472A Mirrativ,Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

472A

TSE Growth

Mirrativ,Inc.

633

JPY

-25

(-3.80%)

Jan 29, 3:30 pm JST

4.13

USD

Jan 29, 1:30 am EST

Result

PTS

outside of trading hours

629.1

Jan 29, 3:24 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021 ＊	3,219	ー	-56	-58	-4.5	0	ー	J-GAAP
Dec, 2022 ＊	4,324	ー	-1,563	-1,565	-120.3	0	ー	J-GAAP
Dec, 2023 ＊	5,438	-1,179	-1,190	-1,192	-81.3	0	ー	J-GAAP
Dec, 2024 ＊	6,096	-245	-257	-259	-16.5	0	ー	J-GAAP
Dec, 2025 Guidance	7,188	345	282	734	46.5	0	Jan 27, 2026	J-GAAP
YoY	+17.9%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2020	1,991	－	Available in future release
Dec, 2021	3,219	+61.7
Dec, 2022	4,324	+34.3
Dec, 2023	5,438	+25.8
Dec, 2024	6,096	+12.1
Dec, 2025 Guidance	7,188	+17.9	345	－	282	－	46.5	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023 ＊	5,438	-1,179	-22	-44.21	-30.21	1.38	-81.3
Dec, 2024 ＊	6,096	-245	-4.0	-12.88	-7.17	1.69	-16.5
Dec, 2025 Guidance	7,188	345	4.80	34.85	20.65	2.02	46.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,096	-245	-56	-58	-4.5
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2021	Dec, 2021	Dec, 2021

Second Half

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	-1,179	-1,143	-1,130	-13	606	3,070	83.04	J-GAAP
Dec, 2024	-245	-442	-345	-97	79	2,706	76.61	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2025	5,211	276	233	231	14.7	142.9	Dec 18, 2025	J-GAAP
YoY	－	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2025	1,816	74	55	54	3.4	4.1	Dec 18, 2025	J-GAAP
YoY	－	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2025	1,816	－	Available in future release

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,816	74	55	54	3.4
Fiscal Year	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	-19,465.71	77.5	4,194	3,252	ー	ー	ー	J-GAAP
Dec, 2023	-20,272.50	57.9	3,697	2,140	ー	ー	ー	J-GAAP
Dec, 2024	-21,097.00	53.3	3,532	1,881	ー	ー	ー	J-GAAP
Jan - Sep, 2025	ー	59.2	3,555	2,106	-2,828	0.33	Dec 18, 2025	J-GAAP

Mirrativ,Inc.(472A) Financial Results