3914 JIG-SAW INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3914

TSE Growth

JIG-SAW INC.

3,135

JPY

-15

(-0.48%)

May 7, 3:30 pm JST

21.93

USD

May 7, 2:30 am EDT

Result

ー

PTS

outside of trading hours

2,880

May 7, 8:57 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	2,689	488	488	336	50.9	0	Feb 4, 2022	J-GAAP
Dec, 2022	3,051	579	586	408	61.6	0	Feb 3, 2023	J-GAAP
Dec, 2023	3,240	625	645	459	69.4	0	Feb 5, 2024	J-GAAP
Dec, 2024	3,472	556	615	478	72.1	0	Feb 3, 2025	J-GAAP
Dec, 2025 Guidance	ー	ー	ー	ー	－	－	Feb 3, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 7, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - - Results	Feb 5, 2021	2,192	313	454	326	0	J-GAAP
Dec, 2021	Feb 5, 2021	Available in future release
Results	Feb 4, 2022
Dec, 2022	Feb 4, 2022
Results	Feb 3, 2023
Dec, 2023	Feb 3, 2023
Results	Feb 5, 2024
Dec, 2024	Feb 5, 2024
Results	Feb 3, 2025
Dec, 2025	Feb 3, 2025	ー	ー	ー	ー	－	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2010	288	－	Available in future release
Dec, 2011	453	+57.3
Dec, 2012	391	-13.7
Dec, 2013	379	-3.1
Dec, 2014	505	+33.2
Dec, 2015	657	+30.1
Dec, 2016	1,110	+68.9
Dec, 2017	1,296	+16.8
Dec, 2018	1,446	+11.6
Dec, 2019	1,797	+24.3
Dec, 2020	2,192	+22.0
Dec, 2021	2,689	+22.7
Dec, 2022	3,051	+13.5
Dec, 2023	3,240	+6.2
Dec, 2024	3,472	+7.2
Dec, 2025 Guidance	ー	-100.0	ー	-100.0	ー	-100.0	－	-100.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	3,240	625	19.3	19.36	13.89	0.98	69.4
Dec, 2024	3,472	556	16.0	17.16	11.45	0.83	72.1
Dec, 2025 Guidance	ー	ー	ー	ー	ー	ー	－

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,472	625	645	478	72.1
Fiscal Year	Dec, 2024	Dec, 2023	Dec, 2023	Dec, 2024	Dec, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	1,460	294	281	195	29.5	0	Aug 5, 2022	J-GAAP
Jan - Jun, 2023	1,586	338	337	222	33.5	0	Aug 7, 2023	J-GAAP
Jan - Jun, 2024	1,740	385	393	293	44.3	0	Aug 5, 2024	J-GAAP
Jan - Jun, 2025 Guidance	ー	ー	ー	ー	－	－	Feb 3, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 4, 2022	ー	ー	ー	ー	－	J-GAAP
- - - - - Results	Aug 5, 2022	1,460	294	281	195	0	J-GAAP
Jun, 2023	Feb 3, 2023	Available in future release
Results	Aug 7, 2023
Jun, 2024	Feb 5, 2024
Results	Aug 5, 2024
Jun, 2025	Feb 3, 2025	ー	ー	ー	ー	－	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	579	509	506	3	-246	1,358	43.55	J-GAAP
Dec, 2023	625	355	473	-118	-259	1,474	42.21	J-GAAP
Dec, 2024	556	78	618	-540	410	1,987	40.93	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Mar, 2023	801	216	217	145	21.9	64.4	May 8, 2023	J-GAAP
Jan - Mar, 2024	871	221	223	180	27.2	56.7	May 7, 2024	J-GAAP
Jan - Mar, 2025	885	146	150	101	15.4	ー	May 7, 2025	J-GAAP
YoY	+1.6%	-33.9%	-32.7%	-43.9%	-43.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Apr - Jun, 2023	785	122	120	77	11.6	15.5	Aug 7, 2023	J-GAAP
Jul - Sep, 2023	797	128	147	94	14.2	16.1	Nov 6, 2023	J-GAAP
Oct - Dec, 2023	857	159	161	143	21.6	18.6	Feb 5, 2024	J-GAAP
Jan - Mar, 2024	871	221	223	180	27.2	25.4	May 7, 2024	J-GAAP
Apr - Jun, 2024	869	164	170	113	17.1	18.9	Aug 5, 2024	J-GAAP
Jul - Sep, 2024	849	59	103	67	10.1	6.9	Nov 5, 2024	J-GAAP
Oct - Dec, 2024	883	112	119	118	17.8	12.7	Feb 3, 2025	J-GAAP
Jan - Mar, 2025	885	146	150	101	15.4	16.5	May 7, 2025	J-GAAP
YoY	+1.6%	-33.9%	-32.7%	-43.9%	-43.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr - Jun, 2020	513	+16.3	Available in future release
Jul - Sep, 2020	567	+26.6
Oct - Dec, 2020	592	+21.8
Jan - Mar, 2021	624	+20.0
Apr - Jun, 2021	660	+28.7
Jul - Sep, 2021	691	+21.9
Oct - Dec, 2021	714	+20.6
Jan - Mar, 2022	735	+17.8
Apr - Jun, 2022	725	+9.8
Jul - Sep, 2022	787	+13.9
Oct - Dec, 2022	804	+12.6
Jan - Mar, 2023	801	+9.0
Apr - Jun, 2023	785	+8.3
Jul - Sep, 2023	797	+1.3
Oct - Dec, 2023	857	+6.6
Jan - Mar, 2024	871	+8.7
Apr - Jun, 2024	869	+10.7
Jul - Sep, 2024	849	+6.5
Oct - Dec, 2024	883	+3.0
Jan - Mar, 2025	885	+1.6	146	-33.9	150	-32.7	15.4	-43.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	885	221	223	180	27.2
Fiscal Year	Mar, 2025	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	335.71	71.3	3,118	2,224	2,070	0.05	Feb 3, 2023	J-GAAP
Dec, 2023	381.20	72.1	3,492	2,517	2,435	0.02	Feb 5, 2024	J-GAAP
Dec, 2024	459.62	62.9	4,855	3,054	2,751	0.15	Feb 3, 2025	J-GAAP
Jan - Mar, 2025	ー	65.8	4,512	2,968	2,853	0.14	May 7, 2025	J-GAAP

JIG-SAW INC.(3914) Financial Results