3913 GreenBee, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3913

TSE Growth

GreenBee, Inc.

1,177

JPY

-14

(-1.18%)

Dec 5, 2:11 pm JST

7.59

USD

Dec 5, 12:11 am EST

Result

PTS

outside of trading hours

1,176.1

Dec 5, 2:06 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	722	6	12	1	0.6	0	Feb 14, 2022	J-GAAP
Dec, 2022	827	-196	-182	-185	-89.4	0	Feb 14, 2023	J-GAAP
Dec, 2023	813	-41	3	-163	-72.6	0	Feb 14, 2024	J-GAAP
Dec, 2024	806	50	60	63	27.9	0	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	911	150	150	189	81.3	0	Nov 14, 2025	J-GAAP
YoY	+13.0%	+200.0%	+150.0%	+200.0%	+191.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 7, 2020	1,002	24	24	10	0	J-GAAP
	Oct 30, 2020	920	71	69	42	0	J-GAAP
Results	Feb 5, 2021	913	32	30	10	0	J-GAAP
Dec, 2021	Feb 5, 2021	Available in future release
	Oct 28, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Aug 12, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Sep 11, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	960	75	75	77	0	J-GAAP
	Aug 14, 2025	960	111	109	108	0	J-GAAP
	Nov 14, 2025	911	150	150	189	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2009	333	－	Available in future release
Dec, 2010	612	+83.8
Dec, 2011	826	+35.0
Dec, 2012	554	-32.9
Dec, 2013	769	+38.8
Dec, 2014	979	+27.3
Dec, 2015	1,196	+22.2
Dec, 2016	1,282	+7.2
Dec, 2017	1,056	-17.6
Dec, 2018	985	-6.7
Dec, 2019	862	-12.5
Dec, 2020	913	+5.9
Dec, 2021	722	-20.9
Dec, 2022	827	+14.5
Dec, 2023	813	-1.7
Dec, 2024	806	-0.9
Dec, 2025 Guidance	911	+13.0	150	+200.0	150	+150.0	81.3	+191.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	813	-41	-5.0	-14.27	-12.62	0.63	-72.6
Dec, 2024	806	50	6.20	5.59	5.05	0.65	27.9
Dec, 2025 Guidance	911	150	16.5	14.19	12.99	0.63	81.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,282	198	303	203	158.8
Fiscal Year	Dec, 2016	Dec, 2014	Dec, 2014	Dec, 2014	Dec, 2014

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	410	-207	-213	-206	-99.6	0	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	428	-34	0	-162	-72.1	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	420	41	39	40	17.7	0	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	503	87	89	123	52.9	0	Nov 14, 2025	J-GAAP
YoY	+19.8%	+112.2%	+128.2%	+207.5%	+199.0%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	-196	118	123	-5	193	889	63.77	J-GAAP
Dec, 2023	-41	-113	-108	-5	ー	781	65.69	J-GAAP
Dec, 2024	50	99	121	-22	43	932	71.47	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	582	-7	5	-153	-67.9	166.7	Nov 14, 2023	J-GAAP
Jan - Sep, 2024	562	10	13	15	6.9	21.7	Nov 14, 2024	J-GAAP
Jan - Sep, 2025	663	127	126	154	66.3	84.0	Nov 14, 2025	J-GAAP
YoY	+18.0%	+1,170.0%	+869.2%	+926.7%	+867.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	231	-34	-2	-10	-4.5	-14.7	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	224	17	23	27	12.0	7.6	May 15, 2024	J-GAAP
Apr - Jun, 2024	162	-8	-2	-4	-1.8	-4.9	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	176	1	-8	-8	-3.7	0.6	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	244	40	47	48	21.2	16.4	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	239	52	51	50	21.6	21.8	May 15, 2025	J-GAAP
Apr - Jun, 2025	169	11	10	16	6.9	6.5	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	255	64	65	88	37.9	25.1	Nov 14, 2025	J-GAAP
YoY	+44.9%	+6,300.0%	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	221	+10.0	Available in future release
Jan - Mar, 2021	215	-19.2
Apr - Jun, 2021	196	-9.3
Jul - Sep, 2021	149	-29.0
Oct - Dec, 2021	162	-26.7
Jan - Mar, 2022	244	+13.5
Apr - Jun, 2022	173	-11.7
Jul - Sep, 2022	177	+18.8
Oct - Dec, 2022	233	+43.8
Jan - Mar, 2023	223	-8.6
Apr - Jun, 2023	162	-6.4
Jul - Sep, 2023	197	+11.3
Oct - Dec, 2023	231	-0.9
Jan - Mar, 2024	224	+0.4
Apr - Jun, 2024	162	0.0
Jul - Sep, 2024	176	-10.7
Oct - Dec, 2024	244	+5.6
Jan - Mar, 2025	239	+6.7
Apr - Jun, 2025	169	+4.3
Jul - Sep, 2025	255	+44.9	64	+6,300.0	65	－	37.9	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	384	111	99	88	42.3
Fiscal Year	Jun, 2016	Jun, 2016	Mar, 2015	Sep, 2025	Dec, 2014

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	542.29	87.6	1,394	1,221	23	ー	Feb 14, 2023	J-GAAP
Dec, 2023	471.56	89.5	1,189	1,064	-139	ー	Feb 14, 2024	J-GAAP
Dec, 2024	510.73	91.3	1,304	1,191	-76	ー	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	573.20	91.5	1,455	1,332	78	ー	Nov 14, 2025	J-GAAP

GreenBee, Inc.(3913) Financial Results