3914 JIG-SAW INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3914

TSE Growth

JIG-SAW INC.

3,400

JPY

+25

(+0.74%)

Dec 23, 3:30 pm JST

21.71

USD

Dec 23, 1:30 am EST

Result

ー

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2020	2,192	313	454	326	49.7	0	Feb 5, 2021	J-GAAP
Dec, 2021	2,689	488	488	336	50.9	0	Feb 4, 2022	J-GAAP
Dec, 2022	3,051	579	586	408	61.6	0	Feb 3, 2023	J-GAAP
Dec, 2023	3,240	625	645	459	69.4	0	Feb 5, 2024	J-GAAP
Dec, 2024 Guidance	ー	ー	ー	ー	－	－	Feb 5, 2024	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2019	Feb 8, 2019	ー	ー	ー	ー	－	J-GAAP
- - - - - Results	Feb 7, 2020	1,797	315	617	446	0	J-GAAP
Dec, 2020	Feb 7, 2020	Available in future release
Results	Feb 5, 2021
Dec, 2021	Feb 5, 2021
Results	Feb 4, 2022
Dec, 2022	Feb 4, 2022
Results	Feb 3, 2023
Dec, 2023	Feb 3, 2023
Results	Feb 5, 2024
Dec, 2024	Feb 5, 2024	ー	ー	ー	ー	－	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2010	288	－	Available in future release
Dec, 2011	453	+57.3
Dec, 2012	391	-13.7
Dec, 2013	379	-3.1
Dec, 2014	505	+33.2
Dec, 2015	657	+30.1
Dec, 2016	1,110	+68.9
Dec, 2017	1,296	+16.8
Dec, 2018	1,446	+11.6
Dec, 2019	1,797	+24.3
Dec, 2020	2,192	+22.0
Dec, 2021	2,689	+22.7
Dec, 2022	3,051	+13.5
Dec, 2023	3,240	+6.2
Dec, 2024 Guidance	ー	-100.0	ー	-100.0	ー	-100.0	－	-100.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2022	3,051	579	19.0	19.52	14.17	1.06	61.6
Dec, 2023	3,240	625	19.3	19.36	13.89	0.98	69.4
Dec, 2024 Guidance	ー	ー	ー	ー	ー	ー	－

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,240	625	645	459	69.4
Fiscal Year	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2021	1,405	296	299	213	32.3	0	Feb 4, 2022	J-GAAP
Jul - Dec, 2022	1,591	285	305	213	32.1	0	Feb 3, 2023	J-GAAP
Jul - Dec, 2023	1,654	287	308	237	35.8	0	Feb 5, 2024	J-GAAP
Jul - Dec, 2024 Guidance	ー	ー	ー	ー	－	－	Feb 5, 2024	J-GAAP
YoY	－	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2021	488	315	449	-134	-65	1,121	42.46	J-GAAP
Dec, 2022	579	509	506	3	-246	1,358	43.55	J-GAAP
Dec, 2023	625	399	517	-118	-259	1,474	42.21	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2022	2,247	428	418	287	43.4	71.3	Nov 4, 2022	J-GAAP
Jan - Sep, 2023	2,383	466	484	316	47.8	75.0	Nov 6, 2023	J-GAAP
Jan - Sep, 2024	2,589	444	496	360	54.4	ー	Nov 5, 2024	J-GAAP
YoY	+8.6%	-4.7%	+2.5%	+13.9%	+13.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	804	151	168	121	18.3	18.8	Feb 3, 2023	J-GAAP
Jan - Mar, 2023	801	216	217	145	21.9	27.0	May 8, 2023	J-GAAP
Apr - Jun, 2023	785	122	120	77	11.6	15.5	Aug 7, 2023	J-GAAP
Jul - Sep, 2023	797	128	147	94	14.2	16.1	Nov 6, 2023	J-GAAP
Oct - Dec, 2023	857	159	161	143	21.6	18.6	Feb 5, 2024	J-GAAP
Jan - Mar, 2024	871	221	223	180	27.2	25.4	May 7, 2024	J-GAAP
Apr - Jun, 2024	869	164	170	113	17.1	18.9	Aug 5, 2024	J-GAAP
Jul - Sep, 2024	849	59	103	67	10.1	6.9	Nov 5, 2024	J-GAAP
YoY	+6.5%	-53.9%	-29.9%	-28.7%	-28.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	486	+21.5	Available in future release
Jan - Mar, 2020	520	+23.2
Apr - Jun, 2020	513	+16.3
Jul - Sep, 2020	567	+26.6
Oct - Dec, 2020	592	+21.8
Jan - Mar, 2021	624	+20.0
Apr - Jun, 2021	660	+28.7
Jul - Sep, 2021	691	+21.9
Oct - Dec, 2021	714	+20.6
Jan - Mar, 2022	735	+17.8
Apr - Jun, 2022	725	+9.8
Jul - Sep, 2022	787	+13.9
Oct - Dec, 2022	804	+12.6
Jan - Mar, 2023	801	+9.0
Apr - Jun, 2023	785	+8.3
Jul - Sep, 2023	797	+1.3
Oct - Dec, 2023	857	+6.6
Jan - Mar, 2024	871	+8.7
Apr - Jun, 2024	869	+10.7
Jul - Sep, 2024	849	+6.5	59	-53.9	103	-29.9	10.1	-28.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	871	221	223	180	27.2
Fiscal Year	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2021	295.42	74.1	2,640	1,956	1,849	0.08	Feb 4, 2022	J-GAAP
Dec, 2022	335.71	71.3	3,118	2,224	2,070	0.05	Feb 3, 2023	J-GAAP
Dec, 2023	381.20	72.1	3,492	2,517	2,435	0.02	Feb 5, 2024	J-GAAP
Jan - Sep, 2024	ー	62.5	4,616	2,886	2,628	0.16	Nov 5, 2024	J-GAAP

JIG-SAW INC.(3914) Financial Results