4250 Frontier Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4250

FSE Q-Board

Frontier Inc.

1,528

JPY

-42

(-2.68%)

Jul 30, 1:47 pm JST

10.31

USD

Jul 30, 12:47 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov, 2021	1,676	85	81	65	103.8	20	Jan 14, 2022	J-GAAP
Nov, 2022	1,917	60	44	39	56.3	15	Jan 13, 2023	J-GAAP
Nov, 2023	2,161	112	103	81	117.4	25	Jan 15, 2024	J-GAAP
Nov, 2024	1,634	23	29	27	39.3	10	Jan 15, 2025	J-GAAP
Nov, 2025 Guidance	1,647	106	107	73	105.1	30	Jul 15, 2025	J-GAAP
YoY	+0.8%	+360.9%	+269.0%	+170.4%	+167.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2021	Nov 1, 2021	1,688	104	103	79	20	J-GAAP
Results	Jan 14, 2022	1,676	85	81	65	20	J-GAAP
Nov, 2022	Jan 14, 2022	Available in future release
	Oct 13, 2022
Results	Jan 13, 2023
Nov, 2023	Jan 13, 2023
	May 25, 2023
	Jul 13, 2023
Results	Jan 15, 2024
Nov, 2024	Jan 15, 2024
	Jul 12, 2024
	Dec 25, 2024
Results	Jan 15, 2025
Nov, 2025	Jan 15, 2025	1,821	62	57	44	15	J-GAAP
	Jul 15, 2025	1,647	106	107	73	30	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov, 2016	668	－	Available in future release
Nov, 2017	769	+15.1
Nov, 2018	789	+2.6
Nov, 2019	1,239	+57.0
Nov, 2020	1,480	+19.5
Nov, 2021	1,676	+13.2
Nov, 2022	1,917	+14.4
Nov, 2023	2,161	+12.7
Nov, 2024	1,634	-24.4
Nov, 2025 Guidance	1,647	+0.8	106	+360.9	107	+269.0	105.1	+167.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Nov, 2023	2,161	112	5.18	20.15	7.50	2.00	117.4
Nov, 2024	1,634	23	1.41	5.99	2.50	1.51	39.3
Nov, 2025 Guidance	1,647	106	6.44	14.72	8.14	1.84	105.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,161	112	103	81	117.4
Fiscal Year	Nov, 2023	Nov, 2023	Nov, 2023	Nov, 2023	Nov, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2022	1,192	36	26	25	36.1	15	Jan 13, 2023	J-GAAP
Jun - Nov, 2023	1,297	61	56	51	73.9	15	Jan 15, 2024	J-GAAP
Jun - Nov, 2024	856	22	19	17	24.7	10	Jan 15, 2025	J-GAAP
Jun - Nov, 2025 Guidance	792	47	47	30	43.2	15	Jul 15, 2025	J-GAAP
YoY	-7.5%	+113.6%	+147.4%	+76.5%	+74.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Nov, 2022	60	-96	-36	-60	42	418	41.63	J-GAAP
Nov, 2023	112	22	48	-26	6	465	40.26	J-GAAP
Nov, 2024	23	141	144	-3	-209	418	41.55	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Dec - May, 2022	864	51	47	30	44.1	45.6	Jul 13, 2023	J-GAAP
Dec - May, 2023	778	1	10	10	15.5	34.5	Jul 12, 2024	J-GAAP
Dec - May, 2024	855	59	60	43	62.1	56.1	Jul 15, 2025	J-GAAP
YoY	+9.9%	+5,800.0%	+500.0%	+330.0%	+299.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jun - Aug, 2023	583	33	33	27	39.2	5.7	Oct 13, 2023	J-GAAP
Sep - Nov, 2023	714	28	23	24	34.8	3.9	Jan 15, 2024	J-GAAP
Dec - Feb, 2023	417	8	12	10	15.0	1.9	Apr 15, 2024	J-GAAP
Mar - May, 2024	361	-7	-2	0	0.5	-1.9	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	326	-4	-6	-4	-6.6	-1.2	Oct 15, 2024	J-GAAP
Sep - Nov, 2024	530	26	25	21	30.6	4.9	Jan 15, 2025	J-GAAP
Dec - Feb, 2024	371	20	19	13	18.9	5.4	Apr 15, 2025	J-GAAP
Mar - May, 2025	484	39	41	30	43.3	8.1	Jul 15, 2025	J-GAAP
YoY	+34.1%	－	－	－	+8,390.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun - Aug, 2021	486	－	Available in future release
Sep - Nov, 2021	578	－
Dec - Feb, 2021	352	－
Mar - May, 2022	373	－
Jun - Aug, 2022	529	+8.8
Sep - Nov, 2022	663	+14.7
Dec - Feb, 2022	369	+4.8
Mar - May, 2023	495	+32.7
Jun - Aug, 2023	583	+10.2
Sep - Nov, 2023	714	+7.7
Dec - Feb, 2023	417	+13.0
Mar - May, 2024	361	-27.1
Jun - Aug, 2024	326	-44.1
Sep - Nov, 2024	530	-25.8
Dec - Feb, 2024	371	-11.0
Mar - May, 2025	484	+34.1	39	－	41	－	43.3	+8,560.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	714	39	41	30	43.3
Fiscal Year	Nov, 2023	May, 2025	May, 2025	May, 2025	May, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Nov, 2022	528.70	36.6	1,004	367	234	1.57	Jan 13, 2023	J-GAAP
Nov, 2023	630.40	37.8	1,155	437	299	1.42	Jan 15, 2024	J-GAAP
Nov, 2024	668.98	46.1	1,006	464	315	0.93	Jan 15, 2025	J-GAAP
Dec - May, 2024	ー	55.3	897	496	352	0.58	Jul 15, 2025	J-GAAP

Frontier Inc.(4250) Financial Results