4258 AMIYA Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4258

TSE Growth

AMIYA Corporation

2,990

JPY

-105

(-3.39%)

Dec 5, 1:28 pm JST

19.30

USD

Dec 4, 11:28 pm EST

Result

PTS

outside of trading hours

3,004

Dec 5, 1:08 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	2,761	260	260	183	25.7	0	Feb 14, 2022	J-GAAP
Dec, 2022	2,986	263	301	229	28.6	0	Feb 14, 2023	J-GAAP
Dec, 2023	3,559	363	425	325	40.2	0	Feb 14, 2024	J-GAAP
Dec, 2024	4,767	526	541	384	46.7	0	Feb 13, 2025	J-GAAP
Dec, 2025 Guidance	5,750	1,000	995	680	82.2	15.73	Nov 10, 2025	J-GAAP
YoY	+20.6%	+90.1%	+83.9%	+77.1%	+76.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Dec 22, 2021	2,724	222	215	136	0*	J-GAAP
	Feb 9, 2022	2,761	260	260	183	0*	J-GAAP
Results	Feb 14, 2022	2,761	260	260	183	0*	J-GAAP
Dec, 2022	Feb 14, 2022	Available in future release
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	May 15, 2023
	Oct 26, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Nov 6, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	5,750	600	591	425	0*	J-GAAP
	Jul 30, 2025	5,750	780	770	530	0*	J-GAAP
	Nov 10, 2025	5,750	1,000	995	680	15.73*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2016	1,541	－	Available in future release
Mar, 2017	1,560	+1.2
Mar, 2018	1,698	+8.8
Dec, 2018 Changed	1,309	－
Dec, 2019	2,161	+65.1
Dec, 2020	2,314	+7.1
Dec, 2021	2,761	+19.3
Dec, 2022	2,986	+8.1
Dec, 2023	3,559	+19.2
Dec, 2024	4,767	+33.9
Dec, 2025 Guidance	5,750	+20.6	1,000	+90.1	995	+83.9	82.2	+76.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	3,559	363	10.2	20.27	9.89	1.08	40.2
Dec, 2024	4,767	526	11.0	19.60	8.36	1.04	46.7
Dec, 2025 Guidance	5,750	1,000	17.4	27.15	11.00	0.93	82.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,767	526	541	384	46.7
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	1,575	175	184	145	18.1	0	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	1,860	153	157	134	16.6	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	2,532	267	265	189	23.0	0	Feb 13, 2025	J-GAAP
Jul - Dec, 2025 Guidance	3,004	514	517	355	42.9	15.73	Nov 10, 2025	J-GAAP
YoY	+18.6%	+92.5%	+95.1%	+87.8%	+86.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	263	-197	-110	-87	-326	1,371	49.05	J-GAAP
Dec, 2023	363	262	528	-266	264	1,897	50.24	J-GAAP
Dec, 2024	526	1,050	1,176	-126	618	3,566	65.85	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	2,645	315	372	262	32.6	87.5	Nov 14, 2023	J-GAAP
Jan - Sep, 2024	3,455	365	377	267	32.4	69.7	Nov 12, 2024	J-GAAP
Jan - Sep, 2025	4,212	795	791	538	64.4	79.5	Nov 12, 2025	J-GAAP
YoY	+21.9%	+117.8%	+109.8%	+101.5%	+98.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	914	48	53	63	7.8	5.3	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	1,213	226	240	171	20.8	18.6	May 13, 2024	J-GAAP
Apr - Jun, 2024	1,022	33	36	24	2.9	3.2	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	1,220	106	101	72	8.8	8.7	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	1,312	161	164	117	14.2	12.3	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	1,389	282	278	199	24.1	20.3	May 14, 2025	J-GAAP
Apr - Jun, 2025	1,357	204	200	126	15.3	15.0	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	1,466	309	313	213	25.5	21.1	Nov 12, 2025	J-GAAP
YoY	+20.2%	+191.5%	+209.9%	+195.8%	+191.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2021	615	－	Available in future release
Jan - Mar, 2022	736	－
Apr - Jun, 2022	675	－
Jul - Sep, 2022	789	－
Oct - Dec, 2022	786	+27.8
Jan - Mar, 2023	896	+21.7
Apr - Jun, 2023	803	+19.0
Jul - Sep, 2023	946	+19.9
Oct - Dec, 2023	914	+16.3
Jan - Mar, 2024	1,213	+35.4
Apr - Jun, 2024	1,022	+27.3
Jul - Sep, 2024	1,220	+29.0
Oct - Dec, 2024	1,312	+43.5
Jan - Mar, 2025	1,389	+14.5
Apr - Jun, 2025	1,357	+32.8
Jul - Sep, 2025	1,466	+20.2	309	+191.5	313	+209.9	25.5	+189.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,466	309	313	213	25.5
Fiscal Year	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	358.46	50.8	2,795	1,420	854	0.04	Feb 14, 2023	J-GAAP
Dec, 2023	432.69	47.3	3,776	1,786	1,179	0.22	Feb 14, 2024	J-GAAP
Dec, 2024	515.12	39.4	5,415	2,132	1,564	0.50	Feb 13, 2025	J-GAAP
Jan - Sep, 2025	ー	40.5	6,184	2,505	2,101	0.39	Nov 12, 2025	J-GAAP

AMIYA Corporation(4258) Financial Results