471A NS Group,Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

471A

TSE Prime

NS Group,Inc.

1,607

JPY

-24

(-1.47%)

Mar 16, 3:30 pm JST

10.08

USD

Mar 16, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022 ＊	ー	ー	-1	-2	-0.1	0	ー	J-GAAP
Dec, 2023 ＊	23,902	7,850	6,775	5,106	97.9	230.08	ー	IFRS
Dec, 2024 ＊	26,348	8,818	8,790	5,681	108.9	0	ー	IFRS
Dec, 2025	29,826	9,873	9,365	6,325	121.3	150.04	Feb 13, 2026	IFRS
Dec, 2026 Guidance	33,069	11,898	11,379	7,900	151.5	76	Feb 13, 2026	IFRS
YoY	+10.9%	+20.5%	+21.5%	+24.9%	+24.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2025	Dec 16, 2025	29,814	9,240	8,728	5,712	147.72*	IFRS
Results	Feb 13, 2026	29,826	9,873	9,365	6,325	150.04*	IFRS
Dec, 2026	Feb 13, 2026	33,069	11,898	11,379	7,900	76	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2021	ー	－	Available in future release
Dec, 2022	ー	－
Dec, 2023	23,902	－
Dec, 2024	26,348	+10.2
Dec, 2025	29,826	+13.2
Dec, 2026 Guidance	33,069	+10.9	11,898	+20.5	11,379	+21.5	151.5	+24.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024 ＊	26,348	8,818	33.5	22.10	7.85	0.36	108.9
Dec, 2025	29,826	9,873	33.1	22.03	8.41	0.40	121.3
Dec, 2026 Guidance	33,069	11,898	36.0	27.35	10.38	0.43	151.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	29,826	9,873	9,365	6,325	121.3
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2024	12,777	4,046	3,841	2,387	45.8	0	ー	IFRS
Jan - Jun, 2025	14,419	5,159	4,903	3,183	61.0	115.04	ー	IFRS
Jan - Jun, 2026 Guidance	16,083	5,732	5,469	3,796	72.8	38	Feb 13, 2026	IFRS
YoY	+11.5%	+11.1%	+11.5%	+19.3%	+19.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	7,850	8,603	7,905	698	-15,379	12,186	17.27	IFRS
Dec, 2024	8,818	4,275	4,274	1	-1,094	15,367	20.71	IFRS
Dec, 2025	9,873	7,809	8,283	-474	-7,192	15,983	20.99	IFRS

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	23,902	7,850	6,775	5,106	97.9	230.08	ー	IFRS
Dec, 2024	26,348	8,818	8,790	5,681	108.9	0	ー	IFRS
Dec, 2025	29,826	9,873	9,365	6,325	121.3	150.04	Feb 13, 2026	IFRS
YoY	+13.2%	+12.0%	+6.5%	+11.3%	+11.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2025	7,607	2,981	2,853	1,846	35.4	39.2	ー	IFRS
Oct - Dec, 2025	7,800	1,733	1,609	1,296	24.9	22.2	Feb 13, 2026	IFRS
YoY	－	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2025	7,607	－	Available in future release
Oct - Dec, 2025	7,800	－	1,733	－	1,609	－	24.9	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	7,800	2,981	2,853	1,846	35.4
Fiscal Year	Dec, 2025	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	871.12	32.4	70,572	22,876	ー	ー	ー	IFRS
Dec, 2024	1,088.32	38.5	74,199	28,541	14,314	0.97	ー	IFRS
Dec, 2025	550.94	37.9	76,141	28,884	20,657	0.93	Feb 13, 2026	IFRS

NS Group,Inc.(471A) Financial Results