4392 Future Innovation Group, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4392

TSE Prime

Future Innovation Group, Inc.

308

JPY

(+0.98%)

Dec 5, 1:36 pm JST

1.98

USD

Dec 4, 11:36 pm EST

Result

PTS

outside of trading hours

309

Dec 5, 1:30 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	12,264	566	573	441	15.1	5	Feb 10, 2022	J-GAAP
Dec, 2022	12,914	932	964	685	23.4	10	Feb 9, 2023	J-GAAP
Dec, 2023	13,534	723	715	210	7.0	5	Feb 14, 2024	J-GAAP
Dec, 2024	12,016	363	393	-1,412	-46.7	5	Feb 19, 2025	J-GAAP
Dec, 2025 Guidance	14,050	950	950	651	21.4	10	Sep 29, 2025	J-GAAP
YoY	+16.9%	+161.7%	+141.7%	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	11,000	500	492	306	5	J-GAAP
	Aug 7, 2020	10,000	0	0	0	5	J-GAAP
	Feb 10, 2021	10,333	-284	-256	169	5	J-GAAP
Results	Feb 12, 2021	10,333	-284	-256	169	5	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Feb 8, 2022
Results	Feb 10, 2022
Dec, 2022	Feb 10, 2022
	Jun 2, 2022
	Sep 14, 2022
Results	Feb 9, 2023
Dec, 2023	Feb 9, 2023
	Jul 31, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Nov 14, 2024
Results	Feb 19, 2025
Dec, 2025	Feb 19, 2025	14,050	950	950	651	5	J-GAAP
	Sep 29, 2025	14,050	950	950	651	10	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2018	8,602	－	Available in future release
Dec, 2019	9,504	+10.5
Dec, 2020	10,333	+8.7
Dec, 2021	12,264	+18.7
Dec, 2022	12,914	+5.3
Dec, 2023	13,534	+4.8
Dec, 2024	12,016	-11.2
Dec, 2025 Guidance	14,050	+16.9	950	+161.7	950	+141.7	21.4	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	13,534	723	5.34	2.21	0.95	0.61	7.0
Dec, 2024	12,016	363	3.02	-16.14	-7.29	0.62	-46.7
Dec, 2025 Guidance	14,050	950	6.76	7.65	4.13	0.89	21.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	13,534	932	964	685	23.4
Fiscal Year	Dec, 2023	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	6,447	311	354	256	8.7	10	Feb 9, 2023	J-GAAP
Jul - Dec, 2023	6,530	254	237	-132	-4.4	5	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	6,154	93	125	-1,707	-56.5	5	Feb 19, 2025	J-GAAP
Jul - Dec, 2025 Guidance	7,442	558	567	321	10.6	10	Sep 29, 2025	J-GAAP
YoY	+20.9%	+500.0%	+353.6%	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	932	-1,489	359	-1,848	1,291	2,185	10.18	J-GAAP
Dec, 2023	723	-1,416	-578	-838	1,430	2,202	9.64	J-GAAP
Dec, 2024	363	6,078	3,160	2,918	-5,674	2,612	16.43	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	10,273	586	587	412	13.7	82.1	Nov 14, 2023	J-GAAP
Jan - Sep, 2024	8,805	317	298	295	9.8	75.8	Nov 14, 2024	J-GAAP
Jan - Sep, 2025	9,936	565	557	630	20.8	58.6	Nov 14, 2025	J-GAAP
YoY	+12.8%	+78.2%	+86.9%	+113.6%	+112.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	3,261	137	128	-202	-6.7	4.2	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	3,058	171	171	272	9.0	5.6	May 14, 2024	J-GAAP
Apr - Jun, 2024	2,804	99	97	23	0.8	3.5	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	2,943	47	30	0	0.0	1.6	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	3,211	46	95	-1,707	-56.5	1.4	Feb 19, 2025	J-GAAP
Jan - Mar, 2025	3,451	256	244	149	4.9	7.4	May 14, 2025	J-GAAP
Apr - Jun, 2025	3,157	136	139	181	6.0	4.3	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	3,328	173	174	300	9.9	5.2	Nov 14, 2025	J-GAAP
YoY	+13.1%	+268.1%	+480.0%	－	+98,900.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	2,512	-7.1	Available in future release
Jan - Mar, 2021	2,993	+18.9
Apr - Jun, 2021	2,959	+16.1
Jul - Sep, 2021	2,721	-1.2
Oct - Dec, 2021	3,591	+43.0
Jan - Mar, 2022	3,544	+18.4
Apr - Jun, 2022	2,923	-1.2
Jul - Sep, 2022	3,097	+13.8
Oct - Dec, 2022	3,350	-6.7
Jan - Mar, 2023	3,471	-2.1
Apr - Jun, 2023	3,533	+20.9
Jul - Sep, 2023	3,269	+5.6
Oct - Dec, 2023	3,261	-2.7
Jan - Mar, 2024	3,058	-11.9
Apr - Jun, 2024	2,804	-20.6
Jul - Sep, 2024	2,943	-10.0
Oct - Dec, 2024	3,211	-1.5
Jan - Mar, 2025	3,451	+12.9
Apr - Jun, 2025	3,157	+12.6
Jul - Sep, 2025	3,328	+13.1	173	+268.1	174	+480.0	9.9	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,591	397	386	484	16.7
Fiscal Year	Dec, 2021	Mar, 2022	Mar, 2022	Dec, 2020	Dec, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	318.35	44.6	21,463	9,576	3,575	0.89	Feb 9, 2023	J-GAAP
Dec, 2023	313.31	41.4	22,835	9,453	3,484	1.09	Feb 14, 2024	J-GAAP
Dec, 2024	265.87	50.6	15,895	8,044	1,921	0.59	Feb 19, 2025	J-GAAP
Jan - Sep, 2025	ー	54.0	15,755	8,511	3,999	0.47	Nov 14, 2025	J-GAAP

Future Innovation Group, Inc.(4392) Financial Results