4771 F&M CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4771

TSE Standard

F&M CO.,LTD.

2,435

JPY

+127

(+5.50%)

Jan 30, 3:30 pm JST

15.82

USD

Jan 30, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	10,875	2,243	2,256	1,548	106.2	30	May 13, 2022	J-GAAP
Mar, 2023	12,699	2,602	2,621	1,881	128.9	34	May 12, 2023	J-GAAP
Mar, 2024	14,861	2,128	2,143	1,609	110.3	38	May 14, 2024	J-GAAP
Mar, 2025	17,066	2,716	2,741	1,814	123.4	40	May 14, 2025	J-GAAP
Mar, 2026 Guidance	20,867	3,132	3,157	2,088	141.2	42	May 14, 2025	J-GAAP
YoY	+22.3%	+15.3%	+15.2%	+15.1%	+14.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 14, 2020	8,141	911	926	639	28	J-GAAP
	Oct 29, 2020	8,141	1,140	1,155	794	28	J-GAAP
Results	May 14, 2021	8,164	1,219	1,237	843	28	J-GAAP
Mar, 2022	May 14, 2021	Available in future release
	Oct 28, 2021
Results	May 13, 2022
Mar, 2023	May 13, 2022
Results	May 12, 2023
Mar, 2024	May 12, 2023
Results	May 14, 2024
Mar, 2025	May 14, 2024
	May 13, 2025
Results	May 14, 2025
Mar, 2026	May 14, 2025	20,867	3,132	3,157	2,088	42	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	3,555	+28.4	Available in future release
Mar, 2002	3,733	+5.0
Mar, 2003	3,531	-5.4
Mar, 2004	3,869	+9.6
Mar, 2005	3,823	-1.2
Mar, 2006	4,672	+22.2
Mar, 2007	4,424	-5.3
Mar, 2008	3,939	-11.0
Mar, 2009	3,701	-6.0
Mar, 2010	3,529	-4.6
Mar, 2011	3,723	+5.5
Mar, 2012	3,834	+3.0
Mar, 2013	4,025	+5.0
Mar, 2014	4,470	+11.1
Mar, 2015	4,724	+5.7
Mar, 2016	5,512	+16.7
Mar, 2017	6,216	+12.8
Mar, 2018	6,394	+2.9
Mar, 2019	7,119	+11.3
Mar, 2020	7,563	+6.2
Mar, 2021	8,164	+7.9
Mar, 2022	10,875	+33.2
Mar, 2023	12,699	+16.8
Mar, 2024	14,861	+17.0
Mar, 2025	17,066	+14.8
Mar, 2026 Guidance	20,867	+22.3	3,132	+15.3	3,157	+15.2	141.2	+14.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	14,861	2,128	14.3	14.50	11.20	1.03	110.3
Mar, 2025	17,066	2,716	15.9	14.61	11.16	1.05	123.4
Mar, 2026 Guidance	20,867	3,132	15.0	14.53	10.63	1.06	141.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	17,066	2,716	2,741	1,881	128.9
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2023	Mar, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	7,155	1,703	1,711	1,282	87.9	17	May 12, 2023	J-GAAP
Oct - Mar, 2023	8,106	1,190	1,196	975	66.8	19	May 14, 2024	J-GAAP
Oct - Mar, 2024	9,933	2,091	2,103	1,410	95.9	20	May 14, 2025	J-GAAP
Oct - Mar, 2025 Guidance	11,911	2,195	2,199	1,441	97.4	21	Oct 30, 2025	J-GAAP
YoY	+19.9%	+5.0%	+4.6%	+2.2%	+1.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	2,602	1,087	2,985	-1,898	-467	4,909	36.27	J-GAAP
Mar, 2024	2,128	839	3,260	-2,421	-524	5,222	34.35	J-GAAP
Mar, 2025	2,716	837	3,743	-2,906	-225	5,834	33.71	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	10,818	1,642	1,654	1,160	79.5	77.2	Jan 31, 2024	J-GAAP
Apr - Dec, 2024	12,326	1,863	1,882	1,237	84.4	68.7	Jan 31, 2025	J-GAAP
Apr - Dec, 2025	15,020	2,601	2,630	1,767	119.5	83.3	Jan 30, 2026	J-GAAP
YoY	+21.9%	+39.6%	+39.7%	+42.8%	+41.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	4,043	486	489	449	30.8	12.0	May 14, 2024	J-GAAP
Apr - Jun, 2024	3,637	408	415	244	16.8	11.2	Jul 31, 2024	J-GAAP
Jul - Sep, 2024	3,496	217	223	160	11.0	6.2	Oct 31, 2024	J-GAAP
Oct - Dec, 2024	5,193	1,238	1,244	833	56.8	23.8	Jan 31, 2025	J-GAAP
Jan - Mar, 2025	4,740	853	859	577	39.3	18.0	May 14, 2025	J-GAAP
Apr - Jun, 2025	4,224	437	447	278	18.8	10.3	Jul 31, 2025	J-GAAP
Jul - Sep, 2025	4,732	500	511	369	25.0	10.6	Oct 31, 2025	J-GAAP
Oct - Dec, 2025	6,064	1,664	1,672	1,120	75.8	27.4	Jan 30, 2026	J-GAAP
YoY	+16.8%	+34.4%	+34.4%	+34.5%	+33.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	2,346	+6.4	Available in future release
Apr - Jun, 2021	2,098	+27.5
Jul - Sep, 2021	2,458	+35.6
Oct - Dec, 2021	3,138	+33.0
Jan - Mar, 2022	3,181	+35.6
Apr - Jun, 2022	2,753	+31.2
Jul - Sep, 2022	2,791	+13.5
Oct - Dec, 2022	3,873	+23.4
Jan - Mar, 2023	3,282	+3.2
Apr - Jun, 2023	3,435	+24.8
Jul - Sep, 2023	3,320	+19.0
Oct - Dec, 2023	4,063	+4.9
Jan - Mar, 2024	4,043	+23.2
Apr - Jun, 2024	3,637	+5.9
Jul - Sep, 2024	3,496	+5.3
Oct - Dec, 2024	5,193	+27.8
Jan - Mar, 2025	4,740	+17.2
Apr - Jun, 2025	4,224	+16.1
Jul - Sep, 2025	4,732	+35.4
Oct - Dec, 2025	6,064	+16.8	1,664	+34.4	1,672	+34.4	75.8	+33.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,064	1,664	1,672	1,120	75.8
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	724.22	78.1	13,533	10,568	7,613	ー	May 12, 2023	J-GAAP
Mar, 2024	796.17	76.4	15,202	11,618	8,697	ー	May 14, 2024	J-GAAP
Mar, 2025	893.25	76.4	17,305	13,213	9,938	ー	May 14, 2025	J-GAAP
Apr - Dec, 2025	ー	73.2	19,637	14,368	11,099	ー	Jan 30, 2026	J-GAAP

F&M CO.,LTD.(4771) Financial Results