3928 Mynet Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3928

TSE Standard

Mynet Inc.

221

JPY

-2

(-0.90%)

May 7, 3:08 pm JST

1.54

USD

May 7, 2:08 am EDT

Result

PTS

outside of trading hours

219.2

May 7, 9:12 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	10,571	577	546	229	26.5	6	Feb 14, 2022	J-GAAP
Dec, 2022	10,542	-399	-419	-1,633	-191.3	6	Feb 14, 2023	J-GAAP
Dec, 2023	8,717	168	125	143	17.0	0	Feb 14, 2024	J-GAAP
Dec, 2024	8,846	428	375	245	29.1	0	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	8,500	100	70	10	1.2	0	Feb 14, 2025	J-GAAP
YoY	-3.9%	-76.6%	-81.3%	-95.9%	-95.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	11,000	400	ー	ー	0	J-GAAP
- -	Mar 10, 2020	11,000	750	700	500	0	J-GAAP
	Aug 13, 2020	11,500	1,100	1,050	800	0	J-GAAP
Results	Feb 12, 2021	11,533	1,135	1,116	1,129	0	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Dec 15, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	May 15, 2023
	Aug 14, 2023
	Feb 8, 2024
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Aug 14, 2024
	Oct 10, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	8,500	100	70	10	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2010	195	－	Available in future release
Dec, 2011	243	+24.6
Dec, 2012	397	+63.4
Dec, 2013	800	+101.5
Dec, 2014	993	+24.1
Dec, 2015	2,964	+198.5
Dec, 2016	6,801	+129.5
Dec, 2017	11,957	+75.8
Dec, 2018	12,133	+1.5
Dec, 2019	11,649	-4.0
Dec, 2020	11,533	-1.0
Dec, 2021	10,571	-8.3
Dec, 2022	10,542	-0.3
Dec, 2023	8,717	-17.3
Dec, 2024	8,846	+1.5
Dec, 2025 Guidance	8,500	-3.9	100	-76.6	70	-81.3	1.2	-95.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	8,717	168	1.93	13.37	3.53	2.15	17.0
Dec, 2024	8,846	428	4.84	19.26	5.71	2.06	29.1
Dec, 2025 Guidance	8,500	100	1.18	0.72	0.21	1.76	1.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	12,133	1,135	1,116	1,129	132.0
Fiscal Year	Dec, 2018	Dec, 2020	Dec, 2020	Dec, 2020	Dec, 2016

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	5,299	99	101	99	11.5	6	Aug 12, 2022	J-GAAP
Jan - Jun, 2023	4,777	74	66	129	15.3	0	Aug 14, 2023	J-GAAP
Jan - Jun, 2024	4,677	309	293	276	32.8	0	Aug 14, 2024	J-GAAP
Jan - Jun, 2025 Guidance	ー	ー	ー	ー	－	0	Feb 14, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 14, 2022	ー	ー	ー	ー	6	J-GAAP
- - - - Results	Aug 12, 2022	5,299	99	101	99	6	J-GAAP
Jun, 2023	Feb 14, 2023	Available in future release
Results	Aug 14, 2023
Jun, 2024	Feb 14, 2024
Results	Aug 14, 2024
Jun, 2025	Feb 14, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	-399	-1,508	-148	-1,360	-26	1,943	44.56	J-GAAP
Dec, 2023	168	2	249	-247	-414	1,530	40.88	J-GAAP
Dec, 2024	428	139	329	-190	719	2,389	49.36	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	10,542	-399	-419	-1,633	-191.3	6	Feb 14, 2023	J-GAAP
Dec, 2023	8,717	168	125	143	17.0	0	Feb 14, 2024	J-GAAP
Dec, 2024	8,846	428	375	245	29.1	0	Feb 14, 2025	J-GAAP
YoY	+1.5%	+154.8%	+200.0%	+71.3%	+71.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	2,658	70	59	168	20.0	2.6	May 15, 2023	J-GAAP
Apr - Jun, 2023	2,119	4	7	-39	-4.6	0.2	Aug 14, 2023	J-GAAP
Jul - Sep, 2023	1,853	7	7	-12	-1.4	0.4	Nov 14, 2023	J-GAAP
Oct - Dec, 2023	2,087	87	52	26	3.1	4.2	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	2,454	149	148	155	18.5	6.1	May 15, 2024	J-GAAP
Apr - Jun, 2024	2,223	160	145	121	14.4	7.2	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	2,016	76	57	43	5.1	3.8	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	2,153	43	25	-74	-8.8	2.0	Feb 14, 2025	J-GAAP
YoY	+3.2%	-50.6%	-51.9%	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	2,919	-2.6	Available in future release
Apr - Jun, 2020	3,057	+3.7
Jul - Sep, 2020	2,795	-5.3
Oct - Dec, 2020	2,762	+0.3
Jan - Mar, 2021	2,989	+2.4
Apr - Jun, 2021	2,571	-15.9
Jul - Sep, 2021	2,428	-13.1
Oct - Dec, 2021	2,583	-6.5
Jan - Mar, 2022	2,595	-13.2
Apr - Jun, 2022	2,704	+5.2
Jul - Sep, 2022	2,564	+5.6
Oct - Dec, 2022	2,679	+3.7
Jan - Mar, 2023	2,658	+2.4
Apr - Jun, 2023	2,119	-21.6
Jul - Sep, 2023	1,853	-27.7
Oct - Dec, 2023	2,087	-22.1
Jan - Mar, 2024	2,454	-7.7
Apr - Jun, 2024	2,223	+4.9
Jul - Sep, 2024	2,016	+8.8
Oct - Dec, 2024	2,153	+3.2	43	-50.6	25	-51.9	-8.8	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,344	464	459	718	107.4
Fiscal Year	Sep, 2018	Jun, 2020	Jun, 2020	Dec, 2016	Dec, 2016

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	117.31	22.7	4,360	989	-366	2.11	Feb 14, 2023	J-GAAP
Dec, 2023	136.56	30.7	3,743	1,150	-222	1.28	Feb 14, 2024	J-GAAP
Dec, 2024	164.98	28.8	4,840	1,394	22	1.71	Feb 14, 2025	J-GAAP

Mynet Inc.(3928) Financial Results