4612 NIPPON PAINT HOLDINGS CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4612

TSE Prime

NIPPON PAINT HOLDINGS CO.,LTD.

1,005.0

JPY

-4.0

(-0.40%)

Dec 5, 1:36 pm JST

6.48

USD

Dec 4, 11:36 pm EST

Result

PTS

outside of trading hours

1,004.6

Dec 5, 1:35 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	998,276	87,615	86,467	67,569	29.4	10	Feb 14, 2022	IFRS
Dec, 2022	1,309,021	111,882	104,495	79,418	33.8	11	Feb 14, 2023	IFRS
Dec, 2023	1,442,574	168,745	161,500	118,476	50.5	14	Feb 14, 2024	IFRS
Dec, 2024	1,638,720	187,647	181,522	127,337	54.2	15	Feb 14, 2025	IFRS
Dec, 2025 Guidance	1,820,000	244,000	226,000	162,000	69.2	16	Apr 3, 2025	IFRS
YoY	+11.1%	+30.0%	+24.5%	+27.2%	+27.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 13, 2020	ー	ー	ー	ー	－	IFRS
- - - - -	May 15, 2020	720,000	63,000	60,000	25,000	－	IFRS
-	Aug 14, 2020	730,000	66,000	65,000	28,000	9	IFRS
	Nov 13, 2020	760,000	76,000	76,000	35,000	9	IFRS
Results	Feb 10, 2021	772,560	87,594	89,443	43,921	9	IFRS
Dec, 2021	Feb 10, 2021	Available in future release
	Aug 10, 2021
	Oct 12, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Aug 10, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 10, 2023
	Nov 14, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	1,740,000	198,000	188,000	134,000	16	IFRS
	Apr 3, 2025	1,820,000	244,000	226,000	162,000	16	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	199,673	+0.8	Available in future release
Mar, 2002	192,467	-3.6
Mar, 2003	197,834	+2.8
Mar, 2004	198,671	+0.4
Mar, 2005	202,849	+2.1
Mar, 2006	207,998	+2.5
Mar, 2007	225,813	+8.6
Mar, 2008	259,209	+14.8
Mar, 2009	239,616	-7.6
Mar, 2010	216,547	-9.6
Mar, 2011	227,378	+5.0
Mar, 2012	222,256	-2.3
Mar, 2013	233,380	+5.0
Mar, 2014	260,578	+11.7
Mar, 2015	260,590	0.0
Mar, 2016	535,746	+105.6
Dec, 2016 Changed	470,161	－
Dec, 2017	605,252	+28.7
Dec, 2018	627,670	+3.7
Dec, 2019	692,009	+10.3
Dec, 2020	772,560	+11.6
Dec, 2021	998,276	+29.2
Dec, 2022	1,309,021	+31.1
Dec, 2023	1,442,574	+10.2
Dec, 2024	1,638,720	+13.6
Dec, 2025 Guidance	1,820,000	+11.1	244,000	+30.0	226,000	+24.5	69.2	+27.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	1,442,574	168,745	11.7	9.45	4.60	0.56	50.5
Dec, 2024	1,638,720	187,647	11.5	8.64	4.40	0.57	54.2
Dec, 2025 Guidance	1,820,000	244,000	13.4	10.06	4.27	0.48	69.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,638,720	187,647	181,522	181,477	130.0
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Mar, 2015	Mar, 2015

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	686,972	69,778	64,595	52,447	22.3	6	Feb 14, 2023	IFRS
Jul - Dec, 2023	749,649	85,007	79,546	57,578	24.5	8	Feb 14, 2024	IFRS
Jul - Dec, 2024	821,577	95,186	91,630	62,288	26.5	8	Feb 14, 2025	IFRS
Jul - Dec, 2025 Guidance	967,572	122,825	109,955	74,546	31.8	8	Aug 8, 2025	IFRS
YoY	+17.8%	+29.0%	+20.0%	+19.7%	+20.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	111,882	-52,756	112,351	-165,107	145,767	242,598	9.93	IFRS
Dec, 2023	168,745	73,780	189,755	-115,975	-38,664	289,647	10.67	IFRS
Dec, 2024	187,647	19,295	167,401	-148,106	-37,377	288,301	9.40	IFRS

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	1,085,878	131,625	127,042	93,444	39.8	78.7	Nov 14, 2023	IFRS
Jan - Sep, 2024	1,222,747	139,705	133,606	96,902	41.3	73.6	Nov 14, 2024	IFRS
Jan - Sep, 2025	1,318,378	190,579	182,552	134,336	57.2	80.8	Nov 14, 2025	IFRS
YoY	+7.8%	+36.4%	+36.6%	+38.6%	+38.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	356,696	37,120	34,458	25,032	10.7	10.4	Feb 14, 2024	IFRS
Jan - Mar, 2024	384,319	41,245	39,926	29,428	12.5	10.7	May 15, 2024	IFRS
Apr - Jun, 2024	432,824	51,216	49,966	35,621	15.2	11.8	Aug 8, 2024	IFRS
Jul - Sep, 2024	405,604	47,244	43,714	31,853	13.6	11.6	Nov 14, 2024	IFRS
Oct - Dec, 2024	415,973	47,942	47,916	30,435	13.0	11.5	Feb 14, 2025	IFRS
Jan - Mar, 2025	405,724	51,432	48,193	36,998	15.8	12.7	May 14, 2025	IFRS
Apr - Jun, 2025	446,704	69,743	67,852	50,456	21.5	15.6	Aug 8, 2025	IFRS
Jul - Sep, 2025	465,950	69,404	66,507	46,882	20.0	14.9	Nov 14, 2025	IFRS
YoY	+14.9%	+46.9%	+52.1%	+47.2%	+47.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	215,979	+9.7	Available in future release
Jan - Mar, 2021	222,678	+36.7
Apr - Jun, 2021	259,109	+42.0
Jul - Sep, 2021	254,470	+20.5
Oct - Dec, 2021	262,019	+21.3
Jan - Mar, 2022	285,096	+28.0
Apr - Jun, 2022	336,953	+30.0
Jul - Sep, 2022	357,867	+40.6
Oct - Dec, 2022	329,105	+25.6
Jan - Mar, 2023	330,213	+15.8
Apr - Jun, 2023	362,712	+7.6
Jul - Sep, 2023	392,953	+9.8
Oct - Dec, 2023	356,696	+8.4
Jan - Mar, 2024	384,319	+16.4
Apr - Jun, 2024	432,824	+19.3
Jul - Sep, 2024	405,604	+3.2
Oct - Dec, 2024	415,973	+16.6
Jan - Mar, 2025	405,724	+5.6
Apr - Jun, 2025	446,704	+3.2
Jul - Sep, 2025	465,950	+14.9	69,404	+46.9	66,507	+52.1	20.0	+47.1

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	465,950	69,743	67,852	157,485	118.1
Fiscal Year	Sep, 2025	Jun, 2025	Jun, 2025	Dec, 2014	Dec, 2014

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	489.19	47.0	2,442,340	1,148,824	272,527	0.63	Feb 14, 2023	IFRS
Dec, 2023	578.35	50.1	2,713,341	1,358,310	351,205	0.54	Feb 14, 2024	IFRS
Dec, 2024	677.38	51.8	3,068,582	1,589,520	434,223	0.48	Feb 14, 2025	IFRS
Jan - Sep, 2025	ー	42.4	3,794,153	1,609,744	531,406	0.88	Nov 14, 2025	IFRS

NIPPON PAINT HOLDINGS CO.,LTD.(4612) Financial Results