3935 Edia Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3935

TSE Standard

Edia Co.,Ltd.

720

JPY

-22

(-2.96%)

Jan 29, 3:30 pm JST

4.70

USD

Jan 29, 1:30 am EST

Result

PTS

outside of trading hours

722.1

Jan 29, 3:22 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2022	2,494	123	113	108	17.7	0	Apr 14, 2022	J-GAAP
Feb, 2023	2,760	153	146	150	24.6	0	Apr 14, 2023	J-GAAP
Feb, 2024	3,277	161	158	150	24.5	5	Apr 12, 2024	J-GAAP
Feb, 2025	3,607	262	237	234	38.2	7	Apr 14, 2025	J-GAAP
Feb, 2026 Guidance	4,600	450	400	340	57.7	11	Oct 15, 2025	J-GAAP
YoY	+27.5%	+71.8%	+68.8%	+45.3%	+51.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2021	Apr 14, 2020	ー	ー	ー	ー	0	J-GAAP
- - - -	Mar 15, 2021	2,460	-28	-40	-80	0	J-GAAP
Results	Apr 14, 2021	2,470	-23	-34	-80	0	J-GAAP
Feb, 2022	Apr 14, 2021	Available in future release
	Jan 14, 2022
Results	Apr 14, 2022
Feb, 2023	Apr 14, 2022
Results	Apr 14, 2023
Feb, 2024	Apr 14, 2023
Results	Apr 12, 2024
Feb, 2025	Apr 12, 2024
	Jan 14, 2025
Results	Apr 14, 2025
Feb, 2026	Apr 14, 2025	4,000	350	340	250	10	J-GAAP
	Oct 15, 2025	4,600	450	400	340	11	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2011	1,253	－	Available in future release
Feb, 2012	973	-22.3
Feb, 2013	808	-17.0
Feb, 2014	771	-4.6
Feb, 2015	991	+28.5
Feb, 2016	1,261	+27.2
Feb, 2017	1,364	+8.2
Feb, 2018	771	-43.5
Feb, 2019	2,005	+160.1
Feb, 2020	2,454	+22.4
Feb, 2021	2,470	+0.7
Feb, 2022	2,494	+1.0
Feb, 2023	2,760	+10.7
Feb, 2024	3,277	+18.7
Feb, 2025	3,607	+10.1
Feb, 2026 Guidance	4,600	+27.5	450	+71.8	400	+68.8	57.7	+51.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2024	3,277	161	4.91	14.07	7.41	1.62	24.5
Feb, 2025	3,607	262	7.26	18.64	8.67	1.34	38.2
Feb, 2026 Guidance	4,600	450	9.78	23.88	12.76	1.73	57.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,607	262	237	234	38.2
Fiscal Year	Feb, 2025	Feb, 2025	Feb, 2025	Feb, 2025	Feb, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2022	1,457	74	69	71	11.6	0	Apr 14, 2023	J-GAAP
Sep - Feb, 2023	1,646	106	104	96	15.7	5	Apr 12, 2024	J-GAAP
Sep - Feb, 2024	1,918	132	116	125	20.4	7	Apr 14, 2025	J-GAAP
Sep - Feb, 2025 Guidance	2,283	152	113	87	14.8	11	Oct 15, 2025	J-GAAP
YoY	+19.0%	+15.2%	-2.6%	-30.4%	-27.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2023	153	41	54	-13	-91	778	47.21	J-GAAP
Feb, 2024	161	180	234	-54	454	1,413	58.85	J-GAAP
Feb, 2025	262	241	246	-5	112	1,767	58.96	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Mar - Nov, 2023	2,387	80	77	64	10.6	48.7	Jan 12, 2024	J-GAAP
Mar - Nov, 2024	2,530	167	148	132	21.6	62.4	Jan 14, 2025	J-GAAP
Mar - Nov, 2025	3,487	369	341	296	49.4	85.3	Jan 14, 2026	J-GAAP
YoY	+37.8%	+121.0%	+130.4%	+124.2%	+129.0%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Dec - Feb, 2023	890	81	81	86	14.0	9.1	Apr 12, 2024	J-GAAP
Mar - May, 2024	859	57	57	51	8.4	6.6	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	830	73	64	58	9.5	8.8	Oct 15, 2024	J-GAAP
Sep - Nov, 2024	841	37	27	23	3.8	4.4	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	1,077	95	89	102	16.6	8.8	Apr 14, 2025	J-GAAP
Mar - May, 2025	1,201	168	147	128	20.8	14.0	Jul 15, 2025	J-GAAP
Jun - Aug, 2025	1,116	130	140	125	20.7	11.6	Oct 15, 2025	J-GAAP
Sep - Nov, 2025	1,170	71	54	43	7.2	6.1	Jan 14, 2026	J-GAAP
YoY	+39.1%	+91.9%	+100.0%	+87.0%	+91.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec - Feb, 2020	625	+3.6	Available in future release
Mar - May, 2021	611	+4.1
Jun - Aug, 2021	594	-9.2
Sep - Nov, 2021	602	-0.3
Dec - Feb, 2021	687	+9.9
Mar - May, 2022	633	+3.6
Jun - Aug, 2022	670	+12.8
Sep - Nov, 2022	684	+13.6
Dec - Feb, 2022	773	+12.5
Mar - May, 2023	863	+36.3
Jun - Aug, 2023	768	+14.6
Sep - Nov, 2023	756	+10.5
Dec - Feb, 2023	890	+15.1
Mar - May, 2024	859	-0.5
Jun - Aug, 2024	830	+8.1
Sep - Nov, 2024	841	+11.2
Dec - Feb, 2024	1,077	+21.0
Mar - May, 2025	1,201	+39.8
Jun - Aug, 2025	1,116	+34.5
Sep - Nov, 2025	1,170	+39.1	71	+91.9	54	+100.0	7.2	+89.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,201	168	147	128	20.8
Fiscal Year	May, 2025	May, 2025	May, 2025	May, 2025	May, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2023	161.77	60.1	1,648	991	251	0.22	Apr 14, 2023	J-GAAP
Feb, 2024	186.26	47.5	2,401	1,141	401	0.59	Apr 12, 2024	J-GAAP
Feb, 2025	221.08	45.7	2,997	1,370	605	0.67	Apr 14, 2025	J-GAAP
Mar - Nov, 2025	ー	53.4	2,665	1,424	858	0.35	Jan 14, 2026	J-GAAP

Edia Co.,Ltd.(3935) Financial Results