4481 BASE CO., LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4481

TSE Prime

BASE CO., LTD.

2,800

JPY

-5

(-0.18%)

Apr 17, 10:12 am JST

19.63

USD

Apr 16, 9:12 pm EDT

Result

PTS

outside of trading hours

2,784.9

Apr 17, 9:31 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	13,293	3,001	3,004	2,126	118.7	40	Feb 14, 2022	J-GAAP
Dec, 2022	17,045	3,910	3,931	2,726	150.9	76	Feb 14, 2023	J-GAAP
Dec, 2023	18,708	4,702	4,692	3,433	187.6	92	Feb 14, 2024	J-GAAP
Dec, 2024	20,230	5,226	5,236	3,871	207.1	102	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	23,038	6,272	6,272	4,317	233.7	117	Feb 14, 2025	J-GAAP
YoY	+13.9%	+20.0%	+19.8%	+11.5%	+12.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	11,688	2,059	2,035	1,393	23.34*	J-GAAP
	May 15, 2020	11,688	2,059	2,035	1,393	23.5*	J-GAAP
	Nov 13, 2020	11,955	2,291	2,264	1,550	23.5*	J-GAAP
Results	Feb 12, 2021	12,400	2,438	2,423	1,743	30*	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Jul 14, 2021
	Dec 14, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Sep 14, 2022
	Nov 14, 2022
	Jan 18, 2023
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	23,038	6,272	6,272	4,317	117	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2014	3,949	－	Available in future release
Dec, 2015	4,878	+23.5
Dec, 2016	4,837	-0.8
Dec, 2017	5,888	+21.7
Dec, 2018	7,500	+27.4
Dec, 2019	9,714	+29.5
Dec, 2020	12,400	+27.7
Dec, 2021	13,293	+7.2
Dec, 2022	17,045	+28.2
Dec, 2023	18,708	+9.8
Dec, 2024	20,230	+8.1
Dec, 2025 Guidance	23,038	+13.9	6,272	+20.0	6,272	+19.8	233.7	+12.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	18,708	4,702	25.1	30.54	22.23	1.21	187.6
Dec, 2024	20,230	5,226	25.8	30.50	22.73	1.19	207.1
Dec, 2025 Guidance	23,038	6,272	27.2	32.63	24.33	1.30	233.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	20,230	5,226	5,236	3,871	207.1
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	8,051	1,859	1,869	1,280	71.2	20	Aug 12, 2022	J-GAAP
Jan - Jun, 2023	9,165	2,206	2,221	1,521	83.6	40	Aug 14, 2023	J-GAAP
Jan - Jun, 2024	9,663	2,401	2,405	1,656	88.3	50	Aug 14, 2024	J-GAAP
Jan - Jun, 2025 Guidance	10,889	2,920	2,920	2,010	108.8	57	Feb 14, 2025	J-GAAP
YoY	+12.7%	+21.6%	+21.4%	+21.4%	+23.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 14, 2022	7,209	1,675	1,675	1,147	20*	J-GAAP
	Jul 14, 2022	8,051	1,859	1,869	1,280	20*	J-GAAP
Results	Aug 12, 2022	8,051	1,859	1,869	1,280	20*	J-GAAP
Jun, 2023	Feb 14, 2023	Available in future release
Results	Aug 14, 2023
Jun, 2024	Feb 14, 2024
Results	Aug 14, 2024
Jun, 2025	Feb 14, 2025	10,889	2,920	2,920	2,010	57	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	3,910	3,629	3,667	-38	-948	10,191	70.00	J-GAAP
Dec, 2023	4,702	2,081	3,281	-1,200	-1,745	10,553	64.65	J-GAAP
Dec, 2024	5,226	3,927	3,875	52	-2,924	11,618	65.47	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	17,045	3,910	3,931	2,726	150.9	76	Feb 14, 2023	J-GAAP
Dec, 2023	18,708	4,702	4,692	3,433	187.6	92	Feb 14, 2024	J-GAAP
Dec, 2024	20,230	5,226	5,236	3,871	207.1	102	Feb 14, 2025	J-GAAP
YoY	+8.1%	+11.1%	+11.6%	+12.8%	+10.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	4,700	1,209	1,216	832	45.8	25.7	May 15, 2023	J-GAAP
Apr - Jun, 2023	4,465	997	1,005	689	37.9	22.3	Aug 14, 2023	J-GAAP
Jul - Sep, 2023	4,622	1,247	1,221	829	45.5	27.0	Nov 14, 2023	J-GAAP
Oct - Dec, 2023	4,921	1,249	1,250	1,083	59.2	25.4	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	4,789	1,277	1,281	883	47.1	26.7	May 15, 2024	J-GAAP
Apr - Jun, 2024	4,874	1,124	1,124	773	41.2	23.1	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	5,068	1,385	1,400	965	51.5	27.3	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	5,499	1,440	1,431	1,250	66.9	26.2	Feb 14, 2025	J-GAAP
YoY	+11.7%	+15.3%	+14.5%	+15.4%	+13.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	2,912	－	Available in future release
Apr - Jun, 2020	3,227	－
Jul - Sep, 2020	3,378	－
Oct - Dec, 2020	2,883	+8.1
Jan - Mar, 2021	3,083	+5.9
Apr - Jun, 2021	3,193	-1.1
Jul - Sep, 2021	3,324	-1.6
Oct - Dec, 2021	3,693	+28.1
Jan - Mar, 2022	3,927	+27.4
Apr - Jun, 2022	4,124	+29.2
Jul - Sep, 2022	4,493	+35.2
Oct - Dec, 2022	4,501	+21.9
Jan - Mar, 2023	4,700	+19.7
Apr - Jun, 2023	4,465	+8.3
Jul - Sep, 2023	4,622	+2.9
Oct - Dec, 2023	4,921	+9.3
Jan - Mar, 2024	4,789	+1.9
Apr - Jun, 2024	4,874	+9.2
Jul - Sep, 2024	5,068	+9.6
Oct - Dec, 2024	5,499	+11.7	1,440	+15.3	1,431	+14.5	66.9	+13.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,499	1,440	1,431	1,250	66.9
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	568.46	71.0	14,559	10,332	8,019	0.01	Feb 14, 2023	J-GAAP
Dec, 2023	647.22	74.4	16,323	12,148	9,702	0.00	Feb 14, 2024	J-GAAP
Dec, 2024	716.36	74.6	17,745	13,232	11,658	ー	Feb 14, 2025	J-GAAP

BASE CO., LTD.(4481) Financial Results