4286 CL Holdings Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4286

TSE Standard

CL Holdings Inc.

1,067

JPY

+13

(+1.23%)

Dec 12, 3:30 pm JST

6.84

USD

Dec 12, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	31,991	1,967	1,978	1,268	121.3	36	Feb 14, 2022	IFRS
Dec, 2022	32,055	776	778	364	35.3	11	Feb 14, 2023	IFRS
Dec, 2023	36,344	1,079	1,073	510	50.4	16	Feb 14, 2024	IFRS
Dec, 2024	38,282	305	280	164	16.1	5	Feb 14, 2025	IFRS
Dec, 2025 Guidance	40,000	1,000	900	560	52.2	16	Feb 14, 2025	IFRS
YoY	+4.5%	+227.9%	+221.4%	+241.5%	+224.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	18,000	1,250	1,200	1,145	33	J-GAAP
- - - - -	Apr 23, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Jul 29, 2020	15,000	500	500	600	18	J-GAAP
	Oct 21, 2020	15,500	700	780	800	23	J-GAAP
	Feb 5, 2021	17,129	1,243	1,351	1,235	36	J-GAAP
Results	Feb 12, 2021	17,129	1,243	1,351	1,235	36	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Apr 21, 2021
	Sep 29, 2021
	Feb 7, 2022
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Aug 3, 2022
	Feb 7, 2023
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Feb 8, 2024
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Dec 10, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	40,000	1,000	900	560	16	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2000	5,515	+37.9	Available in future release
Dec, 2001	5,014	-9.1
Dec, 2002	4,677	-6.7
Dec, 2003	4,628	-1.0
Dec, 2004	5,234	+13.1
Dec, 2005	7,458	+42.5
Dec, 2006	7,328	-1.7
Dec, 2007	7,771	+6.0
Dec, 2008	7,701	-0.9
Dec, 2009	7,581	-1.6
Dec, 2010	9,128	+20.4
Dec, 2011	10,794	+18.3
Dec, 2012	9,761	-9.6
Dec, 2013	10,613	+8.7
Dec, 2014	11,446	+7.8
Dec, 2015	11,336	-1.0
Dec, 2016	12,748	+12.5
Dec, 2017	13,321	+4.5
Dec, 2018	14,270	+7.1
Dec, 2019	16,522	+15.8
Dec, 2020	17,129	+3.7
Dec, 2021	31,991	+86.8
Dec, 2022	32,055	+0.2
Dec, 2023	36,344	+13.4
Dec, 2024	38,282	+5.3
Dec, 2025 Guidance	40,000	+4.5	1,000	+227.9	900	+221.4	52.2	+224.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	36,344	1,079	2.97	6.25	2.38	1.70	50.4
Dec, 2024	38,282	305	0.80	2.09	0.75	1.75	16.1
Dec, 2025 Guidance	40,000	1,000	2.50	7.49	2.49	1.78	52.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	38,282	1,967	1,978	1,268	121.3
Fiscal Year	Dec, 2024	Dec, 2021	Dec, 2021	Dec, 2021	Dec, 2021

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	17,454	313	313	92	8.9	11	Feb 14, 2023	IFRS
Jul - Dec, 2023	20,809	1,037	1,030	498	49.2	16	Feb 14, 2024	IFRS
Jul - Dec, 2024	20,002	304	286	59	5.8	5	Feb 14, 2025	IFRS
Jul - Dec, 2025 Guidance	22,895	672	609	409	38.1	16	Aug 7, 2025	IFRS
YoY	+14.5%	+121.1%	+112.9%	+593.2%	+558.0%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	776	1,096	1,090	6	-1,903	5,689	26.68	IFRS
Dec, 2023	1,079	840	386	454	-1,365	5,174	24.01	IFRS
Dec, 2024	305	1,057	1,064	-7	-1,501	4,756	21.47	IFRS

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	24,765	545	542	270	26.7	50.5	Nov 10, 2023	IFRS
Jan - Sep, 2024	26,528	114	102	165	16.2	36.4	Nov 8, 2024	IFRS
Jan - Sep, 2025	25,806	649	587	326	30.1	65.2	Nov 7, 2025	IFRS
YoY	-2.7%	+469.3%	+475.5%	+97.6%	+85.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	11,579	534	531	240	23.7	4.6	Feb 14, 2024	IFRS
Jan - Mar, 2024	9,137	207	207	220	21.7	2.3	May 10, 2024	IFRS
Apr - Jun, 2024	9,143	-206	-213	-115	-11.4	-2.3	Aug 8, 2024	IFRS
Jul - Sep, 2024	8,248	113	108	60	5.9	1.4	Nov 8, 2024	IFRS
Oct - Dec, 2024	11,754	191	178	-1	-0.1	1.6	Feb 14, 2025	IFRS
Jan - Mar, 2025	7,702	-299	-311	-190	-17.5	-3.9	May 9, 2025	IFRS
Apr - Jun, 2025	9,403	627	602	341	31.5	6.7	Aug 7, 2025	IFRS
Jul - Sep, 2025	8,701	321	296	175	16.1	3.7	Nov 7, 2025	IFRS
YoY	+5.5%	+184.1%	+174.1%	+191.7%	+173.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	5,405	+21.6	Available in future release
Jan - Mar, 2021	7,992	+105.7
Apr - Jun, 2021	7,939	+134.1
Jul - Sep, 2021	7,295	+64.1
Oct - Dec, 2021	8,765	+62.2
Jan - Mar, 2022	6,874	-14.0
Apr - Jun, 2022	7,727	-2.7
Jul - Sep, 2022	8,279	+13.5
Oct - Dec, 2022	9,175	+4.7
Jan - Mar, 2023	6,801	-1.1
Apr - Jun, 2023	8,734	+13.0
Jul - Sep, 2023	9,230	+11.5
Oct - Dec, 2023	11,579	+26.2
Jan - Mar, 2024	9,137	+34.3
Apr - Jun, 2024	9,143	+4.7
Jul - Sep, 2024	8,248	-10.6
Oct - Dec, 2024	11,754	+1.5
Jan - Mar, 2025	7,702	-15.7
Apr - Jun, 2025	9,403	+2.8
Jul - Sep, 2025	8,701	+5.5	321	+184.1	296	+174.1	16.1	+172.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	11,754	755	755	514	48.7
Fiscal Year	Dec, 2024	Mar, 2021	Mar, 2021	Dec, 2019	Dec, 2019

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	781.31	37.1	21,322	7,919	7,887	0.47	Feb 14, 2023	IFRS
Dec, 2023	827.32	39.0	21,545	8,402	8,313	0.36	Feb 14, 2024	IFRS
Dec, 2024	668.84	32.9	22,152	7,291	7,422	1.07	Feb 14, 2025	IFRS
Jan - Sep, 2025	ー	33.3	22,480	7,478	7,750	1.11	Nov 7, 2025	IFRS

CL Holdings Inc.(4286) Financial Results