4013 Kinjiro Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4013

TSE Growth

Kinjiro Co., Ltd.

635

JPY

(+0.16%)

Apr 16, 3:30 pm JST

4.46

USD

Apr 16, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	3,324	261	244	162	8.0	8.50	Feb 9, 2022	J-GAAP
Dec, 2022	3,551	444	437	304	15.4	8.50	Feb 9, 2023	J-GAAP
Dec, 2023	3,923	572	563	370	19.0	8.50	Feb 9, 2024	J-GAAP
Dec, 2024	4,376	729	733	461	23.6	8.50	Feb 12, 2025	J-GAAP
Dec, 2025 Guidance	4,950	953	948	621	31.6	8.50	Feb 12, 2025	J-GAAP
YoY	+13.1%	+30.7%	+29.3%	+34.7%	+34.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Oct 13, 2020	3,747	632	623	426	1.5*	J-GAAP
Results	Feb 10, 2021	3,432	562	511	329	10*	J-GAAP
Dec, 2021	Feb 10, 2021	Available in future release
	Aug 11, 2021
	Nov 10, 2021
	Jan 28, 2022
Results	Feb 9, 2022
Dec, 2022	Feb 9, 2022
	Aug 9, 2022
Results	Feb 9, 2023
Dec, 2023	Feb 9, 2023
Results	Feb 9, 2024
Dec, 2024	Feb 9, 2024
Results	Feb 12, 2025
Dec, 2025	Feb 12, 2025	4,950	953	948	621	8.5	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2015	1,681	－	Available in future release
Mar, 2016	1,985	+18.1
Mar, 2017	2,121	+6.9
Dec, 2017 Changed	1,614	－
Dec, 2018	2,747	+70.2
Dec, 2019	3,188	+16.1
Dec, 2020	3,432	+7.7
Dec, 2021	3,324	-3.1
Dec, 2022	3,551	+6.8
Dec, 2023	3,923	+10.5
Dec, 2024	4,376	+11.5
Dec, 2025 Guidance	4,950	+13.1	953	+30.7	948	+29.3	31.6	+33.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	3,923	572	14.6	4.17	2.91	0.31	19.0
Dec, 2024	4,376	729	16.7	5.02	3.60	0.34	23.6
Dec, 2025 Guidance	4,950	953	19.3	6.63	4.85	0.39	31.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,376	729	733	461	23.6
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	1,644	183	181	123	6.2	0	Aug 9, 2022	J-GAAP
Jan - Jun, 2023	1,970	298	296	189	9.8	0	Aug 9, 2023	J-GAAP
Jan - Jun, 2024	2,068	281	286	190	9.8	0	Aug 9, 2024	J-GAAP
Jan - Jun, 2025 Guidance	2,358	399	398	263	13.4	0	Feb 12, 2025	J-GAAP
YoY	+14.0%	+42.0%	+39.2%	+38.4%	+37.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 9, 2022	1,800	82	82	55	0	J-GAAP
	May 13, 2022	1,800	150	150	100	0	J-GAAP
Results	Aug 9, 2022	1,644	183	181	123	0	J-GAAP
Jun, 2023	Feb 9, 2023	Available in future release
Results	Aug 9, 2023
Jun, 2024	Feb 9, 2024
	Jul 25, 2024
Results	Aug 9, 2024
Jun, 2025	Feb 12, 2025	2,358	399	398	263	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	444	-5,316	410	-5,726	2,250	4,454	35.20	J-GAAP
Dec, 2023	572	457	1,466	-1,009	-441	4,469	34.95	J-GAAP
Dec, 2024	729	198	1,155	-957	-439	4,231	33.02	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	3,551	444	437	304	15.4	8.50	Feb 9, 2023	J-GAAP
Dec, 2023	3,923	572	563	370	19.0	8.50	Feb 9, 2024	J-GAAP
Dec, 2024	4,376	729	733	461	23.6	8.50	Feb 12, 2025	J-GAAP
YoY	+11.5%	+27.4%	+30.2%	+24.6%	+24.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	966	142	142	91	4.7	14.7	May 12, 2023	J-GAAP
Apr - Jun, 2023	1,004	156	154	98	5.1	15.5	Aug 9, 2023	J-GAAP
Jul - Sep, 2023	903	114	112	69	3.6	12.6	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	1,050	160	155	112	5.8	15.2	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	998	126	125	83	4.3	12.6	May 13, 2024	J-GAAP
Apr - Jun, 2024	1,070	155	161	107	5.5	14.5	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	1,017	117	115	78	4.0	11.5	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	1,291	331	332	193	9.9	25.6	Feb 12, 2025	J-GAAP
YoY	+23.0%	+106.9%	+114.2%	+72.3%	+71.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2020	820	－	Available in future release
Oct - Dec, 2020	847	－
Jan - Mar, 2021	860	－
Apr - Jun, 2021	850	－
Jul - Sep, 2021	765	-6.7
Oct - Dec, 2021	849	+0.2
Jan - Mar, 2022	808	-6.0
Apr - Jun, 2022	836	-1.6
Jul - Sep, 2022	886	+15.8
Oct - Dec, 2022	1,021	+20.3
Jan - Mar, 2023	966	+19.6
Apr - Jun, 2023	1,004	+20.1
Jul - Sep, 2023	903	+1.9
Oct - Dec, 2023	1,050	+2.8
Jan - Mar, 2024	998	+3.3
Apr - Jun, 2024	1,070	+6.6
Jul - Sep, 2024	1,017	+12.6
Oct - Dec, 2024	1,291	+23.0	331	+106.9	332	+114.2	9.9	+70.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,291	331	332	193	9.9
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	900.92	69.2	12,653	8,755	1,819	0.32	Feb 9, 2023	J-GAAP
Dec, 2023	921.91	70.3	12,787	8,995	2,018	0.28	Feb 9, 2024	J-GAAP
Dec, 2024	477.48	73.1	12,814	9,370	2,302	0.23	Feb 12, 2025	J-GAAP

Kinjiro Co., Ltd.(4013) Financial Results