4450 Power Solutions, Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4450

TSE Growth

Power Solutions, Ltd.

2,078

JPY

-23

(-1.09%)

Dec 5, 3:30 pm JST

13.44

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	3,801	360	379	253	93.3	0	Feb 14, 2022	J-GAAP
Dec, 2022	5,313	471	469	318	114.2	0	Feb 14, 2023	J-GAAP
Dec, 2023	5,931	474	627	446	157.0	0	Feb 14, 2024	J-GAAP
Dec, 2024	6,748	528	509	327	113.0	22	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	8,025	700	689	369	119.2	25	Nov 14, 2025	J-GAAP
YoY	+18.9%	+32.6%	+35.4%	+12.8%	+5.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	3,262	356	358	242	0	J-GAAP
	Aug 14, 2020	2,776	117	119	77	0	J-GAAP
	Aug 25, 2020	2,776	117	119	103	0	J-GAAP
	Nov 20, 2020	2,615	48	42	53	0	J-GAAP
Results	Feb 12, 2021	2,678	83	78	69	0	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 13, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Aug 12, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Feb 7, 2024
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Aug 14, 2024
	Nov 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	7,295	574	593	330	25	J-GAAP
	Nov 14, 2025	8,025	700	689	369	25	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2014	1,602	－	Available in future release
Dec, 2015	1,869	+16.7
Dec, 2016	1,899	+1.6
Dec, 2017	2,131	+12.2
Dec, 2018	2,364	+10.9
Dec, 2019	2,872	+21.5
Dec, 2020	2,678	-6.8
Dec, 2021	3,801	+41.9
Dec, 2022	5,313	+39.8
Dec, 2023	5,931	+11.6
Dec, 2024	6,748	+13.8
Dec, 2025 Guidance	8,025	+18.9	700	+32.6	689	+35.4	119.2	+5.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	5,931	474	7.99	17.55	10.67	1.42	157.0
Dec, 2024	6,748	528	7.82	10.96	6.14	1.27	113.0
Dec, 2025 Guidance	8,025	700	8.72	10.64	6.28	1.37	119.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,748	528	627	446	157.0
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2023	Dec, 2023	Dec, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	2,735	174	167	126	45.3	0	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	3,093	271	263	213	75.0	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	3,580	288	272	178	61.5	11	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	4,009	278	273	145	46.9	12.50	Nov 14, 2025	J-GAAP
YoY	+12.0%	-3.5%	+0.4%	-18.5%	-23.8%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	471	352	430	-78	1	1,344	39.31	J-GAAP
Dec, 2023	474	-288	-78	-210	782	1,838	37.23	J-GAAP
Dec, 2024	528	-54	-125	71	-252	1,531	26.79	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	4,349	344	498	319	112.6	79.4	Nov 14, 2023	J-GAAP
Jan - Sep, 2024	4,885	353	329	204	70.8	64.6	Nov 14, 2024	J-GAAP
Jan - Sep, 2025	6,042	598	587	319	105.7	85.2	Nov 14, 2025	J-GAAP
YoY	+23.7%	+69.4%	+78.4%	+56.4%	+49.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	1,582	130	129	127	44.7	8.2	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	1,600	158	152	99	34.8	9.9	May 14, 2024	J-GAAP
Apr - Jun, 2024	1,568	82	85	50	17.5	5.2	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	1,717	113	92	55	19.1	6.6	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	1,863	175	180	123	42.5	9.4	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	2,047	240	232	113	38.6	11.7	May 14, 2025	J-GAAP
Apr - Jun, 2025	1,969	182	184	111	37.2	9.2	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	2,026	176	171	95	31.5	8.7	Nov 14, 2025	J-GAAP
YoY	+18.0%	+55.8%	+85.9%	+72.7%	+65.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	691	-3.9	Available in future release
Jan - Mar, 2021	707	+2.6
Apr - Jun, 2021	789	+25.0
Jul - Sep, 2021	1,085	+62.7
Oct - Dec, 2021	1,220	+76.6
Jan - Mar, 2022	1,267	+79.2
Apr - Jun, 2022	1,311	+66.2
Jul - Sep, 2022	1,342	+23.7
Oct - Dec, 2022	1,393	+14.2
Jan - Mar, 2023	1,418	+11.9
Apr - Jun, 2023	1,420	+8.3
Jul - Sep, 2023	1,511	+12.6
Oct - Dec, 2023	1,582	+13.6
Jan - Mar, 2024	1,600	+12.8
Apr - Jun, 2024	1,568	+10.4
Jul - Sep, 2024	1,717	+13.6
Oct - Dec, 2024	1,863	+17.8
Jan - Mar, 2025	2,047	+27.9
Apr - Jun, 2025	1,969	+25.6
Jul - Sep, 2025	2,026	+18.0	176	+55.8	171	+85.9	31.5	+64.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,047	240	251	170	60.2
Fiscal Year	Mar, 2025	Mar, 2025	Jun, 2023	Jun, 2023	Jun, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,622.18	66.9	3,419	2,288	1,513	ー	Feb 14, 2023	J-GAAP
Dec, 2023	1,956.39	56.6	4,937	2,794	1,959	0.30	Feb 14, 2024	J-GAAP
Dec, 2024	1,078.52	55.5	5,715	3,174	2,254	0.22	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	59.0	5,879	3,468	2,503	0.16	Nov 14, 2025	J-GAAP

Power Solutions, Ltd.(4450) Financial Results