kabutan

NS Group,Inc.(471A) Financial Results

471A
TSE Prime
NS Group,Inc.
1,482
JPY
+33
(+2.28%)
Jan 29, 3:30 pm JST
9.68
USD
Jan 29, 1:30 am EST
Result
PTS
outside of trading hours
1,482
Jan 29, 9:21 pm JST
Summary Chart Historical News Financial Result
Current Period Guidance
Annual
Result
Guidance History
Growth Rate
Profitability
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Dec, 2021 ＊ ー ー -92 -92 -18.0 0 ー J-GAAP
Dec, 2022 ＊ ー ー -1 -2 -0.1 0 ー J-GAAP
Dec, 2023 ＊ 23,902 7,850 6,775 5,106 97.9 230.08 ー IFRS
Dec, 2024 ＊ 26,348 8,818 8,790 5,681 108.9 0 ー IFRS
Dec, 2025 Guidance 29,814 9,240 8,728 5,712 109.5 147.72 Dec 16, 2025 IFRS
YoY +13.2% +4.8% -0.7% +0.5% +0.6%
All-Time High
Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS
Record 26,348 8,818 8,790 5,681 108.9
Fiscal Year Dec, 2024 Dec, 2024 Dec, 2024 Dec, 2024 Dec, 2024
Second Half
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Adj. Dividend Announce Accounting Standards
Jul - Dec, 2024 13,571 4,772 4,949 3,294 63.2 0 ー IFRS
Jul - Dec, 2025 Guidance 15,395 4,081 3,825 2,529 48.5 32.68 Dec 16, 2025 IFRS
YoY +13.4% -14.5% -22.7% -23.2% -23.2%
Cash Flow
Annual
Fiscal Year Operating Profit Fee Cash Flow Operating Cash Flow Investing Cash Flow Financial Cash Flow Cash & Equivalents Cash Ratio Accounting Standards
Dec, 2023 7,850 8,603 7,905 698 -15,379 12,186 17.27 IFRS
Dec, 2024 8,818 4,275 4,274 1 -1,094 15,367 20.71 IFRS
Actual Performance and Financial Trends
Accumulated Results 3rd Quarter
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Progress Rate vs. First Half Announce Accounting Standards
Jan - Sep, 2024 19,473 6,341 6,428 4,168 79.9 ー ー IFRS
Jan - Sep, 2025 22,026 8,140 7,756 5,029 96.4 ー ー IFRS
YoY +13.1% +28.4% +20.7% +20.7% +20.7%
Quarterly Results
Result
Growth Rate
Fiscal Year Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS Operating Profit Margin Announce Accounting Standards
Jul - Sep, 2025 7,607 2,981 2,853 1,846 35.4 39.2 ー IFRS
YoY － － － － －
All-Time High Quarterly Results
Revenue Operating Profit Ordinary Profit Net Profit Adj. EPS
Record 7,607 2,981 2,853 1,846 35.4
Fiscal Year Sep, 2025 Sep, 2025 Sep, 2025 Sep, 2025 Sep, 2025
Key Balance Sheet Figures
Fiscal Year BPS Equity Ratio Total Asset Equity Retained Earnings Interest-Bearing Debt Ratio Announce Accounting Standards
Dec, 2022 996.36 100.0 26,141 26,138 ー ー ー J-GAAP
Dec, 2023 871.12 32.4 70,572 22,876 ー ー ー IFRS
Dec, 2024 1,088.32 38.5 74,199 28,541 ー ー ー IFRS
Jan - Sep, 2025 ー 37.3 73,981 27,571 19,344 0.98 Dec 16, 2025 IFRS