4398 BroadBand Security, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4398

TSE Standard

BroadBand Security, Inc.

1,275

JPY

-18

(-1.39%)

Mar 13, 3:30 pm JST

7.99

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2022	5,216	509	497	352	79.9	10	Aug 12, 2022	J-GAAP
Jun, 2023	5,904	531	528	416	94.9	10	Aug 10, 2023	J-GAAP
Jun, 2024	6,457	689	694	455	103.4	10	Aug 14, 2024	J-GAAP
Jun, 2025	6,103	257	251	142	32.4	15	Aug 13, 2025	J-GAAP
Jun, 2026 Guidance	7,100	700	670	460	104.8	16	Aug 13, 2025	J-GAAP
YoY	+16.3%	+172.4%	+166.9%	+223.9%	+223.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2021	Aug 13, 2020	4,580	400	381	296	10	J-GAAP
	Jun 11, 2021	4,325	181	167	109	10	J-GAAP
Results	Aug 13, 2021	4,342	210	197	121	10	J-GAAP
Jun, 2022	Aug 13, 2021	Available in future release
	Aug 3, 2022
Results	Aug 12, 2022
Jun, 2023	Aug 12, 2022
Results	Aug 10, 2023
Jun, 2024	Aug 10, 2023
Results	Aug 14, 2024
Jun, 2025	Aug 14, 2024
	Jul 10, 2025
Results	Aug 13, 2025
Jun, 2026	Aug 13, 2025	7,100	700	670	460	16	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2013	1,735	－	Available in future release
Jun, 2014	2,008	+15.7
Jun, 2015	2,322	+15.6
Jun, 2016	2,690	+15.8
Jun, 2017	3,067	+14.0
Jun, 2018	3,346	+9.1
Jun, 2019	3,670	+9.7
Jun, 2020	4,176	+13.8
Jun, 2021	4,342	+4.0
Jun, 2022	5,216	+20.1
Jun, 2023	5,904	+13.2
Jun, 2024	6,457	+9.4
Jun, 2025	6,103	-5.5
Jun, 2026 Guidance	7,100	+16.3	700	+172.4	670	+166.9	104.8	+223.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2024	6,457	689	10.7	24.63	11.83	1.68	103.4
Jun, 2025	6,103	257	4.21	6.81	3.58	1.54	32.4
Jun, 2026 Guidance	7,100	700	9.86	20.98	11.96	1.85	104.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,457	689	694	455	103.4
Fiscal Year	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	2,929	198	201	157	35.8	5	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	3,165	283	286	184	41.8	5	Aug 14, 2024	J-GAAP
Jan - Jun, 2025	3,032	127	128	73	16.7	10	Aug 13, 2025	J-GAAP
Jan - Jun, 2026 Guidance	3,853	510	486	347	79.1	8	Feb 12, 2026	J-GAAP
YoY	+27.1%	+301.6%	+279.7%	+375.3%	+374.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2023	531	407	493	-86	-308	1,356	38.02	J-GAAP
Jun, 2024	689	670	895	-225	-116	1,920	46.52	J-GAAP
Jun, 2025	257	-196	102	-298	-275	1,426	37.56	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Dec, 2023	3,292	406	408	271	61.8	58.8	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	3,071	130	123	69	15.7	49.0	Feb 12, 2025	J-GAAP
Jul - Dec, 2025	3,247	190	184	113	26.0	27.5	Feb 12, 2026	J-GAAP
YoY	+5.7%	+46.2%	+49.6%	+63.8%	+65.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	1,684	259	258	174	39.5	15.4	May 14, 2024	J-GAAP
Apr - Jun, 2024	1,481	24	28	10	2.3	1.6	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	1,425	3	-7	-11	-2.5	0.2	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	1,646	127	130	80	18.2	7.7	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	1,641	183	168	111	25.2	11.2	May 14, 2025	J-GAAP
Apr - Jun, 2025	1,391	-56	-40	-38	-8.7	-4.0	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	1,493	32	15	5	1.2	2.1	Nov 12, 2025	J-GAAP
Oct - Dec, 2025	1,754	158	169	108	24.8	9.0	Feb 12, 2026	J-GAAP
YoY	+6.6%	+24.4%	+30.0%	+35.0%	+36.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	1,217	+0.8	Available in future release
Apr - Jun, 2021	1,038	+6.0
Jul - Sep, 2021	1,153	+22.7
Oct - Dec, 2021	1,397	+21.8
Jan - Mar, 2022	1,335	+9.7
Apr - Jun, 2022	1,331	+28.2
Jul - Sep, 2022	1,376	+19.3
Oct - Dec, 2022	1,599	+14.5
Jan - Mar, 2023	1,461	+9.4
Apr - Jun, 2023	1,468	+10.3
Jul - Sep, 2023	1,489	+8.2
Oct - Dec, 2023	1,803	+12.8
Jan - Mar, 2024	1,684	+15.3
Apr - Jun, 2024	1,481	+0.9
Jul - Sep, 2024	1,425	-4.3
Oct - Dec, 2024	1,646	-8.7
Jan - Mar, 2025	1,641	-2.6
Apr - Jun, 2025	1,391	-6.1
Jul - Sep, 2025	1,493	+4.8
Oct - Dec, 2025	1,754	+6.6	158	+24.4	169	+30.0	24.8	+36.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,803	327	331	223	50.9
Fiscal Year	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2023	370.42	45.6	3,567	1,628	1,318	0.40	Aug 10, 2023	J-GAAP
Jun, 2024	467.98	50.1	4,127	2,066	1,730	0.27	Aug 14, 2024	J-GAAP
Jun, 2025	481.38	55.5	3,797	2,107	1,827	0.18	Aug 13, 2025	J-GAAP
Jul - Dec, 2025	ー	57.0	3,847	2,193	1,896	0.16	Feb 12, 2026	J-GAAP

BroadBand Security, Inc.(4398) Financial Results