4825 WEATHERNEWS INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4825

TSE Prime

WEATHERNEWS INC.

3,285

JPY

+70

(+2.18%)

Dec 23, 3:30 pm JST

20.97

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

3,270

Dec 23, 7:13 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2021	18,843	2,444	2,554	1,861	84.9	50	Jul 1, 2021	J-GAAP
May, 2022	19,650	2,904	3,063	2,157	98.1	50	Jun 30, 2022	J-GAAP
May, 2023	21,114	3,256	3,284	2,398	108.8	55	Jul 6, 2023	J-GAAP
May, 2024	22,242	3,270	3,341	2,437	110.4	60	Jul 8, 2024	J-GAAP
May, 2025 Guidance	23,500	3,800	3,800	2,700	122.0	70	Oct 4, 2024	J-GAAP
YoY	+5.7%	+16.2%	+13.7%	+10.8%	+10.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2020	Jun 28, 2019	18,300	2,100	2,100	1,500	50	J-GAAP
Results	Jul 13, 2020	17,953	2,280	2,188	1,629	50	J-GAAP
May, 2021	Jul 13, 2020	Available in future release
	Dec 25, 2020
Results	Jul 1, 2021
May, 2022	Jul 1, 2021
	Oct 6, 2021
	Dec 28, 2021
Results	Jun 30, 2022
May, 2023	Jun 30, 2022
Results	Jul 6, 2023
May, 2024	Jul 6, 2023
Results	Jul 8, 2024
May, 2025	Jul 8, 2024	23,500	3,800	3,800	2,700	65*	J-GAAP
	Oct 4, 2024	23,500	3,800	3,800	2,700	70*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2000	8,663	+2.1	Available in future release
May, 2001	10,174	+17.4
May, 2002	11,451	+12.6
May, 2003	11,646	+1.7
May, 2004	11,135	-4.4
May, 2005	10,539	-5.4
May, 2006	11,134	+5.6
May, 2007	11,244	+1.0
May, 2008	11,756	+4.6
May, 2009	11,431	-2.8
May, 2010	11,824	+3.4
May, 2011	12,200	+3.2
May, 2012	12,911	+5.8
May, 2013	13,007	+0.7
May, 2014	13,306	+2.3
May, 2015	14,064	+5.7
May, 2016	14,511	+3.2
May, 2017	14,542	+0.2
May, 2018	15,874	+9.2
May, 2019	17,052	+7.4
May, 2020	17,953	+5.3
May, 2021	18,843	+5.0
May, 2022	19,650	+4.3
May, 2023	21,114	+7.5
May, 2024	22,242	+5.3
May, 2025 Guidance	23,500	+5.7	3,800	+16.2	3,800	+13.7	122.0	+10.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2023	21,114	3,256	15.4	13.67	11.96	1.05	108.8
May, 2024	22,242	3,270	14.7	12.82	11.07	1.01	110.4
May, 2025 Guidance	23,500	3,800	16.2	13.92	11.79	1.03	122.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	22,242	3,387	3,504	2,437	110.4
Fiscal Year	May, 2024	May, 2016	May, 2015	May, 2024	May, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2021	9,876	1,149	1,128	731	33.3	25	Dec 28, 2021	J-GAAP
Jun - Nov, 2022	10,486	1,271	1,310	921	41.9	25	Dec 28, 2022	J-GAAP
Jun - Nov, 2023	11,150	1,263	1,284	1,018	46.1	30	Dec 28, 2023	J-GAAP
Jun - Nov, 2024 Guidance	ー	ー	ー	ー	－	35	Oct 4, 2024	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2021	Jul 1, 2021	9,700	600	600	500	25	J-GAAP
	Oct 6, 2021	9,900	800	800	600	25	J-GAAP
Results	Dec 28, 2021	9,876	1,149	1,128	731	25	J-GAAP
Nov, 2022	Jun 30, 2022	Available in future release
Results	Dec 28, 2022
Nov, 2023	Jul 6, 2023
Results	Dec 28, 2023
Nov, 2024	Jul 8, 2024	ー	ー	ー	ー	32.5*	J-GAAP
- - - -	Oct 4, 2024	ー	ー	ー	ー	35*	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2022	2,904	3,178	3,573	-395	-1,098	11,422	59.72	J-GAAP
May, 2023	3,256	2,130	2,384	-254	-1,100	12,519	59.67	J-GAAP
May, 2024	3,270	2,977	3,385	-408	-1,313	14,311	62.07	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Aug, 2022	5,225	472	525	369	16.8	40.1	Oct 5, 2022	J-GAAP
Jun - Aug, 2023	5,580	415	443	428	19.4	34.5	Oct 6, 2023	J-GAAP
Jun - Aug, 2024	5,843	455	388	279	12.7	ー	Oct 4, 2024	J-GAAP
YoY	+4.7%	+9.6%	-12.4%	-34.8%	-34.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2022	5,261	799	785	552	25.1	15.2	Dec 28, 2022	J-GAAP
Dec - Feb, 2022	5,318	1,239	1,267	882	40.1	23.3	Apr 6, 2023	J-GAAP
Mar - May, 2023	5,310	746	707	595	27.0	14.0	Jul 6, 2023	J-GAAP
Jun - Aug, 2023	5,580	415	443	428	19.4	7.4	Oct 6, 2023	J-GAAP
Sep - Nov, 2023	5,570	848	841	590	26.7	15.2	Dec 28, 2023	J-GAAP
Dec - Feb, 2023	5,508	1,024	1,053	731	33.1	18.6	Apr 5, 2024	J-GAAP
Mar - May, 2024	5,584	983	1,004	688	31.2	17.6	Jul 8, 2024	J-GAAP
Jun - Aug, 2024	5,843	455	388	279	12.7	7.8	Oct 4, 2024	J-GAAP
YoY	+4.7%	+9.6%	-12.4%	-34.8%	-34.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2019	4,610	+10.0	Available in future release
Dec - Feb, 2019	4,508	+4.8
Mar - May, 2020	4,733	+2.4
Jun - Aug, 2020	4,437	+8.2
Sep - Nov, 2020	4,601	-0.2
Dec - Feb, 2020	4,649	+3.1
Mar - May, 2021	5,156	+8.9
Jun - Aug, 2021	4,987	+12.4
Sep - Nov, 2021	4,889	+6.3
Dec - Feb, 2021	4,838	+4.1
Mar - May, 2022	4,936	-4.3
Jun - Aug, 2022	5,225	+4.8
Sep - Nov, 2022	5,261	+7.6
Dec - Feb, 2022	5,318	+9.9
Mar - May, 2023	5,310	+7.6
Jun - Aug, 2023	5,580	+6.8
Sep - Nov, 2023	5,570	+5.9
Dec - Feb, 2023	5,508	+3.6
Mar - May, 2024	5,584	+5.2
Jun - Aug, 2024	5,843	+4.7	455	+9.6	388	-12.4	12.7	-34.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,843	1,239	1,267	882	40.1
Fiscal Year	Aug, 2024	Feb, 2022	Feb, 2022	Feb, 2022	Feb, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2022	1,523.28	87.6	19,127	16,759	14,527	ー	Jun 30, 2022	J-GAAP
May, 2023	1,661.26	87.3	20,979	18,315	15,824	ー	Jul 6, 2023	J-GAAP
May, 2024	1,783.60	85.4	23,058	19,699	16,937	ー	Jul 8, 2024	J-GAAP
Jun - Aug, 2024	ー	84.7	22,894	19,399	16,554	ー	Oct 4, 2024	J-GAAP

WEATHERNEWS INC.(4825) Financial Results