4814 Nextware Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4814

TSE Standard

Nextware Ltd.

172

JPY

-1

(-0.58%)

Dec 5, 3:30 pm JST

1.11

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

173.1

Dec 5, 2:44 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	2,918	52	92	686	54.0	3	May 16, 2022	J-GAAP
Mar, 2023	2,890	-25	36	11	0.9	2	May 15, 2023	J-GAAP
Mar, 2024	2,820	-132	-128	-161	-12.7	0	May 15, 2024	J-GAAP
Mar, 2025	3,009	-75	-77	-105	-8.3	0	May 15, 2025	J-GAAP
Mar, 2026 Guidance	3,000	30	30	10	0.8	0	May 15, 2025	J-GAAP
YoY	-0.3%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 22, 2020	ー	ー	ー	ー	0	J-GAAP
- - - -	May 10, 2021	3,156	18	45	24	0	J-GAAP
Results	May 14, 2021	3,156	18	45	24	0	J-GAAP
Mar, 2022	May 14, 2021	Available in future release
	Aug 13, 2021
Results	May 16, 2022
Mar, 2023	May 16, 2022
	May 11, 2023
Results	May 15, 2023
Mar, 2024	May 15, 2023
Results	May 15, 2024
Mar, 2025	May 15, 2024
Results	May 15, 2025
Mar, 2026	May 15, 2025	3,000	30	30	10	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	2,830	+31.5	Available in future release
Mar, 2002	3,717	+31.3
Mar, 2003	3,461	-6.9
Mar, 2004	4,721	+36.4
Mar, 2005	5,050	+7.0
Mar, 2006	5,820	+15.2
Mar, 2007	5,011	-13.9
Mar, 2008	5,412	+8.0
Mar, 2009	4,442	-17.9
Mar, 2010	3,093	-30.4
Mar, 2011	2,979	-3.7
Mar, 2012	2,958	-0.7
Mar, 2013	2,958	0.0
Mar, 2014	3,043	+2.9
Mar, 2015	2,767	-9.1
Mar, 2016	2,962	+7.0
Mar, 2017	2,691	-9.1
Mar, 2018	2,592	-3.7
Mar, 2019	2,990	+15.4
Mar, 2020	3,204	+7.2
Mar, 2021	3,156	-1.5
Mar, 2022	2,918	-7.5
Mar, 2023	2,890	-1.0
Mar, 2024	2,820	-2.4
Mar, 2025	3,009	+6.7
Mar, 2026 Guidance	3,000	-0.3	30	－	30	－	0.8	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	2,820	-132	-4.7	-11.33	-9.14	1.60	-12.7
Mar, 2025	3,009	-75	-2.5	-8.24	-6.50	1.86	-8.3
Mar, 2026 Guidance	3,000	30	1.00	0.90	0.71	2.12	0.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,820	269	226	686	54.0
Fiscal Year	Mar, 2006	Mar, 2001	Mar, 2001	Mar, 2022	Mar, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	1,492	38	61	35	2.9	2	May 15, 2023	J-GAAP
Oct - Mar, 2023	1,643	20	17	-20	-1.6	0	May 15, 2024	J-GAAP
Oct - Mar, 2024	1,587	67	66	36	2.9	0	May 15, 2025	J-GAAP
Oct - Mar, 2025 Guidance	1,647	142	140	120	9.5	0	Nov 14, 2025	J-GAAP
YoY	+3.8%	+111.9%	+112.1%	+233.3%	+231.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	-25	-377	-346	-31	-68	629	34.24	J-GAAP
Mar, 2024	-132	18	105	-87	-61	585	34.68	J-GAAP
Mar, 2025	-75	-136	2	-138	-6	443	28.65	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	1,177	-152	-145	-141	-11.1	ー	Nov 10, 2023	J-GAAP
Apr - Sep, 2024	1,422	-142	-143	-141	-11.1	ー	Nov 8, 2024	J-GAAP
Apr - Sep, 2025	1,353	-112	-110	-110	-8.7	ー	Nov 14, 2025	J-GAAP
YoY	-4.9%	+21.1%	+23.1%	+22.0%	+21.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	786	5	5	-4	-0.3	0.6	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	857	15	12	-16	-1.3	1.8	May 15, 2024	J-GAAP
Apr - Jun, 2024	691	-83	-83	-88	-7.0	-12.0	Aug 2, 2024	J-GAAP
Jul - Sep, 2024	731	-59	-60	-53	-4.2	-8.1	Nov 8, 2024	J-GAAP
Oct - Dec, 2024	757	20	20	4	0.3	2.6	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	830	47	46	32	2.5	5.7	May 15, 2025	J-GAAP
Apr - Jun, 2025	655	-96	-95	-94	-7.4	-14.7	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	698	-16	-15	-16	-1.3	-2.3	Nov 14, 2025	J-GAAP
YoY	-4.5%	+72.9%	+75.0%	+69.8%	+69.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	786	-2.2	Available in future release
Jan - Mar, 2021	1,036	+12.2
Apr - Jun, 2021	742	+13.5
Jul - Sep, 2021	768	+12.9
Oct - Dec, 2021	692	-12.0
Jan - Mar, 2022	716	-30.9
Apr - Jun, 2022	579	-22.0
Jul - Sep, 2022	819	+6.6
Oct - Dec, 2022	700	+1.2
Jan - Mar, 2023	792	+10.6
Apr - Jun, 2023	513	-11.4
Jul - Sep, 2023	664	-18.9
Oct - Dec, 2023	786	+12.3
Jan - Mar, 2024	857	+8.2
Apr - Jun, 2024	691	+34.7
Jul - Sep, 2024	731	+10.1
Oct - Dec, 2024	757	-3.7
Jan - Mar, 2025	830	-3.2
Apr - Jun, 2025	655	-5.2
Jul - Sep, 2025	698	-4.5	-16	+72.9	-15	+75.0	-1.3	+69.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,003	230	238	724	57.1
Fiscal Year	Mar, 2006	Mar, 2010	Mar, 2010	Sep, 2021	Sep, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	119.29	82.5	1,837	1,515	80	0.03	May 15, 2023	J-GAAP
Mar, 2024	104.56	78.7	1,687	1,328	-106	0.01	May 15, 2024	J-GAAP
Mar, 2025	96.22	79.0	1,546	1,222	-212	0.00	May 15, 2025	J-GAAP
Apr - Sep, 2025	ー	78.7	1,413	1,112	-323	ー	Nov 14, 2025	J-GAAP

Nextware Ltd.(4814) Financial Results