4347 Broadmedia Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4347

TSE Standard

Broadmedia Corporation

1,636

JPY

+36

(+2.25%)

Dec 23, 3:30 pm JST

10.44

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	10,991	478	476	151	19.5	0	Apr 28, 2021	J-GAAP
Mar, 2022	12,339	876	935	1,011	133.1	25	Apr 27, 2022	J-GAAP
Mar, 2023	13,023	1,036	1,079	1,110	150.7	30	May 9, 2023	J-GAAP
Mar, 2024	14,179	869	910	680	93.5	33	May 10, 2024	J-GAAP
Mar, 2025 Guidance	17,000	1,000	1,000	680	95.4	40	Oct 30, 2024	J-GAAP
YoY	+19.9%	+15.1%	+9.9%	0.0%	+2.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 10, 2019	12,000	350	360	180	0	J-GAAP
	Sep 30, 2019	12,000	350	410	270	0	J-GAAP
	Oct 30, 2019	12,000	450	510	340	0	J-GAAP
Results	May 15, 2020	11,506	505	627	411	0	J-GAAP
Mar, 2021	May 15, 2020	Available in future release
	Oct 30, 2020
Results	Apr 28, 2021
Mar, 2022	Apr 28, 2021
	Jul 29, 2021
	Oct 27, 2021
	Jan 28, 2022
Results	Apr 27, 2022
Mar, 2023	Apr 27, 2022
Results	May 9, 2023
Mar, 2024	May 9, 2023
	Feb 7, 2024
Results	May 10, 2024
Mar, 2025	May 10, 2024	17,000	1,000	1,000	800	40	J-GAAP
	Oct 30, 2024	17,000	1,000	1,000	680	40	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	8,674	－	Available in future release
Mar, 2001	12,406	+43.0
Mar, 2002	10,785	-13.1
Mar, 2003	10,255	-4.9
Mar, 2004	11,364	+10.8
Mar, 2005	10,979	-3.4
Mar, 2006	9,275	-15.5
Mar, 2007	10,668	+15.0
Mar, 2008	13,851	+29.8
Mar, 2009	11,714	-15.4
Mar, 2010	10,527	-10.1
Mar, 2011	13,927	+32.3
Mar, 2012	12,485	-10.4
Mar, 2013	12,968	+3.9
Mar, 2014	11,114	-14.3
Mar, 2015	10,272	-7.6
Mar, 2016	9,995	-2.7
Mar, 2017	10,413	+4.2
Mar, 2018	10,800	+3.7
Mar, 2019	11,123	+3.0
Mar, 2020	11,506	+3.4
Mar, 2021	10,991	-4.5
Mar, 2022	12,339	+12.3
Mar, 2023	13,023	+5.5
Mar, 2024	14,179	+8.9
Mar, 2025 Guidance	17,000	+19.9	1,000	+15.1	1,000	+9.9	95.4	+2.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	13,023	1,036	7.96	28.59	11.75	1.38	150.7
Mar, 2024	14,179	869	6.13	14.99	6.23	1.30	93.5
Mar, 2025 Guidance	17,000	1,000	5.88	15.68	6.31	1.58	95.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	14,179	2,805	2,739	1,645	484.3
Fiscal Year	Mar, 2024	Mar, 2006	Mar, 2006	Mar, 2006	Mar, 2006

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	6,372	557	580	598	78.7	25	Apr 27, 2022	J-GAAP
Oct - Mar, 2022	6,700	571	576	784	106.4	30	May 9, 2023	J-GAAP
Oct - Mar, 2023	7,318	317	321	233	32.0	33	May 10, 2024	J-GAAP
Oct - Mar, 2024 Guidance	9,129	731	732	644	90.4	40	Oct 30, 2024	J-GAAP
YoY	+24.7%	+130.6%	+128.0%	+176.4%	+182.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	876	1,976	1,934	42	-118	5,301	59.30	J-GAAP
Mar, 2023	1,036	1,098	1,429	-331	-564	5,866	58.97	J-GAAP
Mar, 2024	869	261	1,176	-915	-320	5,826	49.00	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	6,323	465	503	326	44.3	46.6	Oct 28, 2022	J-GAAP
Apr - Sep, 2023	6,861	552	589	447	61.6	64.7	Oct 27, 2023	J-GAAP
Apr - Sep, 2024	7,871	269	268	36	5.1	26.8	Oct 30, 2024	J-GAAP
YoY	+14.7%	-51.3%	-54.5%	-91.9%	-91.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	3,330	309	305	223	30.3	9.3	Feb 3, 2023	J-GAAP
Jan - Mar, 2023	3,370	262	271	561	76.2	7.8	May 9, 2023	J-GAAP
Apr - Jun, 2023	3,556	360	394	278	38.3	10.1	Jul 28, 2023	J-GAAP
Jul - Sep, 2023	3,305	192	195	169	23.3	5.8	Oct 27, 2023	J-GAAP
Oct - Dec, 2023	3,459	292	286	206	28.3	8.4	Feb 7, 2024	J-GAAP
Jan - Mar, 2024	3,859	25	35	27	3.7	0.6	May 10, 2024	J-GAAP
Apr - Jun, 2024	4,197	226	245	94	13.0	5.4	Jul 30, 2024	J-GAAP
Jul - Sep, 2024	3,674	43	23	-58	-8.2	1.2	Oct 30, 2024	J-GAAP
YoY	+11.2%	-77.6%	-88.2%	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	2,942	+5.4	Available in future release
Jan - Mar, 2020	3,073	+8.9
Apr - Jun, 2020	2,705	-3.5
Jul - Sep, 2020	2,599	-3.3
Oct - Dec, 2020	2,754	-6.4
Jan - Mar, 2021	2,933	-4.6
Apr - Jun, 2021	3,024	+11.8
Jul - Sep, 2021	2,943	+13.2
Oct - Dec, 2021	3,203	+16.3
Jan - Mar, 2022	3,169	+8.0
Apr - Jun, 2022	3,203	+5.9
Jul - Sep, 2022	3,120	+6.0
Oct - Dec, 2022	3,330	+4.0
Jan - Mar, 2023	3,370	+6.3
Apr - Jun, 2023	3,556	+11.0
Jul - Sep, 2023	3,305	+5.9
Oct - Dec, 2023	3,459	+3.9
Jan - Mar, 2024	3,859	+14.5
Apr - Jun, 2024	4,197	+18.0
Jul - Sep, 2024	3,674	+11.2	43	-77.6	23	-88.2	-8.2	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,197	766	764	1,121	168.0
Fiscal Year	Jun, 2024	Sep, 2005	Sep, 2005	Dec, 2009	Dec, 2009

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	470.74	38.8	8,940	3,466	3,401	0.27	Apr 27, 2022	J-GAAP
Mar, 2023	591.40	43.2	9,948	4,300	4,320	0.19	May 9, 2023	J-GAAP
Mar, 2024	656.25	40.2	11,890	4,774	4,782	0.27	May 10, 2024	J-GAAP
Apr - Sep, 2024	ー	40.2	10,783	4,337	4,152	0.27	Oct 30, 2024	J-GAAP

Broadmedia Corporation(4347) Financial Results