4013 Kinjiro Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4013

TSE Growth

Kinjiro Co., Ltd.

1,271

JPY

+56

(+4.61%)

Dec 5, 2:14 pm JST

8.20

USD

Dec 5, 12:14 am EST

Result

PTS

outside of trading hours

1,271

Dec 5, 2:14 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	3,324	261	244	162	8.0	8.50	Feb 9, 2022	J-GAAP
Dec, 2022	3,551	444	437	304	15.4	8.50	Feb 9, 2023	J-GAAP
Dec, 2023	3,923	572	563	370	19.0	8.50	Feb 9, 2024	J-GAAP
Dec, 2024	4,376	729	733	461	23.6	8.50	Feb 12, 2025	J-GAAP
Dec, 2025 Guidance	5,320	1,370	1,353	887	45.1	8.50	Nov 12, 2025	J-GAAP
YoY	+21.6%	+87.9%	+84.6%	+92.4%	+91.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Oct 13, 2020	3,747	632	623	426	1.5*	J-GAAP
Results	Feb 10, 2021	3,432	562	511	329	10*	J-GAAP
Dec, 2021	Feb 10, 2021	Available in future release
	Aug 11, 2021
	Nov 10, 2021
	Jan 28, 2022
Results	Feb 9, 2022
Dec, 2022	Feb 9, 2022
	Aug 9, 2022
Results	Feb 9, 2023
Dec, 2023	Feb 9, 2023
Results	Feb 9, 2024
Dec, 2024	Feb 9, 2024
Results	Feb 12, 2025
Dec, 2025	Feb 12, 2025	4,950	953	948	621	8.5	J-GAAP
	May 13, 2025	5,100	1,128	1,106	715	8.5	J-GAAP
	Jul 25, 2025	5,250	1,300	1,283	832	8.5	J-GAAP
	Nov 12, 2025	5,320	1,370	1,353	887	8.5	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2015	1,681	－	Available in future release
Mar, 2016	1,985	+18.1
Mar, 2017	2,121	+6.9
Dec, 2017 Changed	1,614	－
Dec, 2018	2,747	+70.2
Dec, 2019	3,188	+16.1
Dec, 2020	3,432	+7.7
Dec, 2021	3,324	-3.1
Dec, 2022	3,551	+6.8
Dec, 2023	3,923	+10.5
Dec, 2024	4,376	+11.5
Dec, 2025 Guidance	5,320	+21.6	1,370	+87.9	1,353	+84.6	45.1	+91.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	3,923	572	14.6	4.17	2.91	0.31	19.0
Dec, 2024	4,376	729	16.7	5.02	3.60	0.34	23.6
Dec, 2025 Guidance	5,320	1,370	25.8	8.87	6.66	0.40	45.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,376	729	733	461	23.6
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	1,907	261	256	181	9.2	8.50	Feb 9, 2023	J-GAAP
Jul - Dec, 2023	1,953	274	267	181	9.3	8.50	Feb 9, 2024	J-GAAP
Jul - Dec, 2024	2,308	448	447	271	13.9	8.50	Feb 12, 2025	J-GAAP
Jul - Dec, 2025 Guidance	2,722	635	623	407	20.7	8.50	Nov 12, 2025	J-GAAP
YoY	+17.9%	+41.7%	+39.4%	+50.2%	+49.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	444	-5,316	410	-5,726	2,250	4,454	35.20	J-GAAP
Dec, 2023	572	457	1,466	-1,009	-441	4,469	34.95	J-GAAP
Dec, 2024	729	198	1,155	-957	-439	4,231	33.02	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	2,873	412	408	258	13.3	72.5	Nov 10, 2023	J-GAAP
Jan - Sep, 2024	3,085	398	401	268	13.7	54.7	Nov 12, 2024	J-GAAP
Jan - Sep, 2025	3,955	1,166	1,164	766	39.0	86.0	Nov 12, 2025	J-GAAP
YoY	+28.2%	+193.0%	+190.3%	+185.8%	+184.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	1,050	160	155	112	5.8	15.2	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	998	126	125	83	4.3	12.6	May 13, 2024	J-GAAP
Apr - Jun, 2024	1,070	155	161	107	5.5	14.5	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	1,017	117	115	78	4.0	11.5	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	1,291	331	332	193	9.9	25.6	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	1,253	350	349	233	11.9	27.9	May 13, 2025	J-GAAP
Apr - Jun, 2025	1,345	385	381	247	12.6	28.6	Aug 12, 2025	J-GAAP
Jul - Sep, 2025	1,357	431	434	286	14.6	31.8	Nov 12, 2025	J-GAAP
YoY	+33.4%	+268.4%	+277.4%	+266.7%	+264.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	847	－	Available in future release
Jan - Mar, 2021	860	－
Apr - Jun, 2021	850	－
Jul - Sep, 2021	765	-6.7
Oct - Dec, 2021	849	+0.2
Jan - Mar, 2022	808	-6.0
Apr - Jun, 2022	836	-1.6
Jul - Sep, 2022	886	+15.8
Oct - Dec, 2022	1,021	+20.3
Jan - Mar, 2023	966	+19.6
Apr - Jun, 2023	1,004	+20.1
Jul - Sep, 2023	903	+1.9
Oct - Dec, 2023	1,050	+2.8
Jan - Mar, 2024	998	+3.3
Apr - Jun, 2024	1,070	+6.6
Jul - Sep, 2024	1,017	+12.6
Oct - Dec, 2024	1,291	+23.0
Jan - Mar, 2025	1,253	+25.6
Apr - Jun, 2025	1,345	+25.7
Jul - Sep, 2025	1,357	+33.4	431	+268.4	434	+277.4	14.6	+265.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,357	431	434	286	14.6
Fiscal Year	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	900.92	69.2	12,653	8,755	1,819	0.32	Feb 9, 2023	J-GAAP
Dec, 2023	921.91	70.3	12,787	8,995	2,018	0.28	Feb 9, 2024	J-GAAP
Dec, 2024	477.48	73.1	12,814	9,370	2,302	0.23	Feb 12, 2025	J-GAAP
Jan - Sep, 2025	ー	75.1	13,312	9,996	2,894	0.20	Nov 12, 2025	J-GAAP

Kinjiro Co., Ltd.(4013) Financial Results