4482 WILLs Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4482

TSE Growth

WILLs Inc.

781

JPY

-10

(-1.26%)

Dec 5, 2:53 pm JST

5.05

USD

Dec 5, 12:53 am EST

Result

PTS

outside of trading hours

780

Dec 5, 2:16 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	3,378	522	520	349	17.9	2.50	Feb 14, 2022	J-GAAP
Dec, 2022	3,816	702	693	417	21.0	7	Feb 14, 2023	J-GAAP
Dec, 2023	4,480	914	911	506	24.4	9.50	Feb 14, 2024	J-GAAP
Dec, 2024	5,072	1,035	1,040	670	32.5	11	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	5,580	1,155	1,150	750	37.1	13	Feb 14, 2025	J-GAAP
YoY	+10.0%	+11.6%	+10.6%	+11.9%	+14.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	2,003	351	351	240	－*	J-GAAP
-	Jan 19, 2021	2,433	400	406	281	0*	J-GAAP
Results	Feb 12, 2021	2,433	399	401	279	0*	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 13, 2021
	Dec 21, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Aug 15, 2022
	Nov 14, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Nov 14, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	5,580	1,155	1,150	750	13	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2014	388	－	Available in future release
Dec, 2015	340	-12.4
Dec, 2016	386	+13.5
Dec, 2017	650	+68.4
Dec, 2018	1,161	+78.6
Dec, 2019	1,793	+54.4
Dec, 2020	2,433	+35.7
Dec, 2021	3,378	+38.8
Dec, 2022	3,816	+13.0
Dec, 2023	4,480	+17.4
Dec, 2024	5,072	+13.2
Dec, 2025 Guidance	5,580	+10.0	1,155	+11.6	1,150	+10.6	37.1	+14.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	4,480	914	20.4	28.82	14.62	1.29	24.4
Dec, 2024	5,072	1,035	20.4	33.67	16.91	1.28	32.5
Dec, 2025 Guidance	5,580	1,155	20.7	31.85	16.15	1.20	37.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,072	1,035	1,040	670	32.5
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	2,076	323	316	174	8.8	7	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	2,426	418	415	169	8.2	6	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	2,910	537	536	325	15.7	5.50	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	3,159	629	626	399	19.7	6.50	Aug 14, 2025	J-GAAP
YoY	+8.6%	+17.1%	+16.8%	+22.8%	+25.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	702	538	796	-258	-114	2,065	63.32	J-GAAP
Dec, 2023	914	-299	947	-1,246	-354	1,412	38.56	J-GAAP
Dec, 2024	1,035	1,824	1,071	753	-355	2,885	67.66	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	3,348	764	762	522	25.1	83.6	Nov 14, 2023	J-GAAP
Jan - Sep, 2024	3,623	777	781	527	25.5	75.1	Nov 14, 2024	J-GAAP
Jan - Sep, 2025	4,367	941	941	615	30.4	81.8	Nov 14, 2025	J-GAAP
YoY	+20.5%	+21.1%	+20.5%	+16.7%	+19.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	1,132	150	149	-16	-0.8	13.3	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	840	103	109	68	3.3	12.3	May 14, 2024	J-GAAP
Apr - Jun, 2024	1,322	395	395	277	13.4	29.9	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	1,461	279	277	182	8.8	19.1	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	1,449	258	259	143	6.9	17.8	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	841	58	58	34	1.7	6.9	May 14, 2025	J-GAAP
Apr - Jun, 2025	1,580	468	466	317	15.7	29.6	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	1,946	415	417	264	13.0	21.3	Nov 14, 2025	J-GAAP
YoY	+33.2%	+48.7%	+50.5%	+45.1%	+48.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	823	+33.4	Available in future release
Jan - Mar, 2021	650	+46.1
Apr - Jun, 2021	983	+76.2
Jul - Sep, 2021	938	+54.5
Oct - Dec, 2021	807	-1.9
Jan - Mar, 2022	618	-4.9
Apr - Jun, 2022	1,122	+14.1
Jul - Sep, 2022	1,142	+21.7
Oct - Dec, 2022	934	+15.7
Jan - Mar, 2023	788	+27.5
Apr - Jun, 2023	1,266	+12.8
Jul - Sep, 2023	1,294	+13.3
Oct - Dec, 2023	1,132	+21.2
Jan - Mar, 2024	840	+6.6
Apr - Jun, 2024	1,322	+4.4
Jul - Sep, 2024	1,461	+12.9
Oct - Dec, 2024	1,449	+28.0
Jan - Mar, 2025	841	+0.1
Apr - Jun, 2025	1,580	+19.5
Jul - Sep, 2025	1,946	+33.2	415	+48.7	417	+50.5	13.0	+47.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,946	468	466	317	15.7
Fiscal Year	Sep, 2025	Jun, 2025	Jun, 2025	Jun, 2025	Jun, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	79.59	51.0	3,261	1,662	1,269	0.22	Feb 14, 2023	J-GAAP
Dec, 2023	89.35	50.5	3,662	1,850	1,556	0.18	Feb 14, 2024	J-GAAP
Dec, 2024	104.12	50.0	4,264	2,130	1,989	0.17	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	50.7	4,643	2,355	2,361	0.01	Nov 14, 2025	J-GAAP

WILLs Inc.(4482) Financial Results