3920 Internetworking and Broadband Consulting Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3920

TSE Standard

Internetworking and Broadband Consulting Co.,Ltd.

694

JPY

+38

(+5.79%)

Dec 23, 3:30 pm JST

4.43

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2021	2,013	280	273	197	35.7	0	Nov 12, 2021	J-GAAP
Sep, 2022	1,501	-48	-22	-17	-3.2	4	Nov 11, 2022	J-GAAP
Sep, 2023	1,900	212	234	70	12.7	6	Nov 14, 2023	J-GAAP
Sep, 2024	2,184	382	411	251	45.5	8	Nov 14, 2024	J-GAAP
Sep, 2025 Guidance	2,400	450	482	358	64.7	12	Nov 14, 2024	J-GAAP
YoY	+9.9%	+17.8%	+17.3%	+42.6%	+42.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Sep, 2020	Nov 13, 2019	2,555	352	311	212	－	J-GAAP
- - - - -	May 28, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Sep 11, 2020	1,947	180	150	-105	－	J-GAAP
- Results	Nov 12, 2020	1,946	198	174	-45	0	J-GAAP
Sep, 2021	Nov 12, 2020	Available in future release
Results	Nov 12, 2021
Sep, 2022	Nov 12, 2021
	Apr 19, 2022
	Jun 14, 2022
Results	Nov 11, 2022
Sep, 2023	Nov 11, 2022
	Mar 31, 2023
Results	Nov 14, 2023
Sep, 2024	Nov 14, 2023
	May 13, 2024
Results	Nov 14, 2024
Sep, 2025	Nov 14, 2024	2,400	450	482	358	12	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep, 2010	372	－	Available in future release
Sep, 2011	400	+7.5
Sep, 2012	460	+15.0
Sep, 2013	641	+39.3
Sep, 2014	807	+25.9
Sep, 2015	977	+21.1
Sep, 2016	1,141	+16.8
Sep, 2017	1,216	+6.6
Sep, 2018	1,290	+6.1
Sep, 2019	1,833	+42.1
Sep, 2020	1,946	+6.2
Sep, 2021	2,013	+3.4
Sep, 2022	1,501	-25.4
Sep, 2023	1,900	+26.6
Sep, 2024	2,184	+14.9
Sep, 2025 Guidance	2,400	+9.9	450	+17.8	482	+17.3	64.7	+42.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Sep, 2023	1,900	212	11.2	3.83	2.15	0.58	12.7
Sep, 2024	2,184	382	17.5	13.15	7.61	0.66	45.5
Sep, 2025 Guidance	2,400	450	18.8	17.98	10.75	0.72	64.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,184	382	411	251	46.0
Fiscal Year	Sep, 2024	Sep, 2024	Sep, 2024	Sep, 2024	Sep, 2015

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	710	-33	-17	-11	-2.0	0	May 13, 2022	J-GAAP
Oct - Mar, 2022	858	102	116	79	14.4	0	May 12, 2023	J-GAAP
Oct - Mar, 2023	974	134	144	11	2.1	4	May 13, 2024	J-GAAP
Oct - Mar, 2024 Guidance	1,056	170	192	137	24.8	6	Nov 14, 2024	J-GAAP
YoY	+8.4%	+26.9%	+33.3%	+1,145.5%	+1,057.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2022	Nov 12, 2021	945	112	112	74	0	J-GAAP
	Apr 19, 2022	710	-33	-17	-11	0	J-GAAP
Results	May 13, 2022	710	-33	-17	-11	0	J-GAAP
Mar, 2023	Nov 11, 2022	Available in future release
	Mar 31, 2023
Results	May 12, 2023
Mar, 2024	Nov 14, 2023
Results	May 13, 2024
Mar, 2025	Nov 14, 2024	1,056	170	192	137	6	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Sep, 2022	-48	143	342	-199	-42	1,406	43.20	J-GAAP
Sep, 2023	212	355	431	-76	-139	1,621	49.66	J-GAAP
Sep, 2024	382	518	354	164	-165	1,974	59.30	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2022	1,501	-48	-22	-17	-3.2	4	Nov 11, 2022	J-GAAP
Sep, 2023	1,900	212	234	70	12.7	6	Nov 14, 2023	J-GAAP
Sep, 2024	2,184	382	411	251	45.5	8	Nov 14, 2024	J-GAAP
YoY	+14.9%	+80.2%	+75.6%	+258.6%	+257.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	375	14	20	14	2.6	3.7	Feb 10, 2023	J-GAAP
Jan - Mar, 2023	483	88	96	65	11.9	18.2	May 12, 2023	J-GAAP
Apr - Jun, 2023	460	72	78	53	9.6	15.7	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	582	38	40	-62	-11.3	6.5	Nov 14, 2023	J-GAAP
Oct - Dec, 2023	393	-17	-13	-8	-1.5	-4.3	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	581	151	157	19	3.7	26.0	May 13, 2024	J-GAAP
Apr - Jun, 2024	576	147	153	117	21.2	25.5	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	634	101	114	123	22.3	15.9	Nov 14, 2024	J-GAAP
YoY	+8.9%	+165.8%	+185.0%	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	391	+14.3	Available in future release
Jan - Mar, 2020	529	-0.9
Apr - Jun, 2020	338	-15.1
Jul - Sep, 2020	688	+23.1
Oct - Dec, 2020	392	+0.3
Jan - Mar, 2021	609	+15.1
Apr - Jun, 2021	325	-3.8
Jul - Sep, 2021	687	-0.1
Oct - Dec, 2021	322	-17.9
Jan - Mar, 2022	388	-36.3
Apr - Jun, 2022	364	+12.0
Jul - Sep, 2022	427	-37.8
Oct - Dec, 2022	375	+16.5
Jan - Mar, 2023	483	+24.5
Apr - Jun, 2023	460	+26.4
Jul - Sep, 2023	582	+36.3
Oct - Dec, 2023	393	+4.8
Jan - Mar, 2024	581	+20.3
Apr - Jun, 2024	576	+25.2
Jul - Sep, 2024	634	+8.9	101	+165.8	114	+185.0	22.3	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	688	250	246	146	26.9
Fiscal Year	Sep, 2020	Sep, 2020	Sep, 2020	Sep, 2020	Sep, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Sep, 2022	331.10	56.2	3,255	1,830	1,081	0.59	Nov 11, 2022	J-GAAP
Sep, 2023	330.45	56.0	3,264	1,827	1,129	0.53	Nov 14, 2023	J-GAAP
Sep, 2024	360.21	59.8	3,329	1,991	1,325	0.43	Nov 14, 2024	J-GAAP

Internetworking and Broadband Consulting Co.,Ltd.(3920) Financial Results