4687 TDC SOFT Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4687

TSE Prime

TDC SOFT Inc.

1,537

JPY

+46

(+3.09%)

Dec 23, 3:30 pm JST

9.81

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

1,540.4

Dec 23, 3:24 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	27,292	2,358	2,564	1,711	35.5	12	May 11, 2021	J-GAAP
Mar, 2022	30,925	2,967	3,082	2,069	42.9	15	May 12, 2022	J-GAAP
Mar, 2023	35,242	3,458	3,714	2,490	52.2	22.50	May 11, 2023	J-GAAP
Mar, 2024	39,698	3,807	4,253	3,089	64.9	24	May 10, 2024	J-GAAP
Mar, 2025 Guidance	44,000	4,750	4,850	3,260	69.2	24	Nov 7, 2024	J-GAAP
YoY	+10.8%	+24.8%	+14.0%	+5.5%	+6.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 14, 2019	27,000	2,200	2,250	1,490	－	J-GAAP
-	Feb 25, 2020	27,000	2,200	2,250	1,490	12	J-GAAP
Results	May 20, 2020	27,795	2,206	2,265	1,500	12	J-GAAP
Mar, 2021	May 20, 2020	Available in future release
	Nov 4, 2020
Results	May 11, 2021
Mar, 2022	May 11, 2021
	Sep 28, 2021
	Feb 24, 2022
Results	May 12, 2022
Mar, 2023	May 12, 2022
	Sep 13, 2022
	Feb 1, 2023
Results	May 11, 2023
Mar, 2024	May 11, 2023
	Feb 7, 2024
	Feb 27, 2024
Results	May 10, 2024
Mar, 2025	May 10, 2024	43,000	4,300	4,600	3,090	24*	J-GAAP
	Nov 7, 2024	44,000	4,750	4,850	3,260	24*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	10,272	+6.4	Available in future release
Mar, 2001	12,075	+17.6
Mar, 2002	14,820	+22.7
Mar, 2003	13,389	-9.7
Mar, 2004	13,186	-1.5
Mar, 2005	12,149	-7.9
Mar, 2006	13,732	+13.0
Mar, 2007	15,174	+10.5
Mar, 2008	15,989	+5.4
Mar, 2009	15,828	-1.0
Mar, 2010	16,401	+3.6
Mar, 2011	17,220	+5.0
Mar, 2012	16,741	-2.8
Mar, 2013	17,066	+1.9
Mar, 2014	18,997	+11.3
Mar, 2015	19,430	+2.3
Mar, 2016	20,941	+7.8
Mar, 2017	22,991	+9.8
Mar, 2018	23,946	+4.2
Mar, 2019	26,590	+11.0
Mar, 2020	27,795	+4.5
Mar, 2021	27,292	-1.8
Mar, 2022	30,925	+13.3
Mar, 2023	35,242	+14.0
Mar, 2024	39,698	+12.6
Mar, 2025 Guidance	44,000	+10.8	4,750	+24.8	4,850	+14.0	69.2	+6.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	35,242	3,458	9.81	15.73	11.36	1.61	52.2
Mar, 2024	39,698	3,807	9.59	17.71	12.80	1.64	64.9
Mar, 2025 Guidance	44,000	4,750	10.8	17.28	12.80	1.73	69.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	39,698	3,807	4,253	3,089	64.9
Fiscal Year	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	16,264	1,379	1,435	952	19.7	15	May 12, 2022	J-GAAP
Oct - Mar, 2022	18,449	1,607	1,792	1,189	24.9	15	May 11, 2023	J-GAAP
Oct - Mar, 2023	20,842	1,949	2,323	1,779	37.4	24	May 10, 2024	J-GAAP
Oct - Mar, 2024 Guidance	22,651	2,349	2,408	1,608	34.1	24	Nov 7, 2024	J-GAAP
YoY	+8.7%	+20.5%	+3.7%	-9.6%	-8.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	2,967	2,172	2,174	-2	-547	11,702	55.53	J-GAAP
Mar, 2023	3,458	1,597	1,951	-354	-1,440	12,010	52.74	J-GAAP
Mar, 2024	3,807	2,726	3,022	-296	-1,357	13,378	52.45	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	16,793	1,851	1,922	1,301	27.2	51.8	Nov 8, 2022	J-GAAP
Apr - Sep, 2023	18,856	1,858	1,930	1,310	27.5	45.4	Nov 7, 2023	J-GAAP
Apr - Sep, 2024	21,349	2,401	2,442	1,652	35.1	50.4	Nov 7, 2024	J-GAAP
YoY	+13.2%	+29.2%	+26.5%	+26.1%	+27.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	8,802	1,012	1,151	783	16.4	11.5	Feb 7, 2023	J-GAAP
Jan - Mar, 2023	9,647	595	641	406	8.5	6.2	May 11, 2023	J-GAAP
Apr - Jun, 2023	8,928	719	776	528	11.1	8.1	Aug 3, 2023	J-GAAP
Jul - Sep, 2023	9,928	1,139	1,154	782	16.4	11.5	Nov 7, 2023	J-GAAP
Oct - Dec, 2023	9,888	1,054	1,431	955	20.0	10.7	Feb 7, 2024	J-GAAP
Jan - Mar, 2024	10,954	895	892	824	17.3	8.2	May 10, 2024	J-GAAP
Apr - Jun, 2024	10,222	1,084	1,124	760	16.1	10.6	Aug 6, 2024	J-GAAP
Jul - Sep, 2024	11,127	1,317	1,318	892	18.9	11.8	Nov 7, 2024	J-GAAP
YoY	+12.1%	+15.6%	+14.2%	+14.1%	+15.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	6,710	+4.8	Available in future release
Jan - Mar, 2020	7,957	+0.6
Apr - Jun, 2020	6,177	+2.7
Jul - Sep, 2020	7,009	-1.5
Oct - Dec, 2020	6,447	-3.9
Jan - Mar, 2021	7,659	-3.7
Apr - Jun, 2021	7,079	+14.6
Jul - Sep, 2021	7,582	+8.2
Oct - Dec, 2021	7,696	+19.4
Jan - Mar, 2022	8,568	+11.9
Apr - Jun, 2022	8,001	+13.0
Jul - Sep, 2022	8,792	+16.0
Oct - Dec, 2022	8,802	+14.4
Jan - Mar, 2023	9,647	+12.6
Apr - Jun, 2023	8,928	+11.6
Jul - Sep, 2023	9,928	+12.9
Oct - Dec, 2023	9,888	+12.3
Jan - Mar, 2024	10,954	+13.5
Apr - Jun, 2024	10,222	+14.5
Jul - Sep, 2024	11,127	+12.1	1,317	+15.6	1,318	+14.2	18.9	+15.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	11,127	1,317	1,431	955	20.0
Fiscal Year	Sep, 2024	Sep, 2024	Dec, 2023	Dec, 2023	Dec, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	632.64	72.4	21,072	15,255	12,555	0.03	May 12, 2022	J-GAAP
Mar, 2023	688.47	72.1	22,771	16,409	13,939	0.03	May 11, 2023	J-GAAP
Mar, 2024	784.32	72.4	25,505	18,477	16,303	0.02	May 10, 2024	J-GAAP
Apr - Sep, 2024	ー	74.1	25,467	18,869	16,806	0.03	Nov 7, 2024	J-GAAP

TDC SOFT Inc.(4687) Financial Results