4053 Sun* Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4053

TSE Prime

Sun* Inc.

387

JPY

-3

(-0.77%)

Mar 13, 3:30 pm JST

2.42

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	10,745	902	1,144	823	21.8	0	Feb 8, 2023	J-GAAP
Dec, 2023	12,516	1,775	2,279	1,569	41.3	0	Feb 9, 2024	J-GAAP
Dec, 2024	13,568	1,444	1,454	1,023	26.9	0	Feb 12, 2025	J-GAAP
Dec, 2025	14,835	1,052	998	476	12.6	0	Feb 13, 2026	J-GAAP
Dec, 2026 Guidance	18,201	1,714	1,900	1,389	36.4	0	Feb 13, 2026	J-GAAP
YoY	+22.7%	+62.9%	+90.4%	+191.8%	+189.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 10, 2021	6,608	1,100	1,153	983	0	J-GAAP
	Nov 10, 2021	8,081	1,239	1,346	1,168	0	J-GAAP
Results	Feb 9, 2022	8,030	1,411	1,574	1,301	0	J-GAAP
Dec, 2022	Feb 9, 2022	Available in future release
	Aug 10, 2022
Results	Feb 8, 2023
Dec, 2023	Feb 8, 2023
	Aug 9, 2023
Results	Feb 9, 2024
Dec, 2024	Feb 9, 2024
	Nov 13, 2024
Results	Feb 12, 2025
Dec, 2025	Feb 12, 2025
	Aug 13, 2025
Results	Feb 13, 2026
Dec, 2026	Feb 13, 2026	18,201	1,714	1,900	1,389	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2016	862	－	Available in future release
Feb, 2017	1,412	+63.8
Feb, 2018	1,933	+36.9
Dec, 2018	2,218	－
Dec, 2019	4,529	+104.2
Dec, 2020	5,367	+18.5
Dec, 2021	8,030	+49.6
Dec, 2022	10,745	+33.8
Dec, 2023	12,516	+16.5
Dec, 2024	13,568	+8.4
Dec, 2025	14,835	+9.3
Dec, 2026 Guidance	18,201	+22.7	1,714	+62.9	1,900	+90.4	36.4	+188.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	13,568	1,444	10.6	10.34	7.92	1.05	26.9
Dec, 2025	14,835	1,052	7.09	4.54	3.16	0.99	12.6
Dec, 2026 Guidance	18,201	1,714	9.42	13.03	8.62	1.13	36.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	14,835	1,775	2,279	1,569	41.3
Fiscal Year	Dec, 2025	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	6,121	861	1,021	716	18.8	0	Aug 9, 2023	J-GAAP
Jan - Jun, 2024	6,517	727	697	468	12.3	0	Aug 14, 2024	J-GAAP
Jan - Jun, 2025	7,058	415	452	347	9.3	0	Aug 13, 2025	J-GAAP
Jan - Jun, 2026 Guidance	ー	ー	ー	ー	－	0	Feb 13, 2026	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 8, 2023	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Aug 9, 2023	6,121	861	1,021	716	0	J-GAAP
Jun, 2024	Feb 9, 2024	Available in future release
Results	Aug 14, 2024
Jun, 2025	Feb 12, 2025
Results	Aug 13, 2025
Jun, 2026	Feb 13, 2026	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	1,775	1,557	1,883	-326	-224	4,633	39.07	J-GAAP
Dec, 2024	1,444	750	1,010	-260	720	6,217	44.48	J-GAAP
Dec, 2025	1,052	820	1,354	-534	624	7,895	49.01	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	12,516	1,775	2,279	1,569	41.3	0	Feb 9, 2024	J-GAAP
Dec, 2024	13,568	1,444	1,454	1,023	26.9	0	Feb 12, 2025	J-GAAP
Dec, 2025	14,835	1,052	998	476	12.6	0	Feb 13, 2026	J-GAAP
YoY	+9.3%	-27.1%	-31.4%	-53.5%	-53.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	3,418	569	582	408	10.7	16.6	May 13, 2024	J-GAAP
Apr - Jun, 2024	3,099	158	115	60	1.6	5.1	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	3,478	382	534	434	11.4	11.0	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	3,573	335	223	121	3.2	9.4	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	3,539	291	409	228	6.1	8.2	May 14, 2025	J-GAAP
Apr - Jun, 2025	3,519	124	43	119	3.2	3.5	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	3,895	505	544	381	10.1	13.0	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	3,882	132	2	-252	-6.7	3.4	Feb 13, 2026	J-GAAP
YoY	+8.6%	-60.6%	-99.1%	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	1,822	+29.5	Available in future release
Apr - Jun, 2021	1,810	+40.3
Jul - Sep, 2021	2,091	+64.4
Oct - Dec, 2021	2,307	+65.0
Jan - Mar, 2022	2,604	+42.9
Apr - Jun, 2022	2,591	+43.1
Jul - Sep, 2022	2,795	+33.7
Oct - Dec, 2022	2,755	+19.4
Jan - Mar, 2023	3,049	+17.1
Apr - Jun, 2023	3,072	+18.6
Jul - Sep, 2023	3,163	+13.2
Oct - Dec, 2023	3,232	+17.3
Jan - Mar, 2024	3,418	+12.1
Apr - Jun, 2024	3,099	+0.9
Jul - Sep, 2024	3,478	+10.0
Oct - Dec, 2024	3,573	+10.6
Jan - Mar, 2025	3,539	+3.5
Apr - Jun, 2025	3,519	+13.6
Jul - Sep, 2025	3,895	+12.0
Oct - Dec, 2025	3,882	+8.6	132	-60.6	2	-99.1	-6.7	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,895	569	706	488	12.8
Fiscal Year	Sep, 2025	Mar, 2024	Sep, 2023	Sep, 2023	Sep, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	249.48	80.1	11,859	9,498	5,445	0.00	Feb 9, 2024	J-GAAP
Dec, 2024	273.43	73.6	13,976	10,293	6,468	0.12	Feb 12, 2025	J-GAAP
Dec, 2025	279.75	66.2	16,109	10,662	6,944	0.17	Feb 13, 2026	J-GAAP

Sun* Inc.(4053) Financial Results