4167 Kokopelli Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4167

TSE Growth

Kokopelli Inc.

310

JPY

(+0.32%)

Dec 5, 2:36 pm JST

2.00

USD

Dec 5, 12:36 am EST

Result

PTS

outside of trading hours

309

Dec 5, 1:20 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	1,642	358	356	281	35.9	0	May 16, 2022	J-GAAP
Mar, 2023	1,776	63	65	21	2.7	0	May 15, 2023	J-GAAP
Mar, 2024	1,821	33	40	33	4.3	0	May 14, 2024	J-GAAP
Mar, 2025	2,007	197	199	125	16.6	0	May 14, 2025	J-GAAP
Mar, 2026 Guidance	2,010	-450	-50	-70	-9.2	0	Aug 14, 2025	J-GAAP
YoY	+0.1%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	Dec 18, 2020	888	86	77	77	0*	J-GAAP
	Feb 15, 2021	1,003	197	186	209	0*	J-GAAP
Results	May 14, 2021	1,024	251	239	253	0*	J-GAAP
Mar, 2022	May 14, 2021	Available in future release
Results	May 16, 2022
Mar, 2023	May 16, 2022
	Feb 14, 2023
Results	May 15, 2023
Mar, 2024	May 15, 2023
	Feb 14, 2024
Results	May 14, 2024
Mar, 2025	May 14, 2024
	Aug 14, 2024
	Feb 14, 2025
Results	May 14, 2025
Mar, 2026	May 14, 2025	ー	ー	ー	ー	0	J-GAAP
- - - -	Aug 14, 2025	2,010	-450	-50	-70	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2016	59	－	Available in future release
Mar, 2017	68	+15.3
Mar, 2018	105	+54.4
Mar, 2019	185	+76.2
Mar, 2020	413	+123.2
Mar, 2021	1,024	+147.9
Mar, 2022	1,642	+60.4
Mar, 2023	1,776	+8.2
Mar, 2024	1,821	+2.5
Mar, 2025	2,007	+10.2
Mar, 2026 Guidance	2,010	+0.1	-450	－	-50	－	-9.2	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	1,821	33	1.81	1.88	1.49	0.82	4.3
Mar, 2025	2,007	197	9.82	6.96	5.38	0.86	16.6
Mar, 2026 Guidance	2,010	-450	-22	-3.97	-3.19	0.92	-9.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,007	358	356	281	41.2
Fiscal Year	Mar, 2025	Mar, 2022	Mar, 2022	Mar, 2022	Mar, 2021

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	919	28	30	-3	-0.4	0	May 15, 2023	J-GAAP
Oct - Mar, 2023	892	33	40	45	5.8	0	May 14, 2024	J-GAAP
Oct - Mar, 2024	955	120	121	89	11.8	0	May 14, 2025	J-GAAP
Oct - Mar, 2025 Guidance	1,144	-302	97	43	5.7	0	Nov 14, 2025	J-GAAP
YoY	+19.8%	－	-19.8%	-51.7%	-52.2%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	63	-249	-24	-225	-4	1,489	67.56	J-GAAP
Mar, 2024	33	-35	140	-175	-140	1,314	59.22	J-GAAP
Mar, 2025	197	101	409	-308	-22	1,394	57.34	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	929	0	0	-12	-1.6	0.0	Nov 14, 2023	J-GAAP
Apr - Sep, 2024	1,052	77	78	36	4.9	39.2	Nov 14, 2024	J-GAAP
Apr - Sep, 2025	866	-148	-147	-113	-14.9	ー	Nov 14, 2025	J-GAAP
YoY	-17.7%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	409	-2	-1	-8	-1.1	-0.5	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	483	35	41	53	6.9	7.2	May 14, 2024	J-GAAP
Apr - Jun, 2024	605	51	52	24	3.2	8.4	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	447	26	26	12	1.6	5.8	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	498	78	78	54	7.2	15.7	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	457	42	43	35	4.7	9.2	May 14, 2025	J-GAAP
Apr - Jun, 2025	440	-48	-48	-48	-6.4	-10.9	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	426	-100	-99	-65	-8.6	-23.5	Nov 14, 2025	J-GAAP
YoY	-4.7%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	308	－	Available in future release
Jan - Mar, 2021	328	－
Apr - Jun, 2021	400	－
Jul - Sep, 2021	405	－
Oct - Dec, 2021	422	+37.0
Jan - Mar, 2022	415	+26.5
Apr - Jun, 2022	427	+6.8
Jul - Sep, 2022	430	+6.2
Oct - Dec, 2022	477	+13.0
Jan - Mar, 2023	442	+6.5
Apr - Jun, 2023	507	+18.7
Jul - Sep, 2023	422	-1.9
Oct - Dec, 2023	409	-14.3
Jan - Mar, 2024	483	+9.3
Apr - Jun, 2024	605	+19.3
Jul - Sep, 2024	447	+5.9
Oct - Dec, 2024	498	+21.8
Jan - Mar, 2025	457	-5.4
Apr - Jun, 2025	440	-27.3
Jul - Sep, 2025	426	-4.7	-100	－	-99	－	-8.6	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	605	147	147	135	22.0
Fiscal Year	Jun, 2024	Jun, 2021	Jun, 2021	Mar, 2021	Mar, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	229.17	81.2	2,204	1,789	277	0.10	May 15, 2023	J-GAAP
Mar, 2024	228.63	77.9	2,219	1,729	295	0.11	May 14, 2024	J-GAAP
Mar, 2025	245.66	76.6	2,431	1,862	420	0.09	May 14, 2025	J-GAAP
Apr - Sep, 2025	ー	80.4	2,196	1,765	307	0.08	Nov 14, 2025	J-GAAP

Kokopelli Inc.(4167) Financial Results