4019 Stmn,Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4019

TSE Growth

Stmn,Inc.

623

JPY

-14

(-2.20%)

Mar 13, 3:30 pm JST

3.90

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	1,300	131	132	99	11.8	0	Feb 14, 2023	J-GAAP
Dec, 2023	1,879	164	162	125	14.6	4	Feb 14, 2024	J-GAAP
Dec, 2024	2,692	224	224	137	15.8	4	Feb 14, 2025	J-GAAP
Dec, 2025	3,817	291	298	208	23.7	6	Feb 13, 2026	J-GAAP
Dec, 2026 Guidance	5,155	400	406	266	30.3	8	Feb 13, 2026	J-GAAP
YoY	+35.1%	+37.5%	+36.2%	+27.9%	+27.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 12, 2021	869	23	22	13	0	J-GAAP
Results	Feb 14, 2022	913	33	32	36	0	J-GAAP
Dec, 2022	Feb 14, 2022	Available in future release
	Nov 14, 2022
	Dec 26, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Nov 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025
	Aug 4, 2025
	Aug 14, 2025
	Nov 14, 2025
	Jan 28, 2026
Results	Feb 13, 2026
Dec, 2026	Feb 13, 2026	5,155	400	406	266	8	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2016	ー	－	Available in future release
Dec, 2017	6	－
Dec, 2018	113	+1,783.3
Dec, 2019	396	+250.4
Dec, 2020	620	+56.6
Dec, 2021	913	+47.3
Dec, 2022	1,300	+42.4
Dec, 2023	1,879	+44.5
Dec, 2024	2,692	+43.3
Dec, 2025	3,817	+41.8
Dec, 2026 Guidance	5,155	+35.1	400	+37.5	406	+36.2	30.3	+27.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	2,692	224	8.32	11.02	6.84	1.34	15.8
Dec, 2025	3,817	291	7.62	14.94	9.01	1.65	23.7
Dec, 2026 Guidance	5,155	400	7.76	17.94	10.85	2.10	30.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,817	291	298	208	23.7
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	868	73	72	56	6.7	0	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	1,230	8	9	-19	-2.3	0	Aug 9, 2024	J-GAAP
Jan - Jun, 2025	1,713	108	112	72	8.2	0	Aug 14, 2025	J-GAAP
Jan - Jun, 2026 Guidance	2,318	113	117	70	8.0	0	Feb 13, 2026	J-GAAP
YoY	+35.3%	+4.6%	+4.5%	-2.8%	-3.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 14, 2023	806	28	28	14	0	J-GAAP
Results	Aug 10, 2023	868	73	72	56	0	J-GAAP
Jun, 2024	Feb 14, 2024	Available in future release
Results	Aug 9, 2024
Jun, 2025	Feb 14, 2025
Results	Aug 14, 2025
Jun, 2026	Feb 13, 2026	2,318	113	117	70	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	164	157	202	-45	53	1,043	56.75	J-GAAP
Dec, 2024	224	81	391	-310	-37	1,087	50.21	J-GAAP
Dec, 2025	291	-27	0	-27	44	1,105	45.07	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	1,879	164	162	125	14.6	4	Feb 14, 2024	J-GAAP
Dec, 2024	2,692	224	224	137	15.8	4	Feb 14, 2025	J-GAAP
Dec, 2025	3,817	291	298	208	23.7	6	Feb 13, 2026	J-GAAP
YoY	+41.8%	+29.9%	+33.0%	+51.8%	+50.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	577	27	27	-1	-0.2	4.7	May 14, 2024	J-GAAP
Apr - Jun, 2024	653	-19	-18	-18	-2.2	-2.9	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	709	156	156	70	8.1	22.0	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	753	60	59	86	9.9	8.0	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	812	47	49	23	2.7	5.8	May 15, 2025	J-GAAP
Apr - Jun, 2025	901	61	63	49	5.6	6.8	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	1,025	45	48	31	3.5	4.4	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	1,079	138	138	105	12.0	12.8	Feb 13, 2026	J-GAAP
YoY	+43.3%	+130.0%	+133.9%	+22.1%	+21.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	196	－	Available in future release
Apr - Jun, 2021	220	－
Jul - Sep, 2021	233	－
Oct - Dec, 2021	264	+50.0
Jan - Mar, 2022	285	+45.4
Apr - Jun, 2022	292	+32.7
Jul - Sep, 2022	341	+46.4
Oct - Dec, 2022	382	+44.7
Jan - Mar, 2023	411	+44.2
Apr - Jun, 2023	457	+56.5
Jul - Sep, 2023	482	+41.3
Oct - Dec, 2023	529	+38.5
Jan - Mar, 2024	577	+40.4
Apr - Jun, 2024	653	+42.9
Jul - Sep, 2024	709	+47.1
Oct - Dec, 2024	753	+42.3
Jan - Mar, 2025	812	+40.7
Apr - Jun, 2025	901	+38.0
Jul - Sep, 2025	1,025	+44.6
Oct - Dec, 2025	1,079	+43.3	138	+130.0	138	+133.9	12.0	+21.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,079	156	156	105	12.0
Fiscal Year	Dec, 2025	Sep, 2024	Sep, 2024	Dec, 2025	Dec, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	136.68	64.5	1,838	1,185	112	0.02	Feb 14, 2024	J-GAAP
Dec, 2024	148.94	60.1	2,165	1,302	215	0.00	Feb 14, 2025	J-GAAP
Dec, 2025	168.92	60.5	2,452	1,483	388	0.03	Feb 13, 2026	J-GAAP

Stmn,Inc.(4019) Financial Results