4820 EM SYSTEMS CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4820

TSE Prime

EM SYSTEMS CO.,LTD.

807

JPY

+11

(+1.38%)

Dec 23, 3:30 pm JST

5.15

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2020 Changed	9,660	1,037	1,469	1,062	15.0	10	Feb 10, 2021	J-GAAP
Dec, 2021	14,436	1,870	2,607	1,829	25.7	11	Feb 9, 2022	J-GAAP
Dec, 2022	16,919	2,395	2,791	1,893	26.8	12	Feb 14, 2023	J-GAAP
Dec, 2023	20,355	2,330	2,869	1,962	27.8	14	Feb 14, 2024	J-GAAP
Dec, 2024 Guidance	23,739	3,797	4,501	1,978	28.6	29	Nov 14, 2024	J-GAAP
YoY	+16.6%	+63.0%	+56.9%	+0.8%	+3.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 8, 2019	13,174	1,358	1,980	1,307	9.5*	J-GAAP
Results	Apr 28, 2020	14,023	1,583	2,179	1,393	10*	J-GAAP
Dec, 2020 Changed	Apr 28, 2020	10,092	1,127	1,556	1,082	10	J-GAAP
Results Changed	Feb 10, 2021	9,660	1,037	1,469	1,062	10	J-GAAP
Dec, 2021	Feb 10, 2021	Available in future release
Results	Feb 9, 2022
Dec, 2022	Feb 9, 2022
	Aug 9, 2022
	Jan 31, 2023
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 9, 2023
	Nov 10, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024	22,014	2,573	3,199	2,160	14	J-GAAP
	Jul 11, 2024	22,014	2,573	3,199	2,160	16	J-GAAP
	Nov 14, 2024	23,739	3,797	4,501	1,978	29	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	4,519	+23.7	Available in future release
Mar, 2001	5,063	+12.0
Mar, 2002	6,038	+19.3
Mar, 2003	7,468	+23.7
Mar, 2004	7,827	+4.8
Mar, 2005	7,315	-6.5
Mar, 2006	9,573	+30.9
Mar, 2007	11,395	+19.0
Mar, 2008	11,288	-0.9
Mar, 2009	8,776	-22.3
Mar, 2010	9,818	+11.9
Mar, 2011	8,202	-16.5
Mar, 2012	9,013	+9.9
Mar, 2013	10,257	+13.8
Mar, 2014	11,369	+10.8
Mar, 2015	11,257	-1.0
Mar, 2016	13,199	+17.3
Mar, 2017	13,676	+3.6
Mar, 2018	13,953	+2.0
Mar, 2019	13,133	-5.9
Mar, 2020	14,023	+6.8
Dec, 2020 Changed	9,660	－
Dec, 2021	14,436	+49.4
Dec, 2022	16,919	+17.2
Dec, 2023	20,355	+20.3
Dec, 2024 Guidance	23,739	+16.6	3,797	+63.0	4,501	+56.9	28.6	+2.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2022	16,919	2,395	14.2	9.92	7.40	0.66	26.8
Dec, 2023	20,355	2,330	11.5	9.84	7.04	0.73	27.8
Dec, 2024 Guidance	23,739	3,797	16.0	10.03	6.82	0.82	28.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	20,355	3,063	3,618	2,369	33.4
Fiscal Year	Dec, 2023	Mar, 2018	Mar, 2018	Mar, 2018	Mar, 2018

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2021	7,764	1,288	1,584	1,142	16.1	7	Feb 9, 2022	J-GAAP
Jul - Dec, 2022	8,755	1,035	1,188	804	11.4	8	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	10,537	1,186	1,475	1,173	16.6	7	Feb 14, 2024	J-GAAP
Jul - Dec, 2024 Guidance	12,750	2,576	2,961	993	14.4	20	Nov 14, 2024	J-GAAP
YoY	+21.0%	+117.2%	+100.7%	-15.3%	-13.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2021	1,870	1,168	1,712	-544	-693	8,289	33.41	J-GAAP
Dec, 2022	2,395	1,895	2,472	-577	-1,319	8,881	33.71	J-GAAP
Dec, 2023	2,330	-454	1,584	-2,038	993	9,441	32.13	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2022	12,491	2,113	2,457	1,644	23.2	88.0	Nov 10, 2022	J-GAAP
Jan - Sep, 2023	15,198	1,804	2,199	1,357	19.2	76.6	Nov 10, 2023	J-GAAP
Jan - Sep, 2024	17,755	3,201	3,715	1,510	21.5	82.5	Nov 14, 2024	J-GAAP
YoY	+16.8%	+77.4%	+68.9%	+11.3%	+12.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	4,428	282	334	249	3.5	6.4	Feb 14, 2023	J-GAAP
Jan - Mar, 2023	4,877	851	961	511	7.2	17.4	May 11, 2023	J-GAAP
Apr - Jun, 2023	4,941	293	433	278	3.9	5.9	Aug 9, 2023	J-GAAP
Jul - Sep, 2023	5,380	660	805	568	8.0	12.3	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	5,157	526	670	605	8.6	10.2	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	5,571	720	873	571	8.1	12.9	May 14, 2024	J-GAAP
Apr - Jun, 2024	5,418	501	667	414	5.9	9.2	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	6,766	1,980	2,175	525	7.5	29.3	Nov 14, 2024	J-GAAP
YoY	+25.8%	+200.0%	+170.2%	-7.6%	-6.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	3,224	+6.6	Available in future release
Jan - Mar, 2020	3,713	+5.6
Apr - Jun, 2020	2,928	-10.8
Jul - Sep, 2020	3,395	-10.7
Oct - Dec, 2020	3,337	+3.5
Jan - Mar, 2021	3,294	－
Apr - Jun, 2021	3,378	－
Jul - Sep, 2021	3,714	－
Oct - Dec, 2021	4,050	－
Jan - Mar, 2022	3,985	+21.0
Apr - Jun, 2022	4,179	+23.7
Jul - Sep, 2022	4,327	+16.5
Oct - Dec, 2022	4,428	+9.3
Jan - Mar, 2023	4,877	+22.4
Apr - Jun, 2023	4,941	+18.2
Jul - Sep, 2023	5,380	+24.3
Oct - Dec, 2023	5,157	+16.5
Jan - Mar, 2024	5,571	+14.2
Apr - Jun, 2024	5,418	+9.7
Jul - Sep, 2024	6,766	+25.8	1,980	+200.0	2,175	+170.2	7.5	-6.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,766	1,980	2,175	717	10.1
Fiscal Year	Sep, 2024	Sep, 2024	Sep, 2024	Sep, 2017	Sep, 2017

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2021	263.12	75.5	24,809	18,728	14,116	0.00	Feb 9, 2022	J-GAAP
Dec, 2022	274.94	73.7	26,349	19,424	15,199	0.01	Feb 14, 2023	J-GAAP
Dec, 2023	289.47	69.6	29,387	20,464	16,101	0.13	Feb 14, 2024	J-GAAP
Jan - Sep, 2024	ー	68.0	28,990	19,719	16,486	0.08	Nov 14, 2024	J-GAAP

EM SYSTEMS CO.,LTD.(4820) Financial Results