4391 Logizard Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4391

TSE Growth

Logizard Co., Ltd.

1,319

JPY

-3

(-0.23%)

May 7, 3:05 pm JST

9.22

USD

May 7, 2:05 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2021	1,685	330	329	223	69.9	0	Aug 13, 2021	J-GAAP
Jun, 2022	1,787	352	352	237	74.8	14.95	Aug 12, 2022	J-GAAP
Jun, 2023	1,853	260	260	184	58.1	12	Aug 14, 2023	J-GAAP
Jun, 2024	1,977	346	346	252	78.9	16	Aug 14, 2024	J-GAAP
Jun, 2025 Guidance	2,214	400	400	281	87.0	18	Aug 14, 2024	J-GAAP
YoY	+12.0%	+15.6%	+15.6%	+11.5%	+10.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2020	Aug 13, 2019	1,553	218	218	152	0	J-GAAP
Results	Aug 13, 2020	1,536	250	249	170	0	J-GAAP
Jun, 2021	Aug 13, 2020	Available in future release
	Feb 12, 2021
Results	Aug 13, 2021
Jun, 2022	Aug 13, 2021
Results	Aug 12, 2022
Jun, 2023	Aug 12, 2022
	May 15, 2023
Results	Aug 14, 2023
Jun, 2024	Aug 14, 2023
Results	Aug 14, 2024
Jun, 2025	Aug 14, 2024	2,214	400	400	281	18	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2013	568	－	Available in future release
Jun, 2014	682	+20.1
Jun, 2015	852	+24.9
Jun, 2016	1,010	+18.5
Jun, 2017	1,073	+6.2
Jun, 2018	1,347	+25.5
Jun, 2019	1,454	+7.9
Jun, 2020	1,536	+5.6
Jun, 2021	1,685	+9.7
Jun, 2022	1,787	+6.1
Jun, 2023	1,853	+3.7
Jun, 2024	1,977	+6.7
Jun, 2025 Guidance	2,214	+12.0	400	+15.6	400	+15.6	87.0	+10.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2023	1,853	260	14.0	11.39	9.70	0.98	58.1
Jun, 2024	1,977	346	17.5	13.93	11.94	0.94	78.9
Jun, 2025 Guidance	2,214	400	18.1	13.46	11.80	0.93	87.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,977	352	352	252	11,026
Fiscal Year	Jun, 2024	Jun, 2022	Jun, 2022	Jun, 2024	Jun, 2015

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	925	176	177	120	37.9	14.95	Aug 12, 2022	J-GAAP
Jan - Jun, 2023	926	92	92	61	19.3	12	Aug 14, 2023	J-GAAP
Jan - Jun, 2024	987	174	174	129	40.4	16	Aug 14, 2024	J-GAAP
Jan - Jun, 2025 Guidance	1,108	139	138	87	26.9	18	Feb 14, 2025	J-GAAP
YoY	+12.3%	-20.1%	-20.7%	-32.6%	-33.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2022	352	171	254	-83	2	1,260	68.85	J-GAAP
Jun, 2023	260	255	313	-58	-45	1,453	73.94	J-GAAP
Jun, 2024	346	119	351	-232	-35	1,537	68.13	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Dec, 2022	927	168	168	123	38.9	64.6	Feb 13, 2023	J-GAAP
Jul - Dec, 2023	990	172	172	123	38.8	49.7	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	1,106	261	262	194	60.5	65.5	Feb 14, 2025	J-GAAP
YoY	+11.7%	+51.7%	+52.3%	+57.7%	+56.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	465	75	75	40	12.6	16.1	May 15, 2023	J-GAAP
Apr - Jun, 2023	461	17	17	21	6.6	3.7	Aug 14, 2023	J-GAAP
Jul - Sep, 2023	500	111	111	83	26.3	22.2	Nov 14, 2023	J-GAAP
Oct - Dec, 2023	490	61	61	40	12.6	12.4	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	478	81	81	61	19.1	16.9	May 15, 2024	J-GAAP
Apr - Jun, 2024	509	93	93	68	21.3	18.3	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	546	115	115	85	26.7	21.1	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	560	146	147	109	34.0	26.1	Feb 14, 2025	J-GAAP
YoY	+14.3%	+139.3%	+141.0%	+172.5%	+169.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	385	+14.6	Available in future release
Apr - Jun, 2020	368	+1.9
Jul - Sep, 2020	387	+0.8
Oct - Dec, 2020	437	+9.5
Jan - Mar, 2021	399	+3.6
Apr - Jun, 2021	462	+25.5
Jul - Sep, 2021	424	+9.6
Oct - Dec, 2021	438	+0.2
Jan - Mar, 2022	465	+16.5
Apr - Jun, 2022	460	-0.4
Jul - Sep, 2022	451	+6.4
Oct - Dec, 2022	476	+8.7
Jan - Mar, 2023	465	0.0
Apr - Jun, 2023	461	+0.2
Jul - Sep, 2023	500	+10.9
Oct - Dec, 2023	490	+2.9
Jan - Mar, 2024	478	+2.8
Apr - Jun, 2024	509	+10.4
Jul - Sep, 2024	546	+9.2
Oct - Dec, 2024	560	+14.3	146	+139.3	147	+141.0	34.0	+169.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	560	146	147	109	34.0
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2022	484.70	84.0	1,830	1,537	1,102	ー	Aug 12, 2022	J-GAAP
Jun, 2023	531.26	86.2	1,965	1,693	1,241	ー	Aug 14, 2023	J-GAAP
Jun, 2024	599.49	85.3	2,256	1,924	1,453	ー	Aug 14, 2024	J-GAAP
Jul - Dec, 2024	ー	87.6	2,382	2,087	1,591	ー	Feb 14, 2025	J-GAAP

Logizard Co., Ltd.(4391) Financial Results