3923 RAKUS Co.,Ltd - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3923

TSE Prime

RAKUS Co.,Ltd

784.7

JPY

-12.6

(-1.58%)

Mar 13, 3:30 pm JST

4.92

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

792

Mar 13, 11:50 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	20,629	1,578	1,595	1,078	3.0	0.95	May 13, 2022	J-GAAP
Mar, 2023	27,399	1,656	1,677	1,274	3.5	0.98	May 12, 2023	J-GAAP
Mar, 2024	38,408	5,559	5,610	4,185	11.6	1.18	May 14, 2024	J-GAAP
Mar, 2025	48,904	10,192	10,218	8,003	22.1	2.25	May 14, 2025	J-GAAP
Mar, 2026 Guidance	60,000	16,000	16,000	12,100	34.2	3.40	Nov 14, 2025	J-GAAP
YoY	+22.7%	+57.0%	+56.6%	+51.2%	+54.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 14, 2020	ー	ー	ー	ー	0.83*	J-GAAP
- - - -	Jul 14, 2020	14,670	3,290	3,300	2,340	0.83*	J-GAAP
	Jul 31, 2020	14,670	3,290	3,300	2,493	0.83*	J-GAAP
	Oct 14, 2020	15,119	3,604	3,617	2,720	0.83*	J-GAAP
	Apr 14, 2021	15,119	3,604	3,617	2,720	0.88*	J-GAAP
Results	May 13, 2021	15,387	3,898	3,881	2,936	0.88*	J-GAAP
Mar, 2022	May 13, 2021	Available in future release
	Nov 12, 2021
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Nov 11, 2022
	Feb 13, 2023
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Nov 13, 2023
Results	May 14, 2024
Mar, 2025	May 14, 2024
	Nov 13, 2024
	Apr 25, 2025
Results	May 14, 2025
Mar, 2026	May 14, 2025	59,400	15,000	15,000	11,690	3.25*	J-GAAP
	Nov 14, 2025	60,000	16,000	16,000	12,100	3.4*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2011	1,764	－	Available in future release
Mar, 2012	1,953	+10.7
Mar, 2013	2,381	+21.9
Mar, 2014	2,805	+17.8
Mar, 2015	3,413	+21.7
Mar, 2016	4,077	+19.5
Mar, 2017	4,932	+21.0
Mar, 2018	6,408	+29.9
Mar, 2019	8,743	+36.4
Mar, 2020	11,608	+32.8
Mar, 2021	15,387	+32.6
Mar, 2022	20,629	+34.1
Mar, 2023	27,399	+32.8
Mar, 2024	38,408	+40.2
Mar, 2025	48,904	+27.3
Mar, 2026 Guidance	60,000	+22.7	16,000	+57.0	16,000	+56.6	34.2	+54.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	38,408	5,559	14.5	36.56	23.71	2.18	11.6
Mar, 2025	48,904	10,192	20.8	45.31	30.26	1.85	22.1
Mar, 2026 Guidance	60,000	16,000	26.7	43.53	33.26	1.65	34.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	48,904	10,192	10,218	8,003	22.1
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	14,663	979	980	851	2.4	0.98	May 12, 2023	J-GAAP
Oct - Mar, 2023	20,746	3,841	3,861	2,977	8.2	1.18	May 14, 2024	J-GAAP
Oct - Mar, 2024	25,902	5,532	5,558	4,373	12.1	2.25	May 14, 2025	J-GAAP
Oct - Mar, 2025 Guidance	31,219	8,292	8,274	5,789	16.4	3.40	Nov 14, 2025	J-GAAP
YoY	+20.5%	+49.9%	+48.9%	+32.4%	+35.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	1,656	1,471	2,170	-699	-348	5,990	42.56	J-GAAP
Mar, 2024	5,559	428	5,288	-4,860	579	7,008	33.00	J-GAAP
Mar, 2025	10,192	5,541	9,006	-3,465	-1,180	11,366	35.91	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	27,841	3,571	3,610	2,474	6.8	64.3	Feb 13, 2024	J-GAAP
Apr - Dec, 2024	35,549	7,546	7,557	5,590	15.4	74.0	Feb 13, 2025	J-GAAP
Apr - Dec, 2025	44,297	12,500	12,532	9,596	26.6	78.3	Feb 13, 2026	J-GAAP
YoY	+24.6%	+65.7%	+65.8%	+71.7%	+72.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	10,567	1,988	2,000	1,711	4.7	18.8	May 14, 2024	J-GAAP
Apr - Jun, 2024	11,219	2,327	2,338	2,071	5.7	20.7	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	11,783	2,333	2,322	1,559	4.3	19.8	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	12,547	2,886	2,897	1,960	5.4	23.0	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	13,355	2,646	2,661	2,413	6.7	19.8	May 14, 2025	J-GAAP
Apr - Jun, 2025	14,081	3,656	3,657	3,537	9.8	26.0	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	14,700	4,052	4,069	2,774	7.7	27.6	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	15,516	4,792	4,806	3,285	9.1	30.9	Feb 13, 2026	J-GAAP
YoY	+23.7%	+66.0%	+65.9%	+67.6%	+68.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	4,338	+35.6	Available in future release
Apr - Jun, 2021	4,613	+33.4
Jul - Sep, 2021	4,860	+34.4
Oct - Dec, 2021	5,366	+35.0
Jan - Mar, 2022	5,790	+33.5
Apr - Jun, 2022	6,165	+33.6
Jul - Sep, 2022	6,571	+35.2
Oct - Dec, 2022	7,082	+32.0
Jan - Mar, 2023	7,581	+30.9
Apr - Jun, 2023	8,288	+34.4
Jul - Sep, 2023	9,374	+42.7
Oct - Dec, 2023	10,179	+43.7
Jan - Mar, 2024	10,567	+39.4
Apr - Jun, 2024	11,219	+35.4
Jul - Sep, 2024	11,783	+25.7
Oct - Dec, 2024	12,547	+23.3
Jan - Mar, 2025	13,355	+26.4
Apr - Jun, 2025	14,081	+25.5
Jul - Sep, 2025	14,700	+24.8
Oct - Dec, 2025	15,516	+23.7	4,792	+66.0	4,806	+65.9	9.1	+68.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	15,516	4,792	4,806	3,537	9.8
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Jun, 2025	Jun, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	52.69	67.8	14,073	9,548	8,848	0.00	May 12, 2023	J-GAAP
Mar, 2024	73.66	62.9	21,234	13,347	12,681	0.07	May 14, 2024	J-GAAP
Mar, 2025	121.31	69.4	31,654	21,977	20,259	0.01	May 14, 2025	J-GAAP
Apr - Dec, 2025	ー	76.4	36,380	27,796	27,136	ー	Feb 13, 2026	J-GAAP

RAKUS Co.,Ltd(3923) Financial Results