3961 Silver Egg Technology CO.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3961

TSE Growth

Silver Egg Technology CO.,Ltd.

767

JPY

(0.00%)

Dec 12, 3:30 pm JST

4.92

USD

Dec 12, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	1,209	217	209	202	68.3	0	Feb 10, 2022	J-GAAP
Dec, 2022	1,241	99	80	9	3.2	0	Feb 10, 2023	J-GAAP
Dec, 2023	1,257	95	95	59	19.9	0	Feb 9, 2024	J-GAAP
Dec, 2024	1,229	65	66	30	10.2	0	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	1,036	-54	-52	-53	-17.8	0	Nov 14, 2025	J-GAAP
YoY	-15.7%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	1,100	141	141	72	0	J-GAAP
	Nov 10, 2020	1,200	195	195	85	0	J-GAAP
Results	Feb 12, 2021	1,232	219	218	100	0	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 5, 2021
	Feb 8, 2022
Results	Feb 10, 2022
Dec, 2022	Feb 10, 2022
	Feb 9, 2023
Results	Feb 10, 2023
Dec, 2023	Feb 10, 2023
	May 12, 2023
	Feb 8, 2024
Results	Feb 9, 2024
Dec, 2024	Feb 9, 2024
	Jan 24, 2025
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	1,176	-30	-30	-24	0	J-GAAP
	Nov 14, 2025	1,036	-54	-52	-53	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2011	258	－	Available in future release
Dec, 2012	311	+20.5
Dec, 2013	354	+13.8
Dec, 2014	484	+36.7
Dec, 2015	599	+23.8
Dec, 2016	738	+23.2
Dec, 2017	855	+15.9
Dec, 2018	918	+7.4
Dec, 2019	999	+8.8
Dec, 2020	1,232	+23.3
Dec, 2021	1,209	-1.9
Dec, 2022	1,241	+2.6
Dec, 2023	1,257	+1.3
Dec, 2024	1,229	-2.2
Dec, 2025 Guidance	1,036	-15.7	-54	－	-52	－	-17.8	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	1,257	95	7.56	4.51	4.09	0.87	19.9
Dec, 2024	1,229	65	5.29	2.15	1.98	0.81	10.2
Dec, 2025 Guidance	1,036	-54	-5.2	-3.81	-3.64	0.71	-17.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,257	219	218	202	1,527.0
Fiscal Year	Dec, 2023	Dec, 2020	Dec, 2020	Dec, 2021	Dec, 2014

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	633	43	46	-12	-4.2	0	Feb 10, 2023	J-GAAP
Jul - Dec, 2023	619	35	35	20	6.8	0	Feb 9, 2024	J-GAAP
Jul - Dec, 2024	602	8	9	-6	-2.0	0	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	496	-44	-43	-44	-14.8	0	Nov 14, 2025	J-GAAP
YoY	-17.6%	－	－	-633.3%	-624.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	99	81	95	-14	ー	1,021	73.83	J-GAAP
Dec, 2023	95	76	78	-2	ー	1,096	72.82	J-GAAP
Dec, 2024	65	77	102	-25	4	1,179	77.51	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	949	87	87	60	20.2	91.6	Nov 10, 2023	J-GAAP
Jan - Sep, 2024	929	69	69	44	14.8	104.5	Nov 12, 2024	J-GAAP
Jan - Sep, 2025	787	-29	-28	-22	-7.6	ー	Nov 14, 2025	J-GAAP
YoY	-15.3%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	308	8	8	-1	-0.3	2.6	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	312	32	32	21	7.2	10.3	May 15, 2024	J-GAAP
Apr - Jun, 2024	315	25	25	15	5.2	7.9	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	302	12	12	8	2.7	4.0	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	300	-4	-3	-14	-4.8	-1.3	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	274	-9	-9	-8	-2.9	-3.3	May 15, 2025	J-GAAP
Apr - Jun, 2025	266	-1	0	-1	-0.4	-0.4	Aug 12, 2025	J-GAAP
Jul - Sep, 2025	247	-19	-19	-13	-4.5	-7.7	Nov 14, 2025	J-GAAP
YoY	-18.2%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	315	+14.1	Available in future release
Jan - Mar, 2021	311	+7.2
Apr - Jun, 2021	300	-8.0
Jul - Sep, 2021	300	-0.3
Oct - Dec, 2021	298	-5.4
Jan - Mar, 2022	303	-2.6
Apr - Jun, 2022	305	+1.7
Jul - Sep, 2022	310	+3.3
Oct - Dec, 2022	323	+8.4
Jan - Mar, 2023	318	+5.0
Apr - Jun, 2023	320	+4.9
Jul - Sep, 2023	311	+0.3
Oct - Dec, 2023	308	-4.6
Jan - Mar, 2024	312	-1.9
Apr - Jun, 2024	315	-1.6
Jul - Sep, 2024	302	-2.9
Oct - Dec, 2024	300	-2.6
Jan - Mar, 2025	274	-12.2
Apr - Jun, 2025	266	-15.6
Jul - Sep, 2025	247	-18.2	-19	－	-19	－	-4.5	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	326	81	80	81	27.4
Fiscal Year	Jun, 2020	Jun, 2020	Jun, 2020	Sep, 2021	Sep, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	417.40	89.5	1,383	1,238	669	ー	Feb 10, 2023	J-GAAP
Dec, 2023	464.45	91.5	1,505	1,377	822	ー	Feb 9, 2024	J-GAAP
Dec, 2024	474.74	92.9	1,521	1,413	853	ー	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	95.3	1,458	1,390	830	ー	Nov 14, 2025	J-GAAP

Silver Egg Technology CO.,Ltd.(3961) Financial Results