4287 JUST PLANNING INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4287

TSE Standard

JUST PLANNING INC.

337

JPY

(+0.60%)

Dec 23, 3:30 pm JST

2.15

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan, 2021	2,103	185	198	76	6.0	7.40	Mar 12, 2021	J-GAAP
Jan, 2022	2,107	282	354	248	19.5	7.40	Mar 14, 2022	J-GAAP
Jan, 2023	2,007	392	402	206	16.2	7.40	Mar 14, 2023	J-GAAP
Jan, 2024	2,071	493	496	354	27.9	8	Mar 14, 2024	J-GAAP
Jan, 2025 Guidance	2,200	550	550	377	31.0	10	Mar 14, 2024	J-GAAP
YoY	+6.2%	+11.6%	+10.9%	+6.5%	+11.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jan, 2020	Mar 14, 2019	2,452	204	205	114	7.4	J-GAAP
Results	Mar 13, 2020	2,426	247	246	108	7.4	J-GAAP
Jan, 2021	Mar 13, 2020	Available in future release
Results	Mar 12, 2021
Jan, 2022	Mar 12, 2021
Results	Mar 14, 2022
Jan, 2023	Mar 14, 2022
	Sep 13, 2022
Results	Mar 14, 2023
Jan, 2024	Mar 14, 2023
Results	Mar 14, 2024
Jan, 2025	Mar 14, 2024	2,200	550	550	377	10	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan, 2000	248	+40.1	Available in future release
Jan, 2001	466	+87.9
Jan, 2002	779	+67.2
Jan, 2003	949	+21.8
Jan, 2004	883	-7.0
Jan, 2005	1,097	+24.2
Jan, 2006	1,675	+52.7
Jan, 2007	1,853	+10.6
Jan, 2008	2,174	+17.3
Jan, 2009	2,368	+8.9
Jan, 2010	2,104	-11.1
Jan, 2011	1,685	-19.9
Jan, 2012	1,543	-8.4
Jan, 2013	1,665	+7.9
Jan, 2014	1,833	+10.1
Jan, 2015	1,851	+1.0
Jan, 2016	2,203	+19.0
Jan, 2017	2,450	+11.2
Jan, 2018	2,390	-2.4
Jan, 2019	2,254	-5.7
Jan, 2020	2,426	+7.6
Jan, 2021	2,103	-13.3
Jan, 2022	2,107	+0.2
Jan, 2023	2,007	-4.7
Jan, 2024	2,071	+3.2
Jan, 2025 Guidance	2,200	+6.2	550	+11.6	550	+10.9	31.0	+11.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jan, 2023	2,007	392	19.5	6.17	5.64	0.55	16.2
Jan, 2024	2,071	493	23.8	10.16	9.30	0.54	27.9
Jan, 2025 Guidance	2,200	550	25.0	10.48	9.62	0.56	31.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,450	711	718	683	51.6
Fiscal Year	Jan, 2017	Jan, 2008	Jan, 2008	Jan, 2014	Jan, 2014

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Aug - Jan, 2021	1,037	139	176	122	9.6	7.40	Mar 14, 2022	J-GAAP
Aug - Jan, 2022	1,008	192	193	145	11.4	7.40	Mar 14, 2023	J-GAAP
Aug - Jan, 2023	1,044	247	248	184	14.5	8	Mar 14, 2024	J-GAAP
Aug - Jan, 2024 Guidance	1,170	323	320	219	18.0	10	Sep 13, 2024	J-GAAP
YoY	+12.1%	+30.8%	+29.0%	+19.0%	+24.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jan, 2022	282	48	464	-416	-93	1,585	44.46	J-GAAP
Jan, 2023	392	-320	399	-719	-94	1,171	31.34	J-GAAP
Jan, 2024	493	343	350	-7	-158	1,354	34.91	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Feb - Oct, 2022	1,500	320	329	142	11.2	81.8	Dec 14, 2022	J-GAAP
Feb - Oct, 2023	1,550	377	380	260	20.5	76.6	Dec 14, 2023	J-GAAP
Feb - Oct, 2024	1,598	349	353	254	20.6	64.2	Dec 10, 2024	J-GAAP
YoY	+3.1%	-7.4%	-7.1%	-2.3%	+0.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Nov - Jan, 2022	507	72	73	64	5.0	14.2	Mar 14, 2023	J-GAAP
Feb - Apr, 2023	515	119	121	82	6.5	23.1	Jun 14, 2023	J-GAAP
May - Jul, 2023	512	127	127	88	6.9	24.8	Sep 14, 2023	J-GAAP
Aug - Oct, 2023	523	131	132	90	7.1	25.0	Dec 14, 2023	J-GAAP
Nov - Jan, 2023	521	116	116	94	7.4	22.3	Mar 14, 2024	J-GAAP
Feb - Apr, 2024	510	115	116	79	6.4	22.5	Jun 14, 2024	J-GAAP
May - Jul, 2024	520	112	114	79	6.4	21.5	Sep 13, 2024	J-GAAP
Aug - Oct, 2024	568	122	123	96	7.8	21.5	Dec 10, 2024	J-GAAP
YoY	+8.6%	-6.9%	-6.8%	+6.7%	+9.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov - Jan, 2019	603	+0.7	Available in future release
Feb - Apr, 2020	544	-17.5
May - Jul, 2020	493	-12.6
Aug - Oct, 2020	531	-11.5
Nov - Jan, 2020	535	-11.3
Feb - Apr, 2021	539	-0.9
May - Jul, 2021	531	+7.7
Aug - Oct, 2021	524	-1.3
Nov - Jan, 2021	513	-4.1
Feb - Apr, 2022	491	-8.9
May - Jul, 2022	508	-4.3
Aug - Oct, 2022	501	-4.4
Nov - Jan, 2022	507	-1.2
Feb - Apr, 2023	515	+4.9
May - Jul, 2023	512	+0.8
Aug - Oct, 2023	523	+4.4
Nov - Jan, 2023	521	+2.8
Feb - Apr, 2024	510	-1.0
May - Jul, 2024	520	+1.6
Aug - Oct, 2024	568	+8.6	122	-6.9	123	-6.8	7.8	+9.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	681	185	186	496	35.4
Fiscal Year	Jul, 2008	Jan, 2007	Jan, 2006	Jul, 2013	Jul, 2013

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jan, 2022	258.20	92.2	3,565	3,288	2,656	ー	Mar 14, 2022	J-GAAP
Jan, 2023	265.86	90.6	3,736	3,386	2,752	ー	Mar 14, 2023	J-GAAP
Jan, 2024	285.43	92.4	3,878	3,582	3,012	ー	Mar 14, 2024	J-GAAP
Feb - Oct, 2024	ー	91.8	3,920	3,599	3,166	ー	Dec 10, 2024	J-GAAP

JUST PLANNING INC.(4287) Financial Results