4189 KH Neochem Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4189

TSE Prime

KH Neochem Co.,Ltd.

2,429

JPY

-28

(-1.14%)

Dec 5, 3:03 pm JST

15.71

USD

Dec 5, 1:03 am EST

Result

PTS

outside of trading hours

2,428.8

Dec 5, 2:57 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	117,110	19,685	19,809	13,691	369.0	75	Feb 7, 2022	J-GAAP
Dec, 2022	114,880	12,456	12,709	8,073	217.7	85	Feb 7, 2023	J-GAAP
Dec, 2023	115,217	9,946	9,725	6,826	184.2	90	Feb 6, 2024	J-GAAP
Dec, 2024	119,758	12,195	12,055	8,360	225.8	90	Feb 7, 2025	J-GAAP
Dec, 2025 Guidance	127,400	14,000	13,900	10,000	285.6	105	Feb 7, 2025	J-GAAP
YoY	+6.4%	+14.8%	+15.3%	+19.6%	+26.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 13, 2020	99,300	9,000	9,200	6,500	60	J-GAAP
	May 13, 2020	78,000	6,500	6,700	5,000	60	J-GAAP
Results	Feb 10, 2021	77,332	5,642	5,627	4,046	60	J-GAAP
Dec, 2021	Feb 10, 2021	Available in future release
	May 11, 2021
	Aug 5, 2021
	Nov 4, 2021
Results	Feb 7, 2022
Dec, 2022	Feb 7, 2022
	Oct 27, 2022
Results	Feb 7, 2023
Dec, 2023	Feb 7, 2023
	Jul 28, 2023
	Oct 27, 2023
Results	Feb 6, 2024
Dec, 2024	Feb 6, 2024
Results	Feb 7, 2025
Dec, 2025	Feb 7, 2025	127,400	14,000	13,900	10,000	105	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2011	50,691	－	Available in future release
Dec, 2012	77,495	+52.9
Dec, 2013	86,895	+12.1
Dec, 2014	143,488	+65.1
Dec, 2015	103,478	-27.9
Dec, 2016	80,163	-22.5
Dec, 2017	94,661	+18.1
Dec, 2018	101,199	+6.9
Dec, 2019	94,209	-6.9
Dec, 2020	77,332	-17.9
Dec, 2021	117,110	+51.4
Dec, 2022	114,880	-1.9
Dec, 2023	115,217	+0.3
Dec, 2024	119,758	+3.9
Dec, 2025 Guidance	127,400	+6.4	14,000	+14.8	13,900	+15.3	285.6	+26.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	115,217	9,946	8.63	11.09	5.34	0.90	184.2
Dec, 2024	119,758	12,195	10.2	12.59	6.53	0.94	225.8
Dec, 2025 Guidance	127,400	14,000	11.0	15.03	8.05	1.03	285.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	143,488	19,685	19,809	13,691	22,656
Fiscal Year	Dec, 2014	Dec, 2021	Dec, 2021	Dec, 2021	Dec, 2015

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	62,144	6,041	6,065	3,663	98.8	42.50	Feb 7, 2023	J-GAAP
Jul - Dec, 2023	57,403	5,454	5,224	3,747	101.1	45	Feb 6, 2024	J-GAAP
Jul - Dec, 2024	63,837	7,379	7,377	5,050	136.4	45	Feb 7, 2025	J-GAAP
Jul - Dec, 2025 Guidance	68,646	7,995	8,140	6,066	173.2	52.50	Aug 4, 2025	J-GAAP
YoY	+7.5%	+8.3%	+10.3%	+20.1%	+27.0%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	12,456	-4,951	5,131	-10,082	-1,076	10,926	8.32	J-GAAP
Dec, 2023	9,946	8,264	13,201	-4,937	-9,501	9,684	7.78	J-GAAP
Dec, 2024	12,195	-1,915	6,982	-8,897	-645	7,158	5.44	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	85,478	6,853	6,783	4,666	125.9	69.7	Nov 2, 2023	J-GAAP
Jan - Sep, 2024	86,782	7,320	7,182	4,922	132.9	59.6	Nov 5, 2024	J-GAAP
Jan - Sep, 2025	86,587	8,505	8,258	5,626	156.3	59.4	Nov 5, 2025	J-GAAP
YoY	-0.2%	+16.2%	+15.0%	+14.3%	+17.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	29,739	3,093	2,942	2,160	58.3	10.4	Feb 6, 2024	J-GAAP
Jan - Mar, 2024	26,973	2,492	2,489	1,764	47.6	9.2	May 8, 2024	J-GAAP
Apr - Jun, 2024	28,948	2,324	2,189	1,546	41.7	8.0	Aug 2, 2024	J-GAAP
Jul - Sep, 2024	30,861	2,504	2,504	1,612	43.5	8.1	Nov 5, 2024	J-GAAP
Oct - Dec, 2024	32,976	4,875	4,873	3,438	92.9	14.8	Feb 7, 2025	J-GAAP
Jan - Mar, 2025	28,809	2,705	2,607	1,768	48.0	9.4	May 8, 2025	J-GAAP
Apr - Jun, 2025	29,945	3,300	3,153	2,166	59.5	11.0	Aug 4, 2025	J-GAAP
Jul - Sep, 2025	27,833	2,500	2,498	1,692	47.0	9.0	Nov 5, 2025	J-GAAP
YoY	-9.8%	-0.2%	-0.2%	+5.0%	+8.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	22,399	-3.0	Available in future release
Jan - Mar, 2021	23,853	+13.4
Apr - Jun, 2021	28,507	+75.8
Jul - Sep, 2021	31,418	+77.6
Oct - Dec, 2021	33,332	+48.8
Jan - Mar, 2022	29,858	+25.2
Apr - Jun, 2022	22,878	-19.7
Jul - Sep, 2022	30,142	-4.1
Oct - Dec, 2022	32,002	-4.0
Jan - Mar, 2023	28,725	-3.8
Apr - Jun, 2023	29,089	+27.1
Jul - Sep, 2023	27,664	-8.2
Oct - Dec, 2023	29,739	-7.1
Jan - Mar, 2024	26,973	-6.1
Apr - Jun, 2024	28,948	-0.5
Jul - Sep, 2024	30,861	+11.6
Oct - Dec, 2024	32,976	+10.9
Jan - Mar, 2025	28,809	+6.8
Apr - Jun, 2025	29,945	+3.4
Jul - Sep, 2025	27,833	-9.8	2,500	-0.2	2,498	-0.2	47.0	+8.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	33,332	6,198	6,287	4,435	119.5
Fiscal Year	Dec, 2021	Sep, 2021	Sep, 2021	Sep, 2021	Sep, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,601.26	45.2	131,247	59,348	43,663	0.38	Feb 7, 2023	J-GAAP
Dec, 2023	1,720.81	51.2	124,498	63,744	47,239	0.26	Feb 6, 2024	J-GAAP
Dec, 2024	1,866.63	52.6	131,462	69,088	52,256	0.28	Feb 7, 2025	J-GAAP
Jan - Sep, 2025	ー	53.6	124,163	66,540	54,340	0.31	Nov 5, 2025	J-GAAP

KH Neochem Co.,Ltd.(4189) Financial Results