4392 Future Innovation Group, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4392

TSE Prime

Future Innovation Group, Inc.

357

JPY

(+1.71%)

Feb 27, 3:30 pm JST

2.29

USD

Feb 27, 1:30 am EST

Result

PTS

outside of trading hours

354.8

Feb 27, 10:27 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	12,914	932	964	685	23.4	10	Feb 9, 2023	J-GAAP
Dec, 2023	13,534	723	715	210	7.0	5	Feb 14, 2024	J-GAAP
Dec, 2024	12,016	363	393	-1,412	-46.7	5	Feb 19, 2025	J-GAAP
Dec, 2025	13,318	834	826	783	25.8	10	Feb 13, 2026	J-GAAP
Dec, 2026 Guidance	14,000	1,000	1,000	680	22.4	10	Feb 13, 2026	J-GAAP
YoY	+5.1%	+19.9%	+21.1%	-13.2%	-13.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 12, 2021	11,000	500	468	294	5	J-GAAP
	Feb 8, 2022	12,264	566	573	441	5	J-GAAP
Results	Feb 10, 2022	12,264	566	573	441	5	J-GAAP
Dec, 2022	Feb 10, 2022	Available in future release
	Jun 2, 2022
	Sep 14, 2022
Results	Feb 9, 2023
Dec, 2023	Feb 9, 2023
	Jul 31, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Nov 14, 2024
Results	Feb 19, 2025
Dec, 2025	Feb 19, 2025
	Sep 29, 2025
	Feb 5, 2026
Results	Feb 13, 2026
Dec, 2026	Feb 13, 2026	14,000	1,000	1,000	680	10	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2018	8,602	－	Available in future release
Dec, 2019	9,504	+10.5
Dec, 2020	10,333	+8.7
Dec, 2021	12,264	+18.7
Dec, 2022	12,914	+5.3
Dec, 2023	13,534	+4.8
Dec, 2024	12,016	-11.2
Dec, 2025	13,318	+10.8
Dec, 2026 Guidance	14,000	+5.1	1,000	+19.9	1,000	+21.1	22.4	-13.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	12,016	363	3.02	-16.14	-7.29	0.62	-46.7
Dec, 2025	13,318	834	6.26	9.34	4.97	0.84	25.8
Dec, 2026 Guidance	14,000	1,000	7.14	7.79	4.35	0.90	22.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	13,534	932	964	783	25.8
Fiscal Year	Dec, 2023	Dec, 2022	Dec, 2022	Dec, 2025	Dec, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	7,004	469	478	342	11.4	0	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	5,862	270	268	295	9.8	0	Aug 9, 2024	J-GAAP
Jan - Jun, 2025	6,608	392	383	330	10.9	0	Aug 8, 2025	J-GAAP
Jan - Jun, 2026 Guidance	ー	ー	ー	ー	－	0	Feb 13, 2026	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 9, 2023	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Aug 10, 2023	7,004	469	478	342	0	J-GAAP
Jun, 2024	Feb 14, 2024	Available in future release
	Jul 23, 2024
Results	Aug 9, 2024
Jun, 2025	Feb 19, 2025
Results	Aug 8, 2025
Jun, 2026	Feb 13, 2026	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	723	-1,416	-578	-838	1,430	2,202	9.64	J-GAAP
Dec, 2024	363	6,078	3,160	2,918	-5,674	2,612	16.43	J-GAAP
Dec, 2025	834	429	507	-78	-1,114	1,889	12.08	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	13,534	723	715	210	7.0	5	Feb 14, 2024	J-GAAP
Dec, 2024	12,016	363	393	-1,412	-46.7	5	Feb 19, 2025	J-GAAP
Dec, 2025	13,318	834	826	783	25.8	10	Feb 13, 2026	J-GAAP
YoY	+10.8%	+129.8%	+110.2%	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	3,058	171	171	272	9.0	5.6	May 14, 2024	J-GAAP
Apr - Jun, 2024	2,804	99	97	23	0.8	3.5	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	2,943	47	30	0	0.0	1.6	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	3,211	46	95	-1,707	-56.5	1.4	Feb 19, 2025	J-GAAP
Jan - Mar, 2025	3,451	256	244	149	4.9	7.4	May 14, 2025	J-GAAP
Apr - Jun, 2025	3,157	136	139	181	6.0	4.3	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	3,328	173	174	300	9.9	5.2	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	3,382	269	269	153	5.1	8.0	Feb 13, 2026	J-GAAP
YoY	+5.3%	+484.8%	+183.2%	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	2,993	+18.9	Available in future release
Apr - Jun, 2021	2,959	+16.1
Jul - Sep, 2021	2,721	-1.2
Oct - Dec, 2021	3,591	+43.0
Jan - Mar, 2022	3,544	+18.4
Apr - Jun, 2022	2,923	-1.2
Jul - Sep, 2022	3,097	+13.8
Oct - Dec, 2022	3,350	-6.7
Jan - Mar, 2023	3,471	-2.1
Apr - Jun, 2023	3,533	+20.9
Jul - Sep, 2023	3,269	+5.6
Oct - Dec, 2023	3,261	-2.7
Jan - Mar, 2024	3,058	-11.9
Apr - Jun, 2024	2,804	-20.6
Jul - Sep, 2024	2,943	-10.0
Oct - Dec, 2024	3,211	-1.5
Jan - Mar, 2025	3,451	+12.9
Apr - Jun, 2025	3,157	+12.6
Jul - Sep, 2025	3,328	+13.1
Oct - Dec, 2025	3,382	+5.3	269	+484.8	269	+183.2	5.1	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,591	397	386	484	16.7
Fiscal Year	Dec, 2021	Mar, 2022	Mar, 2022	Dec, 2020	Dec, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	313.31	41.4	22,835	9,453	3,484	1.09	Feb 14, 2024	J-GAAP
Dec, 2024	265.87	50.6	15,895	8,044	1,921	0.59	Feb 19, 2025	J-GAAP
Dec, 2025	287.47	55.8	15,640	8,731	4,153	0.44	Feb 13, 2026	J-GAAP

Future Innovation Group, Inc.(4392) Financial Results