3914 JIG-SAW INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3914

TSE Growth

JIG-SAW INC.

2,872

JPY

-98

(-3.30%)

Dec 5, 2:20 pm JST

18.55

USD

Dec 5, 12:20 am EST

Result

ー

PTS

outside of trading hours

2,870

Dec 5, 2:23 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	2,689	488	488	336	50.9	0	Feb 4, 2022	J-GAAP
Dec, 2022	3,051	579	586	408	61.6	0	Feb 3, 2023	J-GAAP
Dec, 2023	3,240	625	645	459	69.4	0	Feb 5, 2024	J-GAAP
Dec, 2024	3,472	556	615	478	72.1	0	Feb 3, 2025	J-GAAP
Dec, 2025 Guidance	ー	ー	ー	ー	－	－	Feb 3, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 7, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - - Results	Feb 5, 2021	2,192	313	454	326	0	J-GAAP
Dec, 2021	Feb 5, 2021	Available in future release
Results	Feb 4, 2022
Dec, 2022	Feb 4, 2022
Results	Feb 3, 2023
Dec, 2023	Feb 3, 2023
Results	Feb 5, 2024
Dec, 2024	Feb 5, 2024
Results	Feb 3, 2025
Dec, 2025	Feb 3, 2025	ー	ー	ー	ー	－	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2010	288	－	Available in future release
Dec, 2011	453	+57.3
Dec, 2012	391	-13.7
Dec, 2013	379	-3.1
Dec, 2014	505	+33.2
Dec, 2015	657	+30.1
Dec, 2016	1,110	+68.9
Dec, 2017	1,296	+16.8
Dec, 2018	1,446	+11.6
Dec, 2019	1,797	+24.3
Dec, 2020	2,192	+22.0
Dec, 2021	2,689	+22.7
Dec, 2022	3,051	+13.5
Dec, 2023	3,240	+6.2
Dec, 2024	3,472	+7.2
Dec, 2025 Guidance	ー	-100.0	ー	-100.0	ー	-100.0	－	-100.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	3,240	625	19.3	19.36	13.89	0.98	69.4
Dec, 2024	3,472	556	16.0	17.16	11.45	0.83	72.1
Dec, 2025 Guidance	ー	ー	ー	ー	ー	ー	－

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,472	625	645	478	72.1
Fiscal Year	Dec, 2024	Dec, 2023	Dec, 2023	Dec, 2024	Dec, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	1,591	285	305	213	32.1	0	Feb 3, 2023	J-GAAP
Jul - Dec, 2023	1,654	287	308	237	35.8	0	Feb 5, 2024	J-GAAP
Jul - Dec, 2024	1,732	171	222	185	27.9	0	Feb 3, 2025	J-GAAP
Jul - Dec, 2025 Guidance	ー	ー	ー	ー	－	－	Feb 3, 2025	J-GAAP
YoY	－	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	579	509	506	3	-246	1,358	43.55	J-GAAP
Dec, 2023	625	355	473	-118	-259	1,474	42.21	J-GAAP
Dec, 2024	556	78	618	-540	410	1,987	40.93	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	2,383	466	484	316	47.8	75.0	Nov 6, 2023	J-GAAP
Jan - Sep, 2024	2,589	444	496	360	54.4	80.7	Nov 5, 2024	J-GAAP
Jan - Sep, 2025	2,672	397	444	300	45.6	ー	Nov 4, 2025	J-GAAP
YoY	+3.2%	-10.6%	-10.5%	-16.7%	-16.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	857	159	161	143	21.6	18.6	Feb 5, 2024	J-GAAP
Jan - Mar, 2024	871	221	223	180	27.2	25.4	May 7, 2024	J-GAAP
Apr - Jun, 2024	869	164	170	113	17.1	18.9	Aug 5, 2024	J-GAAP
Jul - Sep, 2024	849	59	103	67	10.1	6.9	Nov 5, 2024	J-GAAP
Oct - Dec, 2024	883	112	119	118	17.8	12.7	Feb 3, 2025	J-GAAP
Jan - Mar, 2025	885	146	150	101	15.4	16.5	May 7, 2025	J-GAAP
Apr - Jun, 2025	885	128	128	85	12.9	14.5	Aug 4, 2025	J-GAAP
Jul - Sep, 2025	902	123	166	114	17.3	13.6	Nov 4, 2025	J-GAAP
YoY	+6.2%	+108.5%	+61.2%	+70.1%	+71.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	592	+21.8	Available in future release
Jan - Mar, 2021	624	+20.0
Apr - Jun, 2021	660	+28.7
Jul - Sep, 2021	691	+21.9
Oct - Dec, 2021	714	+20.6
Jan - Mar, 2022	735	+17.8
Apr - Jun, 2022	725	+9.8
Jul - Sep, 2022	787	+13.9
Oct - Dec, 2022	804	+12.6
Jan - Mar, 2023	801	+9.0
Apr - Jun, 2023	785	+8.3
Jul - Sep, 2023	797	+1.3
Oct - Dec, 2023	857	+6.6
Jan - Mar, 2024	871	+8.7
Apr - Jun, 2024	869	+10.7
Jul - Sep, 2024	849	+6.5
Oct - Dec, 2024	883	+3.0
Jan - Mar, 2025	885	+1.6
Apr - Jun, 2025	885	+1.8
Jul - Sep, 2025	902	+6.2	123	+108.5	166	+61.2	17.3	+71.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	902	221	223	180	27.2
Fiscal Year	Sep, 2025	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	335.71	71.3	3,118	2,224	2,070	0.05	Feb 3, 2023	J-GAAP
Dec, 2023	381.20	72.1	3,492	2,517	2,435	0.02	Feb 5, 2024	J-GAAP
Dec, 2024	459.62	62.9	4,855	3,054	2,751	0.15	Feb 3, 2025	J-GAAP
Jan - Sep, 2025	ー	66.5	4,677	3,111	3,052	0.12	Nov 4, 2025	J-GAAP

JIG-SAW INC.(3914) Financial Results