4644 Imagineer Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4644

TSE Standard

Imagineer Co.,Ltd.

1,001

JPY

-7

(-0.69%)

Dec 23, 3:30 pm JST

6.39

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	7,205	1,423	1,524	1,021	106.5	40	May 14, 2021	J-GAAP
Mar, 2022	6,331	1,177	1,337	890	92.8	32	May 16, 2022	J-GAAP
Mar, 2023	6,640	596	932	610	63.6	32	May 15, 2023	J-GAAP
Mar, 2024	5,960	345	656	416	43.3	45	May 15, 2024	J-GAAP
Mar, 2025 Guidance	6,200	450	670	460	47.8	45	May 15, 2024	J-GAAP
YoY	+4.0%	+30.4%	+2.1%	+10.6%	+10.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 15, 2019	5,200	710	755	506	25	J-GAAP
	Aug 28, 2019	5,200	710	755	506	30	J-GAAP
	Mar 19, 2020	5,800	1,120	1,100	740	30	J-GAAP
Results	May 15, 2020	5,824	1,126	1,132	778	30	J-GAAP
Mar, 2021	May 15, 2020	Available in future release
	Jan 29, 2021
Results	May 14, 2021
Mar, 2022	May 14, 2021
	Mar 23, 2022
Results	May 16, 2022
Mar, 2023	May 16, 2022
Results	May 15, 2023
Mar, 2024	May 15, 2023
	Mar 21, 2024
Results	May 15, 2024
Mar, 2025	May 15, 2024	6,200	450	670	460	45	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	4,880	-34.4	Available in future release
Mar, 2001	3,582	-26.6
Mar, 2002	3,022	-15.6
Mar, 2003	2,199	-27.2
Mar, 2004	2,299	+4.5
Mar, 2005	2,946	+28.1
Mar, 2006	4,372	+48.4
Mar, 2007	6,264	+43.3
Mar, 2008	5,792	-7.5
Mar, 2009	5,744	-0.8
Mar, 2010	5,060	-11.9
Mar, 2011	4,851	-4.1
Mar, 2012	3,675	-24.2
Mar, 2013	3,689	+0.4
Mar, 2014	3,693	+0.1
Mar, 2015	3,599	-2.5
Mar, 2016	4,540	+26.1
Mar, 2017	4,306	-5.2
Mar, 2018	4,569	+6.1
Mar, 2019	5,164	+13.0
Mar, 2020	5,824	+12.8
Mar, 2021	7,205	+23.7
Mar, 2022	6,331	-12.1
Mar, 2023	6,640	+4.9
Mar, 2024	5,960	-10.2
Mar, 2025 Guidance	6,200	+4.0	450	+30.4	670	+2.1	47.8	+10.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	6,640	596	8.98	5.20	4.63	0.50	63.6
Mar, 2024	5,960	345	5.79	3.49	3.07	0.44	43.3
Mar, 2025 Guidance	6,200	450	7.26	3.93	3.61	0.49	47.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	8,379	1,423	1,583	1,021	106.5
Fiscal Year	Mar, 1997	Mar, 2021	Mar, 2008	Mar, 2021	Mar, 2021

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	3,185	537	659	442	46.1	17	May 16, 2022	J-GAAP
Oct - Mar, 2022	3,816	416	338	217	22.6	16	May 15, 2023	J-GAAP
Oct - Mar, 2023	3,195	208	244	133	13.8	25	May 15, 2024	J-GAAP
Oct - Mar, 2024 Guidance	3,391	151	167	128	13.3	22.50	Oct 31, 2024	J-GAAP
YoY	+6.1%	-27.4%	-31.6%	-3.8%	-4.0%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	1,177	-257	311	-568	-386	7,300	57.67	J-GAAP
Mar, 2023	596	3,148	67	3,081	-320	10,148	74.27	J-GAAP
Mar, 2024	345	-1,504	175	-1,679	-346	8,310	61.78	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	2,824	180	594	393	41.0	63.7	Oct 31, 2022	J-GAAP
Apr - Sep, 2023	2,765	137	412	283	29.5	62.8	Oct 31, 2023	J-GAAP
Apr - Sep, 2024	2,809	299	503	332	34.6	75.1	Oct 31, 2024	J-GAAP
YoY	+1.6%	+118.2%	+22.1%	+17.3%	+17.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	2,297	501	387	283	29.5	21.8	Jan 31, 2023	J-GAAP
Jan - Mar, 2023	1,519	-85	-49	-66	-6.9	-5.6	May 15, 2023	J-GAAP
Apr - Jun, 2023	1,385	47	158	107	11.2	3.4	Jul 31, 2023	J-GAAP
Jul - Sep, 2023	1,380	90	254	176	18.4	6.5	Oct 31, 2023	J-GAAP
Oct - Dec, 2023	1,468	56	-8	-15	-1.6	3.8	Jan 31, 2024	J-GAAP
Jan - Mar, 2024	1,727	152	252	148	15.4	8.8	May 15, 2024	J-GAAP
Apr - Jun, 2024	1,391	82	300	196	20.4	5.9	Jul 31, 2024	J-GAAP
Jul - Sep, 2024	1,418	217	203	136	14.2	15.3	Oct 31, 2024	J-GAAP
YoY	+2.8%	+141.1%	-20.1%	-22.7%	-22.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	1,260	-16.2	Available in future release
Jan - Mar, 2020	2,541	+92.6
Apr - Jun, 2020	1,864	+96.0
Jul - Sep, 2020	1,253	+16.9
Oct - Dec, 2020	2,269	+80.1
Jan - Mar, 2021	1,819	-28.4
Apr - Jun, 2021	1,585	-15.0
Jul - Sep, 2021	1,561	+24.6
Oct - Dec, 2021	1,656	-27.0
Jan - Mar, 2022	1,529	-15.9
Apr - Jun, 2022	1,506	-5.0
Jul - Sep, 2022	1,318	-15.6
Oct - Dec, 2022	2,297	+38.7
Jan - Mar, 2023	1,519	-0.7
Apr - Jun, 2023	1,385	-8.0
Jul - Sep, 2023	1,380	+4.7
Oct - Dec, 2023	1,468	-36.1
Jan - Mar, 2024	1,727	+13.7
Apr - Jun, 2024	1,391	+0.4
Jul - Sep, 2024	1,418	+2.8	217	+141.1	203	-20.1	14.2	-22.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,541	753	757	1,080	102.9
Fiscal Year	Mar, 2020	Dec, 2020	Dec, 2020	Dec, 2006	Dec, 2006

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	1,211.73	91.9	12,658	11,629	7,033	ー	May 16, 2022	J-GAAP
Mar, 2023	1,232.46	86.7	13,664	11,844	7,327	ー	May 15, 2023	J-GAAP
Mar, 2024	1,243.52	89.0	13,451	11,965	7,397	ー	May 15, 2024	J-GAAP
Apr - Sep, 2024	ー	91.8	12,754	11,712	7,489	ー	Oct 31, 2024	J-GAAP

Imagineer Co.,Ltd.(4644) Financial Results