4398 BroadBand Security, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4398

TSE Standard

BroadBand Security, Inc.

1,380

JPY

-19

(-1.36%)

Dec 23, 3:30 pm JST

8.81

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2021	4,342	210	197	121	31.2	10	Aug 13, 2021	J-GAAP
Jun, 2022	5,216	509	497	352	79.9	10	Aug 12, 2022	J-GAAP
Jun, 2023	5,904	531	528	416	94.9	10	Aug 10, 2023	J-GAAP
Jun, 2024	6,457	689	694	455	103.4	10	Aug 14, 2024	J-GAAP
Jun, 2025 Guidance	7,180	770	760	500	112.9	10	Aug 14, 2024	J-GAAP
YoY	+11.2%	+11.8%	+9.5%	+9.9%	+9.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2020	Aug 13, 2019	4,358	300	278	182	0	J-GAAP
	May 13, 2020	4,358	300	278	182	10	J-GAAP
	Jul 14, 2020	4,176	351	323	235	10	J-GAAP
Results	Aug 13, 2020	4,176	342	314	218	10	J-GAAP
Jun, 2021	Aug 13, 2020	Available in future release
	Jun 11, 2021
Results	Aug 13, 2021
Jun, 2022	Aug 13, 2021
	Aug 3, 2022
Results	Aug 12, 2022
Jun, 2023	Aug 12, 2022
Results	Aug 10, 2023
Jun, 2024	Aug 10, 2023
Results	Aug 14, 2024
Jun, 2025	Aug 14, 2024	7,180	770	760	500	10	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2013	1,735	－	Available in future release
Jun, 2014	2,008	+15.7
Jun, 2015	2,322	+15.6
Jun, 2016	2,690	+15.8
Jun, 2017	3,067	+14.0
Jun, 2018	3,346	+9.1
Jun, 2019	3,670	+9.7
Jun, 2020	4,176	+13.8
Jun, 2021	4,342	+4.0
Jun, 2022	5,216	+20.1
Jun, 2023	5,904	+13.2
Jun, 2024	6,457	+9.4
Jun, 2025 Guidance	7,180	+11.2	770	+11.8	760	+9.5	112.9	+9.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2023	5,904	531	8.99	29.04	12.39	1.76	94.9
Jun, 2024	6,457	689	10.7	24.63	11.83	1.68	103.4
Jun, 2025 Guidance	7,180	770	10.7	24.61	13.27	1.91	112.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,457	689	694	455	103.4
Fiscal Year	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2021	2,550	236	229	148	33.5	5	Feb 10, 2022	J-GAAP
Jul - Dec, 2022	2,975	333	327	259	59.2	5	Feb 13, 2023	J-GAAP
Jul - Dec, 2023	3,292	406	408	271	61.8	5	Feb 13, 2024	J-GAAP
Jul - Dec, 2024 Guidance	ー	ー	ー	ー	－	5	Aug 14, 2024	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Aug 13, 2021	ー	ー	ー	ー	5	J-GAAP
- - - - Results	Feb 10, 2022	2,550	236	229	148	5	J-GAAP
Dec, 2022	Aug 12, 2022	Available in future release
Results	Feb 13, 2023
Dec, 2023	Aug 10, 2023
Results	Feb 13, 2024
Dec, 2024	Aug 14, 2024	ー	ー	ー	ー	5	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2022	509	651	752	-101	-327	1,262	40.09	J-GAAP
Jun, 2023	531	407	493	-86	-308	1,356	38.02	J-GAAP
Jun, 2024	689	670	895	-225	-116	1,920	46.52	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Sep, 2022	1,376	96	89	98	22.5	27.2	Nov 11, 2022	J-GAAP
Jul - Sep, 2023	1,489	79	77	48	11.1	18.9	Nov 10, 2023	J-GAAP
Jul - Sep, 2024	1,425	3	-7	-11	-2.5	ー	Nov 14, 2024	J-GAAP
YoY	-4.3%	-96.2%	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	1,599	237	238	161	36.8	14.8	Feb 13, 2023	J-GAAP
Jan - Mar, 2023	1,461	124	123	78	17.8	8.5	May 12, 2023	J-GAAP
Apr - Jun, 2023	1,468	74	78	79	18.0	5.0	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	1,489	79	77	48	11.1	5.3	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	1,803	327	331	223	50.9	18.1	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	1,684	259	258	174	39.5	15.4	May 14, 2024	J-GAAP
Apr - Jun, 2024	1,481	24	28	10	2.3	1.6	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	1,425	3	-7	-11	-2.5	0.2	Nov 14, 2024	J-GAAP
YoY	-4.3%	-96.2%	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	1,064	+15.2	Available in future release
Jan - Mar, 2020	1,207	+20.6
Apr - Jun, 2020	979	+1.8
Jul - Sep, 2020	940	+1.5
Oct - Dec, 2020	1,147	+7.8
Jan - Mar, 2021	1,217	+0.8
Apr - Jun, 2021	1,038	+6.0
Jul - Sep, 2021	1,153	+22.7
Oct - Dec, 2021	1,397	+21.8
Jan - Mar, 2022	1,335	+9.7
Apr - Jun, 2022	1,331	+28.2
Jul - Sep, 2022	1,376	+19.3
Oct - Dec, 2022	1,599	+14.5
Jan - Mar, 2023	1,461	+9.4
Apr - Jun, 2023	1,468	+10.3
Jul - Sep, 2023	1,489	+8.2
Oct - Dec, 2023	1,803	+12.8
Jan - Mar, 2024	1,684	+15.3
Apr - Jun, 2024	1,481	+0.9
Jul - Sep, 2024	1,425	-4.3	3	-96.2	-7	－	-2.5	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,803	327	331	223	50.9
Fiscal Year	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2022	282.57	39.3	3,148	1,237	945	0.56	Aug 12, 2022	J-GAAP
Jun, 2023	370.42	45.6	3,567	1,628	1,318	0.40	Aug 10, 2023	J-GAAP
Jun, 2024	467.98	50.1	4,127	2,066	1,730	0.27	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	ー	53.9	3,768	2,032	1,696	0.25	Nov 14, 2024	J-GAAP

BroadBand Security, Inc.(4398) Financial Results