4385 Mercari, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4385

TSE Prime

Mercari, Inc.

3,449.0

JPY

+30.0

(+0.88%)

Mar 13, 3:30 pm JST

21.63

USD

Mar 13, 2:30 am EDT

Result

ー

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2022	147,049	-3,715	-3,896	-7,569	-47.3	0	Aug 8, 2022	J-GAAP
Jun, 2023	171,967	16,385	16,393	13,113	81.3	0	Aug 10, 2023	IFRS
Jun, 2024	187,407	17,486	17,889	13,461	82.5	0	Aug 13, 2024	IFRS
Jun, 2025	192,633	27,840	29,120	26,114	159.1	0	Aug 5, 2025	IFRS
Jun, 2026 Guidance	215,000	ー	ー	ー	－	0	Feb 9, 2026	IFRS
YoY	+11.6%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2021	Aug 6, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Apr 30, 2021	104,500	0	-100	1,050	－	J-GAAP
-	Jun 23, 2021	106,000	4,500	4,400	5,000	－	J-GAAP
- Results	Aug 12, 2021	106,115	5,184	4,975	5,720	0	J-GAAP
Jun, 2022	Aug 12, 2021	Available in future release
	Apr 28, 2022
Results	Aug 8, 2022
Jun, 2023	Aug 8, 2022
	Apr 28, 2023
	Aug 1, 2023
Results	Aug 10, 2023
Jun, 2024	Aug 10, 2023
	May 9, 2024
Results	Aug 13, 2024
Jun, 2025	Aug 13, 2024
Results	Aug 5, 2025
Jun, 2026	Aug 5, 2025	205,000	ー	ー	ー	0	IFRS
- - -	Feb 9, 2026	215,000	ー	ー	ー	0	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2013	0	－	Available in future release
Jun, 2014	0	－
Jun, 2015	4,237	－
Jun, 2016	12,256	+189.3
Jun, 2017	22,071	+80.1
Jun, 2018	35,765	+62.0
Jun, 2019	51,683	+44.5
Jun, 2020	76,275	+47.6
Jun, 2021	106,115	+39.1
Jun, 2022	147,049	+38.6
Jun, 2023	171,967	+16.9
Jun, 2024	187,407	+9.0
Jun, 2025	192,633	+2.8
Jun, 2026 Guidance	215,000	+11.6	ー	-100.0	ー	-100.0	－	-100.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2024	187,407	17,486	9.33	21.17	2.93	0.41	82.5
Jun, 2025	192,633	27,840	14.5	30.52	5.00	0.37	159.1
Jun, 2026 Guidance	215,000	ー	ー	ー	ー	0.35	－

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	192,633	27,840	29,120	26,114	159.1
Fiscal Year	Jun, 2025	Jun, 2025	Jun, 2025	Jun, 2025	Jun, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	88,025	11,514	11,565	11,945	74.0	0	Aug 10, 2023	IFRS
Jan - Jun, 2024	95,021	9,665	9,864	8,911	54.6	0	Aug 13, 2024	IFRS
Jan - Jun, 2025	98,472	16,427	16,353	18,730	114.1	0	Aug 5, 2025	IFRS
Jan - Jun, 2026 Guidance	108,745	ー	ー	ー	－	0	Feb 9, 2026	IFRS
YoY	+10.4%	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2023	16,385	-36,421	-35,820	-601	25,167	201,822	48.24	IFRS
Jun, 2024	17,486	-44,214	-43,337	-877	32,091	191,998	38.26	IFRS
Jun, 2025	27,840	-43,313	-11,949	-31,364	504	147,028	27.04	IFRS

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Dec, 2023	92,386	7,821	8,025	4,550	27.9	44.9	Feb 13, 2024	IFRS
Jul - Dec, 2024	94,161	11,413	12,767	7,384	45.0	43.8	Feb 6, 2025	IFRS
Jul - Dec, 2025	106,255	19,779	19,795	10,586	64.3	ー	Feb 9, 2026	IFRS
YoY	+12.8%	+73.3%	+55.0%	+43.4%	+42.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	48,492	4,980	5,036	4,204	25.8	10.3	May 9, 2024	IFRS
Apr - Jun, 2024	46,529	4,685	4,828	4,707	28.8	10.1	Aug 13, 2024	IFRS
Jul - Sep, 2024	44,924	4,347	5,584	2,933	17.9	9.7	Nov 5, 2024	IFRS
Oct - Dec, 2024	49,237	7,066	7,183	4,451	27.1	14.4	Feb 6, 2025	IFRS
Jan - Mar, 2025	49,906	8,923	8,903	4,348	26.5	17.9	May 7, 2025	IFRS
Apr - Jun, 2025	48,566	7,504	7,450	14,382	87.6	15.5	Aug 5, 2025	IFRS
Jul - Sep, 2025	49,440	8,894	8,921	4,987	30.3	18.0	Nov 7, 2025	IFRS
Oct - Dec, 2025	56,815	10,885	10,874	5,599	34.0	19.2	Feb 9, 2026	IFRS
YoY	+15.4%	+54.0%	+51.4%	+25.8%	+25.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	28,688	+40.9	Available in future release
Apr - Jun, 2021	29,214	+27.4
Jul - Sep, 2021	33,634	+51.8
Oct - Dec, 2021	37,557	+44.1
Jan - Mar, 2022	38,510	+34.2
Apr - Jun, 2022	37,348	+27.8
Jul - Sep, 2022	39,800	+18.3
Oct - Dec, 2022	44,142	+17.5
Jan - Mar, 2023	43,707	+13.5
Apr - Jun, 2023	44,318	+18.7
Jul - Sep, 2023	44,271	+11.2
Oct - Dec, 2023	48,115	+9.0
Jan - Mar, 2024	48,492	+10.9
Apr - Jun, 2024	46,529	+5.0
Jul - Sep, 2024	44,924	+1.5
Oct - Dec, 2024	49,237	+2.3
Jan - Mar, 2025	49,906	+2.9
Apr - Jun, 2025	48,566	+4.4
Jul - Sep, 2025	49,440	+10.1
Oct - Dec, 2025	56,815	+15.4	10,885	+54.0	10,874	+51.4	34.0	+25.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	56,815	10,885	10,874	14,382	87.6
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Jun, 2025	Jun, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2023	340.67	13.2	418,349	55,346	-42,777	2.90	Aug 10, 2023	IFRS
Jun, 2024	438.33	14.3	501,773	71,836	-29,125	2.69	Aug 13, 2024	IFRS
Jun, 2025	603.28	18.3	543,763	99,269	-3,014	2.01	Aug 5, 2025	IFRS
Jul - Dec, 2025	ー	18.0	615,136	110,889	7,571	2.11	Feb 9, 2026	IFRS

Mercari, Inc.(4385) Financial Results