4507 Shionogi & Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4507

TSE Prime

Shionogi & Co.,Ltd.

3,409.0

JPY

+5.0

(+0.15%)

Mar 13, 3:30 pm JST

21.38

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

3,407

Mar 13, 10:56 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	335,138	110,312	126,268	114,185	126.3	38.33	May 11, 2022	IFRS
Mar, 2023	426,684	149,003	220,332	184,965	207.1	45	May 10, 2023	IFRS
Mar, 2024	435,081	153,310	198,283	162,030	186.2	53.33	May 13, 2024	IFRS
Mar, 2025	438,268	156,603	200,750	170,435	200.4	61.33	May 12, 2025	IFRS
Mar, 2026 Guidance	500,000	185,000	232,000	188,000	220.9	66	Oct 27, 2025	IFRS
YoY	+14.1%	+18.1%	+15.6%	+10.3%	+10.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 11, 2020	323,500	110,300	136,300	103,600	35.33	IFRS
	Oct 30, 2020	318,100	133,200	159,600	119,700	35.33	IFRS
	Feb 1, 2021	301,400	122,900	149,300	113,700	35.33	IFRS
	Apr 26, 2021	301,400	122,900	149,300	113,700	36	IFRS
Results	May 10, 2021	297,177	117,438	143,018	111,858	36	IFRS
Mar, 2022	May 10, 2021	Available in future release
	Nov 1, 2021
	Apr 25, 2022
Results	May 11, 2022
Mar, 2023	May 11, 2022
	Oct 24, 2022
	Jan 30, 2023
	Apr 24, 2023
Results	May 10, 2023
Mar, 2024	May 10, 2023
	Apr 25, 2024
Results	May 13, 2024
Mar, 2025	May 13, 2024
	Aug 30, 2024
	Oct 28, 2024
	Apr 24, 2025
Results	May 12, 2025
Mar, 2026	May 12, 2025	530,000	175,000	222,000	180,000	66	IFRS
	Oct 27, 2025	500,000	185,000	232,000	188,000	66	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	412,663	+3.1	Available in future release
Mar, 2002	420,188	+1.8
Mar, 2003	285,231	-32.1
Mar, 2004	200,485	-29.7
Mar, 2005	199,364	-0.6
Mar, 2006	196,388	-1.5
Mar, 2007	199,759	+1.7
Mar, 2008	214,268	+7.3
Mar, 2009	227,511	+6.2
Mar, 2010	278,502	+22.4
Mar, 2011	282,350	+1.4
Mar, 2012	267,275	-5.3
Mar, 2013	282,903	+5.8
Mar, 2014	289,717	+2.4
Mar, 2015	273,991	-5.4
Mar, 2016	309,973	+13.1
Mar, 2017	338,890	+9.3
Mar, 2018	344,667	+1.7
Mar, 2019	363,721	+5.5
Mar, 2020	333,371	-8.3
Mar, 2021	297,177	-10.9
Mar, 2022	335,138	+12.8
Mar, 2023	426,684	+27.3
Mar, 2024	435,081	+2.0
Mar, 2025	438,268	+0.7
Mar, 2026 Guidance	500,000	+14.1	185,000	+18.1	232,000	+15.6	220.9	+10.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	435,081	153,310	35.2	13.88	11.88	0.32	186.2
Mar, 2025	438,268	156,603	35.7	13.12	11.55	0.30	200.4
Mar, 2026 Guidance	500,000	185,000	37.0	12.42	10.88	0.29	220.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	438,268	156,603	220,332	184,965	207.1
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2023	Mar, 2023	Mar, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	275,905	120,779	152,354	127,701	143.0	25	May 10, 2023	IFRS
Oct - Mar, 2023	204,539	55,204	82,680	71,437	82.1	28.33	May 13, 2024	IFRS
Oct - Mar, 2024	224,298	80,734	106,917	87,302	102.6	33	May 12, 2025	IFRS
Oct - Mar, 2025 Guidance	287,035	110,229	133,616	104,458	122.8	33	Oct 27, 2025	IFRS
YoY	+28.0%	+36.5%	+25.0%	+19.7%	+19.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	149,003	129,575	177,867	-48,292	-84,123	309,224	23.57	IFRS
Mar, 2024	153,310	160,206	154,284	5,922	-126,853	358,090	25.27	IFRS
Mar, 2025	156,603	79,380	195,460	-116,080	-64,908	374,795	24.41	IFRS

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	336,821	138,737	164,487	127,222	145.3	83.0	Jan 31, 2024	IFRS
Apr - Dec, 2024	333,600	129,224	155,877	133,803	157.3	77.6	Jan 31, 2025	IFRS
Apr - Dec, 2025	360,684	148,739	191,270	158,225	186.0	82.4	Jan 30, 2026	IFRS
YoY	+8.1%	+15.1%	+22.7%	+18.3%	+18.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	98,260	14,573	33,796	34,808	40.0	14.8	May 13, 2024	IFRS
Apr - Jun, 2024	97,586	28,110	36,525	30,637	36.0	28.8	Jul 29, 2024	IFRS
Jul - Sep, 2024	116,384	47,759	57,308	52,496	61.7	41.0	Oct 28, 2024	IFRS
Oct - Dec, 2024	119,630	53,355	62,044	50,670	59.6	44.6	Jan 31, 2025	IFRS
Jan - Mar, 2025	104,668	27,379	44,873	36,632	43.1	26.2	May 12, 2025	IFRS
Apr - Jun, 2025	99,781	35,097	46,328	39,355	46.3	35.2	Jul 28, 2025	IFRS
Jul - Sep, 2025	113,184	39,674	52,056	44,187	51.9	35.1	Oct 27, 2025	IFRS
Oct - Dec, 2025	147,719	73,968	92,886	74,683	87.8	50.1	Jan 30, 2026	IFRS
YoY	+23.5%	+38.6%	+49.7%	+47.4%	+47.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	72,758	-7.5	Available in future release
Apr - Jun, 2021	68,965	-3.4
Jul - Sep, 2021	76,120	-1.2
Oct - Dec, 2021	74,541	-1.9
Jan - Mar, 2022	115,512	+58.8
Apr - Jun, 2022	71,839	+4.2
Jul - Sep, 2022	78,940	+3.7
Oct - Dec, 2022	187,568	+151.6
Jan - Mar, 2023	88,337	-23.5
Apr - Jun, 2023	109,312	+52.2
Jul - Sep, 2023	121,230	+53.6
Oct - Dec, 2023	106,279	-43.3
Jan - Mar, 2024	98,260	+11.2
Apr - Jun, 2024	97,586	-10.7
Jul - Sep, 2024	116,384	-4.0
Oct - Dec, 2024	119,630	+12.6
Jan - Mar, 2025	104,668	+6.5
Apr - Jun, 2025	99,781	+2.2
Jul - Sep, 2025	113,184	-2.7
Oct - Dec, 2025	147,719	+23.5	73,968	+38.6	92,886	+49.7	87.8	+47.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	187,568	118,249	130,808	100,465	112.1
Fiscal Year	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	3,737.76	83.9	1,311,800	1,100,046	940,606	0.01	May 10, 2023	IFRS
Mar, 2024	4,356.65	87.2	1,416,918	1,235,325	1,065,913	0.01	May 13, 2024	IFRS
Mar, 2025	1,600.68	88.7	1,535,349	1,361,924	1,115,729	0.02	May 12, 2025	IFRS
Apr - Dec, 2025	ー	87.6	1,727,987	1,514,162	1,214,093	0.02	Jan 30, 2026	IFRS

Shionogi & Co.,Ltd.(4507) Financial Results