Aug, 2021	4,987	+12.4
Sep - Nov, 2021	4,889	+6.3
Dec - Feb, 2021	4,838	+4.1
Mar - May, 2022	4,936	-4.3
Jun - Aug, 2022	5,225	+4.8
Sep - Nov, 2022	5,261	+7.6
Dec - Feb, 2022	5,318	+9.9
Mar - May, 2023	5,310	+7.6
Jun - Aug, 2023	5,580	+6.8
Sep - Nov, 2023	5,570	+5.9
Dec - Feb, 2023	5,508	+3.6
Mar - May, 2024	5,584	+5.2
Jun - Aug, 2024	5,843	+4.7
Sep - Nov, 2024	5,766	+3.5
Dec - Feb, 2024	5,819	+5.6
Mar - May, 2025	6,077	+8.8
Jun - Aug, 2025	6,006	+2.8
Sep - Nov, 2025	6,127	+6.3	1,356	+11.1	1,409	+14.2	21.8	+13.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,127	1,461	1,472	1,021	23.1
Fiscal Year	Nov, 2025	Feb, 2024	Feb, 2024	Feb, 2024	Feb, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2023	1,661.26	87.3	20,979	18,315	15,824	ー	Jul 6, 2023	J-GAAP
May, 2024	1,783.60	85.4	23,058	19,699	16,937	ー	Jul 8, 2024	J-GAAP
May, 2025	970.41	83.5	25,757	21,503	18,615	ー	Jul 7, 2025	J-GAAP
Jun - Nov, 2025	ー	86.9	26,061	22,638	19,478	ー	Dec 26, 2025	J-GAAP

WEATHERNEWS INC.(4825) Financial Results