4820 EM SYSTEMS CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4820

TSE Prime

EM SYSTEMS CO.,LTD.

716

JPY

-5

(-0.69%)

Apr 17, 10:11 am JST

5.03

USD

Apr 16, 9:11 pm EDT

Result

PTS

outside of trading hours

717.6

Apr 17, 9:39 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	14,436	1,870	2,607	1,829	25.7	11	Feb 9, 2022	J-GAAP
Dec, 2022	16,919	2,395	2,791	1,893	26.8	12	Feb 14, 2023	J-GAAP
Dec, 2023	20,355	2,330	2,869	1,962	27.8	14	Feb 14, 2024	J-GAAP
Dec, 2024	24,837	4,464	5,184	2,425	34.5	35	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	21,740	2,522	3,154	1,854	26.8	35	Feb 14, 2025	J-GAAP
YoY	-12.5%	-43.5%	-39.2%	-23.5%	-22.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 8, 2019	13,174	1,358	1,980	1,307	9.5*	J-GAAP
Results	Apr 28, 2020	14,023	1,583	2,179	1,393	10*	J-GAAP
Dec, 2020 Changed	Apr 28, 2020	10,092	1,127	1,556	1,082	10	J-GAAP
Results Changed	Feb 10, 2021	9,660	1,037	1,469	1,062	10	J-GAAP
Dec, 2021	Feb 10, 2021	Available in future release
Results	Feb 9, 2022
Dec, 2022	Feb 9, 2022
	Aug 9, 2022
	Jan 31, 2023
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 9, 2023
	Nov 10, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Jul 11, 2024
	Nov 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	21,740	2,522	3,154	1,854	35	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	5,063	+12.0	Available in future release
Mar, 2002	6,038	+19.3
Mar, 2003	7,468	+23.7
Mar, 2004	7,827	+4.8
Mar, 2005	7,315	-6.5
Mar, 2006	9,573	+30.9
Mar, 2007	11,395	+19.0
Mar, 2008	11,288	-0.9
Mar, 2009	8,776	-22.3
Mar, 2010	9,818	+11.9
Mar, 2011	8,202	-16.5
Mar, 2012	9,013	+9.9
Mar, 2013	10,257	+13.8
Mar, 2014	11,369	+10.8
Mar, 2015	11,257	-1.0
Mar, 2016	13,199	+17.3
Mar, 2017	13,676	+3.6
Mar, 2018	13,953	+2.0
Mar, 2019	13,133	-5.9
Mar, 2020	14,023	+6.8
Dec, 2020 Changed	9,660	－
Dec, 2021	14,436	+49.4
Dec, 2022	16,919	+17.2
Dec, 2023	20,355	+20.3
Dec, 2024	24,837	+22.0
Dec, 2025 Guidance	21,740	-12.5	2,522	-43.5	3,154	-39.2	26.8	-22.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	20,355	2,330	11.5	9.84	7.04	0.73	27.8
Dec, 2024	24,837	4,464	18.0	11.83	7.94	0.81	34.5
Dec, 2025 Guidance	21,740	2,522	11.6	9.03	5.85	0.69	26.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	24,837	4,464	5,184	2,425	34.5
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	8,164	1,360	1,603	1,089	15.4	4	Aug 9, 2022	J-GAAP
Jan - Jun, 2023	9,818	1,144	1,394	789	11.2	7	Aug 9, 2023	J-GAAP
Jan - Jun, 2024	10,989	1,221	1,540	985	14.0	9	Aug 9, 2024	J-GAAP
Jan - Jun, 2025 Guidance	10,870	1,261	1,577	927	13.4	17	Feb 14, 2025	J-GAAP
YoY	-1.1%	+3.3%	+2.4%	-5.9%	-4.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 9, 2022	7,493	896	1,172	797	4	J-GAAP
Results	Aug 9, 2022	8,164	1,360	1,603	1,089	4	J-GAAP
Jun, 2023	Feb 14, 2023	Available in future release
Results	Aug 9, 2023
Jun, 2024	Feb 14, 2024
	Jul 11, 2024
Results	Aug 9, 2024
Jun, 2025	Feb 14, 2025	10,870	1,261	1,577	927	17	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	2,395	1,895	2,472	-577	-1,319	8,881	33.71	J-GAAP
Dec, 2023	2,330	-454	1,584	-2,038	993	9,441	32.13	J-GAAP
Dec, 2024	4,464	5,950	5,756	194	-3,567	11,884	37.53	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	16,919	2,395	2,791	1,893	26.8	12	Feb 14, 2023	J-GAAP
Dec, 2023	20,355	2,330	2,869	1,962	27.8	14	Feb 14, 2024	J-GAAP
Dec, 2024	24,837	4,464	5,184	2,425	34.5	35	Feb 14, 2025	J-GAAP
YoY	+22.0%	+91.6%	+80.7%	+23.6%	+24.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	4,877	851	961	511	7.2	17.4	May 11, 2023	J-GAAP
Apr - Jun, 2023	4,941	293	433	278	3.9	5.9	Aug 9, 2023	J-GAAP
Jul - Sep, 2023	5,380	660	805	568	8.0	12.3	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	5,157	526	670	605	8.6	10.2	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	5,571	720	873	571	8.1	12.9	May 14, 2024	J-GAAP
Apr - Jun, 2024	5,418	501	667	414	5.9	9.2	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	6,766	1,980	2,175	525	7.5	29.3	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	7,082	1,263	1,469	915	13.0	17.8	Feb 14, 2025	J-GAAP
YoY	+37.3%	+140.1%	+119.3%	+51.2%	+52.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	3,713	+5.6	Available in future release
Apr - Jun, 2020	2,928	-10.8
Jul - Sep, 2020	3,395	-10.7
Oct - Dec, 2020	3,337	+3.5
Jan - Mar, 2021	3,294	－
Apr - Jun, 2021	3,378	－
Jul - Sep, 2021	3,714	－
Oct - Dec, 2021	4,050	－
Jan - Mar, 2022	3,985	+21.0
Apr - Jun, 2022	4,179	+23.7
Jul - Sep, 2022	4,327	+16.5
Oct - Dec, 2022	4,428	+9.3
Jan - Mar, 2023	4,877	+22.4
Apr - Jun, 2023	4,941	+18.2
Jul - Sep, 2023	5,380	+24.3
Oct - Dec, 2023	5,157	+16.5
Jan - Mar, 2024	5,571	+14.2
Apr - Jun, 2024	5,418	+9.7
Jul - Sep, 2024	6,766	+25.8
Oct - Dec, 2024	7,082	+37.3	1,263	+140.1	1,469	+119.3	13.0	+51.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	7,082	1,980	2,175	915	13.0
Fiscal Year	Dec, 2024	Sep, 2024	Sep, 2024	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	274.94	73.7	26,349	19,424	15,199	0.01	Feb 14, 2023	J-GAAP
Dec, 2023	289.47	69.6	29,387	20,464	16,101	0.13	Feb 14, 2024	J-GAAP
Dec, 2024	297.04	64.8	31,669	20,534	15,813	0.07	Feb 14, 2025	J-GAAP

EM SYSTEMS CO.,LTD.(4820) Financial Results