4351 YAMADA SERVICER SYNTHETIC OFFICE - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4351

TSE Standard

YAMADA SERVICER SYNTHETIC OFFICE

896

JPY

-3

(-0.33%)

Dec 5, 2:27 pm JST

5.79

USD

Dec 5, 12:27 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	2,188	96	95	144	33.9	10	Feb 8, 2022	J-GAAP
Dec, 2022	2,388	54	85	76	18.0	10	Feb 8, 2023	J-GAAP
Dec, 2023	2,483	82	165	120	28.3	10	Feb 7, 2024	J-GAAP
Dec, 2024	2,290	36	106	49	11.7	10	Feb 5, 2025	J-GAAP
Dec, 2025 Guidance	2,518	210	195	116	27.2	10	Feb 5, 2025	J-GAAP
YoY	+10.0%	+483.3%	+84.0%	+136.7%	+133.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 13, 2020	2,650	143	172	82	10	J-GAAP
	Jan 26, 2021	2,095	-200	-178	-189	10	J-GAAP
Results	Feb 9, 2021	2,095	-200	-178	-189	10	J-GAAP
Dec, 2021	Feb 9, 2021	Available in future release
	Feb 1, 2022
Results	Feb 8, 2022
Dec, 2022	Feb 8, 2022
	Aug 5, 2022
	Feb 6, 2023
Results	Feb 8, 2023
Dec, 2023	Feb 8, 2023
	Feb 6, 2024
Results	Feb 7, 2024
Dec, 2024	Feb 7, 2024
	Feb 4, 2025
Results	Feb 5, 2025
Dec, 2025	Feb 5, 2025	2,518	210	195	116	10	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2000	1,291	+22.5	Available in future release
Dec, 2001	1,568	+21.5
Dec, 2002	1,400	-10.7
Dec, 2003	1,771	+26.5
Dec, 2004	2,217	+25.2
Dec, 2005	2,597	+17.1
Dec, 2006	2,009	-22.6
Dec, 2007	2,605	+29.7
Dec, 2008	2,370	-9.0
Dec, 2009	2,086	-12.0
Dec, 2010	2,437	+16.8
Dec, 2011	2,179	-10.6
Dec, 2012	2,268	+4.1
Dec, 2013	1,365	-39.8
Dec, 2014	3,248	+137.9
Dec, 2015	2,661	-18.1
Dec, 2016	2,657	-0.2
Dec, 2017	2,088	-21.4
Dec, 2018	2,038	-2.4
Dec, 2019	2,154	+5.7
Dec, 2020	2,095	-2.7
Dec, 2021	2,188	+4.4
Dec, 2022	2,388	+9.1
Dec, 2023	2,483	+4.0
Dec, 2024	2,290	-7.8
Dec, 2025 Guidance	2,518	+10.0	210	+483.3	195	+84.0	27.2	+132.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	2,483	82	3.30	3.72	1.96	0.41	28.3
Dec, 2024	2,290	36	1.57	1.48	0.71	0.33	11.7
Dec, 2025 Guidance	2,518	210	8.34	3.64	1.98	0.43	27.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,248	929	1,012	575	368.2
Fiscal Year	Dec, 2014	Dec, 2005	Dec, 2005	Dec, 2019	Dec, 2000

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	1,187	-98	-69	-69	-16.3	10	Feb 8, 2023	J-GAAP
Jul - Dec, 2023	1,260	43	79	50	11.8	10	Feb 7, 2024	J-GAAP
Jul - Dec, 2024	1,092	8	6	-9	-2.1	10	Feb 5, 2025	J-GAAP
Jul - Dec, 2025 Guidance	1,584	338	318	249	58.5	10	Aug 5, 2025	J-GAAP
YoY	+45.1%	+4,125.0%	+5,200.0%	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	54	463	394	69	-1,067	657	12.70	J-GAAP
Dec, 2023	82	-1,624	-1,797	173	1,575	610	8.66	J-GAAP
Dec, 2024	36	626	637	-11	-428	808	12.09	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	1,856	75	140	92	21.7	84.8	Nov 9, 2023	J-GAAP
Jan - Sep, 2024	1,746	-4	69	22	5.2	65.1	Nov 8, 2024	J-GAAP
Jan - Sep, 2025	1,413	-161	-149	-156	-36.6	ー	Nov 10, 2025	J-GAAP
YoY	-19.1%	-3,925.0%	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	627	7	25	28	6.6	1.1	Feb 7, 2024	J-GAAP
Jan - Mar, 2024	549	-30	-12	-25	-6.0	-5.5	May 10, 2024	J-GAAP
Apr - Jun, 2024	649	58	112	83	19.8	8.9	Aug 7, 2024	J-GAAP
Jul - Sep, 2024	548	-32	-31	-36	-8.5	-5.8	Nov 8, 2024	J-GAAP
Oct - Dec, 2024	544	40	37	27	6.4	7.4	Feb 5, 2025	J-GAAP
Jan - Mar, 2025	424	-99	-101	-97	-22.8	-23.3	May 9, 2025	J-GAAP
Apr - Jun, 2025	510	-29	-22	-36	-8.5	-5.7	Aug 7, 2025	J-GAAP
Jul - Sep, 2025	479	-33	-26	-23	-5.4	-6.9	Nov 10, 2025	J-GAAP
YoY	-12.6%	-3.1%	+16.1%	+36.1%	+36.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	880	+58.3	Available in future release
Jan - Mar, 2021	474	+11.3
Apr - Jun, 2021	473	+26.1
Jul - Sep, 2021	690	+66.7
Oct - Dec, 2021	551	-37.4
Jan - Mar, 2022	606	+27.8
Apr - Jun, 2022	595	+25.8
Jul - Sep, 2022	490	-29.0
Oct - Dec, 2022	697	+26.5
Jan - Mar, 2023	531	-12.4
Apr - Jun, 2023	692	+16.3
Jul - Sep, 2023	633	+29.2
Oct - Dec, 2023	627	-10.0
Jan - Mar, 2024	549	+3.4
Apr - Jun, 2024	649	-6.2
Jul - Sep, 2024	548	-13.4
Oct - Dec, 2024	544	-13.2
Jan - Mar, 2025	424	-22.8
Apr - Jun, 2025	510	-21.4
Jul - Sep, 2025	479	-12.6	-33	-3.1	-26	+16.1	-5.4	+36.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,297	348	449	710	166.9
Fiscal Year	Mar, 2014	Mar, 2014	Dec, 2019	Dec, 2019	Dec, 2019

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	747.44	61.5	5,174	3,183	1,180	0.25	Feb 8, 2023	J-GAAP
Dec, 2023	767.35	46.4	7,047	3,268	1,258	0.77	Feb 7, 2024	J-GAAP
Dec, 2024	786.02	50.1	6,684	3,348	1,265	0.64	Feb 5, 2025	J-GAAP
Jan - Sep, 2025	ー	54.5	5,851	3,186	1,066	0.48	Nov 10, 2025	J-GAAP

YAMADA SERVICER SYNTHETIC OFFICE(4351) Financial Results