4177 i-plug,Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4177

TSE Growth

i-plug,Inc.

1,124

JPY

+18

(+1.63%)

Apr 16, 2:15 pm JST

7.88

USD

Apr 16, 1:15 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	2,151	313	291	232	66.6	0	May 14, 2021	J-GAAP
Mar, 2022	3,041	367	370	253	65.1	0	May 13, 2022	J-GAAP
Mar, 2023	3,741	-411	-397	-492	-125.3	0	May 15, 2023	J-GAAP
Mar, 2024	4,602	139	137	-193	-49.2	0	May 14, 2024	J-GAAP
Mar, 2025 Guidance	5,640	550	548	406	102.5	0	May 14, 2024	J-GAAP
YoY	+22.6%	+295.7%	+300.0%	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	Mar 18, 2021	2,115	299	276	192	0*	J-GAAP
Results	May 14, 2021	2,151	313	291	232	0*	J-GAAP
Mar, 2022	May 14, 2021	Available in future release
	Apr 15, 2022
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Feb 14, 2023
Results	May 15, 2023
Mar, 2024	May 15, 2023
Results	May 14, 2024
Mar, 2025	May 14, 2024	5,640	550	548	406	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2016	155	－	Available in future release
Mar, 2017	306	+97.4
Mar, 2018	691	+125.8
Mar, 2019	1,348	+95.1
Mar, 2020	1,598	+18.5
Mar, 2021	2,151	+34.6
Mar, 2022	3,041	+41.4
Mar, 2023	3,741	+23.0
Mar, 2024	4,602	+23.0
Mar, 2025 Guidance	5,640	+22.6	550	+295.7	548	+300.0	102.5	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	3,741	-411	-11	-41.17	-14.44	1.10	-125.3
Mar, 2024	4,602	139	3.02	-22.16	-5.77	1.38	-49.2
Mar, 2025 Guidance	5,640	550	9.75	33.58	8.82	1.23	102.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,602	367	370	253	66.6
Fiscal Year	Mar, 2024	Mar, 2022	Mar, 2022	Mar, 2022	Mar, 2021

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	1,890	406	405	293	75.4	0	May 13, 2022	J-GAAP
Oct - Mar, 2022	2,415	114	129	-64	-16.3	0	May 15, 2023	J-GAAP
Oct - Mar, 2023	2,824	675	674	241	61.4	0	May 14, 2024	J-GAAP
Oct - Mar, 2024 Guidance	3,571	598	596	467	117.9	0	Nov 13, 2024	J-GAAP
YoY	+26.5%	-11.4%	-11.6%	+93.8%	+92.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	367	499	553	-54	-130	2,783	83.80	J-GAAP
Mar, 2023	-411	-743	-291	-452	340	2,379	68.09	J-GAAP
Mar, 2024	139	200	490	-290	-415	2,164	67.65	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2022	2,477	-491	-496	-485	-123.5	ー	Feb 14, 2023	J-GAAP
Apr - Dec, 2023	3,188	-211	-212	-224	-57.0	ー	Feb 14, 2024	J-GAAP
Apr - Dec, 2024	3,607	467	467	411	104.0	85.2	Feb 14, 2025	J-GAAP
YoY	+13.1%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	1,264	80	99	-7	-1.8	6.3	May 15, 2023	J-GAAP
Apr - Jun, 2023	647	-542	-542	-395	-100.4	-83.8	Aug 14, 2023	J-GAAP
Jul - Sep, 2023	1,131	6	5	-39	-9.9	0.5	Nov 14, 2023	J-GAAP
Oct - Dec, 2023	1,410	325	325	210	53.5	23.0	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	1,414	350	349	31	7.9	24.8	May 14, 2024	J-GAAP
Apr - Jun, 2024	788	-305	-304	-229	-58.2	-38.7	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	1,281	257	256	168	43.1	20.1	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	1,538	515	515	472	119.5	33.5	Feb 14, 2025	J-GAAP
YoY	+9.1%	+58.5%	+58.5%	+124.8%	+123.5%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	702	－	Available in future release
Apr - Jun, 2021	442	－
Jul - Sep, 2021	709	－
Oct - Dec, 2021	892	－
Jan - Mar, 2022	998	+42.2
Apr - Jun, 2022	485	+9.7
Jul - Sep, 2022	841	+18.6
Oct - Dec, 2022	1,151	+29.0
Jan - Mar, 2023	1,264	+26.7
Apr - Jun, 2023	647	+33.4
Jul - Sep, 2023	1,131	+34.5
Oct - Dec, 2023	1,410	+22.5
Jan - Mar, 2024	1,414	+11.9
Apr - Jun, 2024	788	+21.8
Jul - Sep, 2024	1,281	+13.3
Oct - Dec, 2024	1,538	+9.1	515	+58.5	515	+58.5	119.5	+123.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,538	515	515	472	119.5
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	364.89	43.1	3,321	1,430	262	0.44	May 13, 2022	J-GAAP
Mar, 2023	243.96	27.5	3,494	960	-230	1.00	May 15, 2023	J-GAAP
Mar, 2024	198.09	24.4	3,199	782	-424	0.69	May 14, 2024	J-GAAP
Apr - Dec, 2024	ー	26.3	4,602	1,209	-12	0.44	Feb 14, 2025	J-GAAP

i-plug,Inc.(4177) Financial Results