4198 TENDA Co.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4198

TSE Standard

TENDA Co.,LTD.

824

JPY

+18

(+2.23%)

May 7, 3:30 pm JST

5.76

USD

May 7, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2021 ＊	2,985	342	336	223	40.5	8	Jul 15, 2021	J-GAAP
May, 2022	3,509	373	359	240	38.0	9	Jul 15, 2022	J-GAAP
May, 2023	4,235	455	436	266	41.0	13.33	Jul 14, 2023	J-GAAP
May, 2024	5,175	545	547	341	52.1	16.67	Jul 12, 2024	J-GAAP
May, 2025 Guidance	5,500	500	510	327	49.3	27	Apr 14, 2025	J-GAAP
YoY	+6.3%	-8.3%	-6.8%	-4.1%	-5.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2021	Jun 10, 2021	2,976	301	293	190	－	J-GAAP
-	Jul 9, 2021	2,985	342	336	223	－	J-GAAP
- Results	Jul 15, 2021	2,985	342	336	223	8	J-GAAP
May, 2022	Jul 15, 2021	Available in future release
Results	Jul 15, 2022
May, 2023	Jul 15, 2022
	Jan 13, 2023
	Apr 14, 2023
Results	Jul 14, 2023
May, 2024	Jul 14, 2023
	Jan 12, 2024
Results	Jul 12, 2024
May, 2025	Jul 12, 2024	6,000	700	700	400	27*	J-GAAP
	Apr 14, 2025	5,500	500	510	327	27*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2016	2,038	－	Available in future release
May, 2017	2,179	+6.9
May, 2018	2,549	+17.0
May, 2019	2,548	0.0
May, 2020	3,193	+25.3
May, 2021	2,985	-6.5
May, 2022	3,509	+17.6
May, 2023	4,235	+20.7
May, 2024	5,175	+22.2
May, 2025 Guidance	5,500	+6.3	500	-8.3	510	-6.8	49.3	-5.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2023	4,235	455	10.7	12.18	8.55	1.36	41.0
May, 2024	5,175	545	10.5	14.02	9.57	1.45	52.1
May, 2025 Guidance	5,500	500	9.09	12.08	8.69	1.46	49.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,175	545	547	341	52.1
Fiscal Year	May, 2024	May, 2024	May, 2024	May, 2024	May, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2021	1,969	233	228	154	24.4	9	Jul 15, 2022	J-GAAP
Dec - May, 2022	2,241	272	271	180	27.7	13.33	Jul 14, 2023	J-GAAP
Dec - May, 2023	2,981	303	305	171	26.1	16.67	Jul 12, 2024	J-GAAP
Dec - May, 2024 Guidance	2,629	194	193	104	15.7	27	Apr 14, 2025	J-GAAP
YoY	-11.8%	-36.0%	-36.7%	-39.2%	-39.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2022	373	119	211	-92	725	2,119	70.54	J-GAAP
May, 2023	455	187	340	-153	-211	2,095	65.04	J-GAAP
May, 2024	545	-310	477	-787	-80	1,708	43.74	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Feb, 2022	3,047	324	303	162	25.0	69.5	Apr 14, 2023	J-GAAP
Jun - Feb, 2023	3,523	335	335	198	30.4	61.2	Apr 12, 2024	J-GAAP
Jun - Feb, 2024	4,157	367	380	234	35.5	74.5	Apr 14, 2025	J-GAAP
YoY	+18.0%	+9.6%	+13.4%	+18.2%	+16.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2023	1,188	131	133	104	16.0	11.0	Jul 14, 2023	J-GAAP
Jun - Aug, 2023	1,070	120	123	77	11.9	11.2	Oct 13, 2023	J-GAAP
Sep - Nov, 2023	1,124	122	119	93	14.3	10.9	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	1,329	93	93	28	4.3	7.0	Apr 12, 2024	J-GAAP
Mar - May, 2024	1,652	210	212	143	21.8	12.7	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	1,535	190	194	150	22.9	12.4	Oct 8, 2024	J-GAAP
Sep - Nov, 2024	1,336	116	123	73	11.1	8.7	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	1,286	61	63	11	1.7	4.7	Apr 14, 2025	J-GAAP
YoY	-3.2%	-34.4%	-32.3%	-60.7%	-61.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar - May, 2021	810	－	Available in future release
Jun - Aug, 2021	727	－
Sep - Nov, 2021	813	－
Dec - Feb, 2021	858	－
Mar - May, 2022	1,111	+37.2
Jun - Aug, 2022	989	+36.0
Sep - Nov, 2022	1,005	+23.6
Dec - Feb, 2022	1,053	+22.7
Mar - May, 2023	1,188	+6.9
Jun - Aug, 2023	1,070	+8.2
Sep - Nov, 2023	1,124	+11.8
Dec - Feb, 2023	1,329	+26.2
Mar - May, 2024	1,652	+39.1
Jun - Aug, 2024	1,535	+43.5
Sep - Nov, 2024	1,336	+18.9
Dec - Feb, 2024	1,286	-3.2	61	-34.4	63	-32.3	1.7	-60.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,652	210	212	150	22.9
Fiscal Year	May, 2024	May, 2024	May, 2024	Aug, 2024	Aug, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2022	958.76	69.2	3,004	2,078	985	0.18	Jul 15, 2022	J-GAAP
May, 2023	1,055.40	71.1	3,221	2,289	1,194	0.14	Jul 14, 2023	J-GAAP
May, 2024	1,171.80	65.9	3,905	2,574	1,448	0.12	Jul 12, 2024	J-GAAP
Jun - Feb, 2024	ー	71.9	3,765	2,706	1,572	0.06	Apr 14, 2025	J-GAAP

TENDA Co.,LTD.(4198) Financial Results