4251 KEIWA Incorporated - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4251

TSE Prime

KEIWA Incorporated

1,216

JPY

-14

(-1.14%)

Dec 5, 3:30 pm JST

7.86

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	18,130	3,135	3,467	2,569	144.8	12.50	Feb 14, 2022	J-GAAP
Dec, 2022	21,102	5,569	6,202	4,860	252.5	37.50	Feb 14, 2023	J-GAAP
Dec, 2023	17,570	2,455	2,757	1,983	102.9	25	Feb 13, 2024	J-GAAP
Dec, 2024	21,130	4,739	5,210	2,790	144.7	35	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	20,967	3,508	3,506	2,642	142.9	35	Feb 14, 2025	J-GAAP
YoY	-0.8%	-26.0%	-32.7%	-5.3%	-1.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 13, 2020	15,141	1,025	992	761	5	J-GAAP
Results	Feb 12, 2021	14,735	1,102	996	740	6.75	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 13, 2021
	Nov 26, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	May 13, 2022
	Aug 12, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	May 12, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
	Aug 14, 2024
	Nov 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	20,967	3,508	3,506	2,642	35	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2014	17,023	－	Available in future release
Dec, 2014 Changed	14,014	－
Dec, 2015	15,970	+14.0
Dec, 2016	15,083	-5.6
Dec, 2017	14,558	-3.5
Dec, 2018	15,758	+8.2
Dec, 2019	15,823	+0.4
Dec, 2020	14,735	-6.9
Dec, 2021	18,130	+23.0
Dec, 2022	21,102	+16.4
Dec, 2023	17,570	-16.7
Dec, 2024	21,130	+20.3
Dec, 2025 Guidance	20,967	-0.8	3,508	-26.0	3,506	-32.7	142.9	-1.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	17,570	2,455	14.0	10.10	6.77	0.60	102.9
Dec, 2024	21,130	4,739	22.4	12.88	9.11	0.69	144.7
Dec, 2025 Guidance	20,967	3,508	16.7	11.59	8.84	0.70	142.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	21,130	5,569	6,202	4,860	252.5
Fiscal Year	Dec, 2024	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	10,889	3,100	3,002	2,260	117.4	37.50	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	10,176	1,863	1,829	1,358	70.5	25	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	11,482	2,676	2,643	1,213	62.9	35	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	11,054	1,261	1,546	1,949	105.4	35	Aug 14, 2025	J-GAAP
YoY	-3.7%	-52.9%	-41.5%	+60.7%	+67.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	5,569	2,756	6,760	-4,004	-1,680	9,994	34.07	J-GAAP
Dec, 2023	2,455	-1,460	2,447	-3,907	-1,546	7,384	25.23	J-GAAP
Dec, 2024	4,739	3,197	5,916	-2,719	-1,352	9,640	30.12	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	12,341	1,430	1,882	1,388	72.0	68.3	Nov 13, 2023	J-GAAP
Jan - Sep, 2024	14,856	3,079	3,155	1,162	60.3	60.6	Nov 14, 2024	J-GAAP
Jan - Sep, 2025	15,061	3,283	3,099	1,531	82.3	88.4	Nov 14, 2025	J-GAAP
YoY	+1.4%	+6.6%	-1.8%	+31.8%	+36.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	5,229	1,025	875	595	30.9	19.6	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	4,609	1,003	1,271	832	43.2	21.8	May 14, 2024	J-GAAP
Apr - Jun, 2024	5,039	1,060	1,296	745	38.7	21.0	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	5,208	1,016	588	-415	-21.5	19.5	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	6,274	1,660	2,055	1,628	84.5	26.5	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	4,983	1,260	1,043	800	42.5	25.3	May 14, 2025	J-GAAP
Apr - Jun, 2025	4,930	987	917	-107	-5.7	20.0	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	5,148	1,036	1,139	838	45.0	20.1	Nov 14, 2025	J-GAAP
YoY	-1.2%	+2.0%	+93.7%	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	3,856	-12.0	Available in future release
Jan - Mar, 2021	3,760	+6.0
Apr - Jun, 2021	4,029	+12.3
Jul - Sep, 2021	4,677	+25.0
Oct - Dec, 2021	5,664	+46.9
Jan - Mar, 2022	5,563	+48.0
Apr - Jun, 2022	4,650	+15.4
Jul - Sep, 2022	5,684	+21.5
Oct - Dec, 2022	5,205	-8.1
Jan - Mar, 2023	3,198	-42.5
Apr - Jun, 2023	4,196	-9.8
Jul - Sep, 2023	4,947	-13.0
Oct - Dec, 2023	5,229	+0.5
Jan - Mar, 2024	4,609	+44.1
Apr - Jun, 2024	5,039	+20.1
Jul - Sep, 2024	5,208	+5.3
Oct - Dec, 2024	6,274	+20.0
Jan - Mar, 2025	4,983	+8.1
Apr - Jun, 2025	4,930	-2.2
Jul - Sep, 2025	5,148	-1.2	1,036	+2.0	1,139	+93.7	45.0	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,274	1,727	2,055	1,628	84.5
Fiscal Year	Dec, 2024	Sep, 2022	Dec, 2024	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,963.72	64.5	29,332	18,907	10,944	0.25	Feb 14, 2023	J-GAAP
Dec, 2023	1,056.44	69.6	29,267	20,357	12,205	0.19	Feb 13, 2024	J-GAAP
Dec, 2024	1,190.51	71.7	32,009	22,957	14,514	0.13	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	76.2	29,901	22,796	15,370	0.10	Nov 14, 2025	J-GAAP

KEIWA Incorporated(4251) Financial Results