4413 baudroie,inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4413

TSE Prime

baudroie,inc.

2,543

JPY

-3

(-0.12%)

Dec 5, 3:30 pm JST

16.45

USD

Dec 5, 1:30 am EST

Result

ー

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2022	3,922	679	688	542	18.5	0	Apr 12, 2022	J-GAAP
Feb, 2023	5,244	975	1,033	793	25.3	0	Apr 11, 2023	J-GAAP
Feb, 2024	7,330	1,585	1,574	1,161	36.7	0	Apr 10, 2024	IFRS
Feb, 2025	11,649	2,460	2,461	1,799	56.7	0	Apr 15, 2025	IFRS
Feb, 2026 Guidance	17,100	3,250	ー	2,345	75.3	7.58	May 21, 2025	IFRS
YoY	+46.8%	+32.1%	－	+30.4%	+32.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2022	Nov 30, 2021	3,920	635	641	479	0*	J-GAAP
Results	Apr 12, 2022	3,922	679	688	542	0*	J-GAAP
Feb, 2023	Apr 12, 2022	Available in future release
Results	Apr 11, 2023
Feb, 2024	Apr 11, 2023
Results	Apr 10, 2024
Feb, 2025	Apr 10, 2024
	Jun 13, 2024
Results	Apr 15, 2025
Feb, 2026	Apr 15, 2025	15,500	3,250	3,234	2,345	7.58*	IFRS
-	May 21, 2025	17,100	3,250	ー	2,345	7.58*	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2017	1,626	－	Available in future release
Feb, 2018	2,087	+28.4
Feb, 2019	2,261	+8.3
Feb, 2020	2,648	+17.1
Feb, 2021	3,084	+16.5
Feb, 2022	3,922	+27.2
Feb, 2023	5,244	+33.7
Feb, 2024	7,330	+39.8
Feb, 2025	11,649	+58.9
Feb, 2026 Guidance	17,100	+46.8	3,250	+32.1	ー	-100.0	75.3	+32.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2024	7,330	1,585	21.6	29.16	19.09	1.20	36.7
Feb, 2025	11,649	2,460	21.1	40.78	23.15	1.50	56.7
Feb, 2026 Guidance	17,100	3,250	19.0	37.40	19.86	1.45	75.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	11,649	2,460	2,461	1,799	56.7
Fiscal Year	Feb, 2025	Feb, 2025	Feb, 2025	Feb, 2025	Feb, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2022	2,874	636	692	529	16.9	0	Apr 11, 2023	J-GAAP
Sep - Feb, 2023	3,841	915	909	670	21.2	0	Apr 10, 2024	IFRS
Sep - Feb, 2024	6,358	1,416	1,408	1,040	32.8	0	Apr 15, 2025	IFRS
Sep - Feb, 2025 Guidance	9,402	1,844	ー	1,331	42.7	7.58	Oct 14, 2025	IFRS
YoY	+47.9%	+30.2%	－	+28.0%	+30.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2023	975	745	852	-107	196	3,925	75.09	J-GAAP
Feb, 2024	1,585	924	1,255	-331	-599	4,250	61.25	IFRS
Feb, 2025	2,460	2,258	1,909	349	-3,022	3,486	40.53	IFRS

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Mar - Aug, 2023	3,489	670	665	491	15.5	42.2	Oct 11, 2023	IFRS
Mar - Aug, 2024	5,291	1,044	1,053	759	23.9	42.8	Oct 15, 2024	IFRS
Mar - Aug, 2025	7,698	1,406	1,397	1,014	32.7	ー	Oct 14, 2025	IFRS
YoY	+45.5%	+34.7%	+32.7%	+33.6%	+36.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2023	1,904	472	470	346	10.9	24.8	Jan 11, 2024	IFRS
Dec - Feb, 2023	1,937	443	439	324	10.3	22.9	Apr 10, 2024	IFRS
Mar - May, 2024	2,339	449	461	332	10.6	19.2	Jul 11, 2024	IFRS
Jun - Aug, 2024	2,952	595	592	427	13.5	20.2	Oct 15, 2024	IFRS
Sep - Nov, 2024	3,134	693	689	496	15.6	22.1	Jan 14, 2025	IFRS
Dec - Feb, 2024	3,224	723	719	544	17.2	22.4	Apr 15, 2025	IFRS
Mar - May, 2025	3,361	607	602	437	14.2	18.1	Jul 15, 2025	IFRS
Jun - Aug, 2025	4,337	799	795	577	18.6	18.4	Oct 14, 2025	IFRS
YoY	+46.9%	+34.3%	+34.3%	+35.1%	+38.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2021	1,014	－	Available in future release
Dec - Feb, 2021	1,049	－
Mar - May, 2022	1,097	－
Jun - Aug, 2022	1,273	－
Sep - Nov, 2022	1,386	+36.7
Dec - Feb, 2022	1,488	+41.8
Mar - May, 2023	1,676	+52.8
Jun - Aug, 2023	1,813	+42.4
Sep - Nov, 2023	1,904	+37.4
Dec - Feb, 2023	1,937	+30.2
Mar - May, 2024	2,339	+39.6
Jun - Aug, 2024	2,952	+62.8
Sep - Nov, 2024	3,134	+64.6
Dec - Feb, 2024	3,224	+66.4
Mar - May, 2025	3,361	+43.7
Jun - Aug, 2025	4,337	+46.9	799	+34.3	795	+34.3	18.6	+37.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,337	799	795	577	18.6
Fiscal Year	Aug, 2025	Aug, 2025	Aug, 2025	Aug, 2025	Aug, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2023	468.74	71.0	5,227	3,712	2,558	0.15	Apr 11, 2023	J-GAAP
Feb, 2024	271.35	61.3	6,939	4,251	3,735	0.29	Apr 10, 2024	IFRS
Feb, 2025	295.46	53.1	8,602	4,571	5,535	0.39	Apr 15, 2025	IFRS
Mar - Aug, 2025	ー	53.1	11,809	6,270	6,550	0.41	Oct 14, 2025	IFRS

baudroie,inc.(4413) Financial Results