3907 Silicon Studio Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3907

TSE Growth

Silicon Studio Corporation

750

JPY

(+0.54%)

Dec 23, 3:30 pm JST

4.78

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov, 2020	4,134	73	77	16	5.7	0	Jan 15, 2021	J-GAAP
Nov, 2021	3,986	-96	-71	-101	-35.5	0	Jan 14, 2022	J-GAAP
Nov, 2022	4,510	381	394	254	87.9	0	Jan 13, 2023	J-GAAP
Nov, 2023	4,554	238	246	200	69.4	0	Jan 12, 2024	J-GAAP
Nov, 2024 Guidance	4,424	148	131	85	30.7	0	Oct 10, 2024	J-GAAP
YoY	-2.9%	-37.8%	-46.7%	-57.5%	-55.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2019	Jan 15, 2019	4,924	121	115	114	0	J-GAAP
	Dec 20, 2019	4,608	45	60	68	0	J-GAAP
Results	Jan 15, 2020	4,594	45	60	158	0	J-GAAP
Nov, 2020	Jan 15, 2020	Available in future release
	Oct 13, 2020
Results	Jan 15, 2021
Nov, 2021	Jan 15, 2021
	Jul 6, 2021
Results	Jan 14, 2022
Nov, 2022	Jan 14, 2022
	Oct 7, 2022
Results	Jan 13, 2023
Nov, 2023	Jan 13, 2023
Results	Jan 12, 2024
Nov, 2024	Jan 12, 2024	4,599	254	255	217	0	J-GAAP
	Oct 10, 2024	4,424	148	131	85	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov, 2009	1,649	－	Available in future release
Nov, 2010	1,654	+0.3
Nov, 2011	4,040	+144.3
Nov, 2012	5,770	+42.8
Nov, 2013	7,264	+25.9
Nov, 2014	8,056	+10.9
Nov, 2015	8,231	+2.2
Nov, 2016	7,001	-14.9
Nov, 2017	6,115	-12.7
Nov, 2018	5,002	-18.2
Nov, 2019	4,594	-8.2
Nov, 2020	4,134	-10.0
Nov, 2021	3,986	-3.6
Nov, 2022	4,510	+13.1
Nov, 2023	4,554	+1.0
Nov, 2024 Guidance	4,424	-2.9	148	-37.8	131	-46.7	30.7	-55.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Nov, 2022	4,510	381	8.45	16.59	8.11	1.44	87.9
Nov, 2023	4,554	238	5.23	11.56	6.06	1.38	69.4
Nov, 2024 Guidance	4,424	148	3.35	5.42	3.07	1.60	30.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	8,231	841	832	507	51,093
Fiscal Year	Nov, 2015	Nov, 2014	Nov, 2014	Nov, 2014	Nov, 2013

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2021	2,111	135	145	140	49.2	0	Jan 14, 2022	J-GAAP
Jun - Nov, 2022	2,491	295	293	222	76.8	0	Jan 13, 2023	J-GAAP
Jun - Nov, 2023	2,200	-4	12	16	5.6	0	Jan 12, 2024	J-GAAP
Jun - Nov, 2024 Guidance	2,233	102	116	92	33.2	0	Oct 10, 2024	J-GAAP
YoY	+1.5%	－	+866.7%	+475.0%	+498.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Nov, 2021	-96	-18	107	-125	120	1,028	36.40	J-GAAP
Nov, 2022	381	558	566	-8	93	1,679	48.81	J-GAAP
Nov, 2023	238	113	121	-8	-289	1,503	47.58	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Dec - Aug, 2021	3,233	306	328	148	51.4	83.2	Oct 7, 2022	J-GAAP
Dec - Aug, 2022	3,429	238	238	158	54.8	96.7	Oct 10, 2023	J-GAAP
Dec - Aug, 2023	3,209	0	-20	-81	-28.9	ー	Oct 10, 2024	J-GAAP
YoY	-6.4%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2022	1,277	75	66	106	36.7	5.9	Jan 13, 2023	J-GAAP
Dec - Feb, 2022	1,159	105	108	64	22.0	9.1	Apr 10, 2023	J-GAAP
Mar - May, 2023	1,195	137	126	120	41.2	11.5	Jul 11, 2023	J-GAAP
Jun - Aug, 2023	1,075	-4	4	-26	-9.0	-0.4	Oct 10, 2023	J-GAAP
Sep - Nov, 2023	1,125	0	8	42	14.6	0.0	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	1,060	13	0	-18	-6.6	1.2	Apr 11, 2024	J-GAAP
Mar - May, 2024	1,131	33	15	11	3.9	2.9	Jul 11, 2024	J-GAAP
Jun - Aug, 2024	1,018	-46	-35	-74	-26.4	-4.5	Oct 10, 2024	J-GAAP
YoY	-5.3%	-1,050.0%	－	-184.6%	-193.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2019	1,142	-12.7	Available in future release
Dec - Feb, 2019	1,054	-8.8
Mar - May, 2020	1,042	-9.9
Jun - Aug, 2020	966	-15.3
Sep - Nov, 2020	1,072	-6.1
Dec - Feb, 2020	904	-14.2
Mar - May, 2021	971	-6.8
Jun - Aug, 2021	935	-3.2
Sep - Nov, 2021	1,176	+9.7
Dec - Feb, 2021	968	+7.1
Mar - May, 2022	1,051	+8.2
Jun - Aug, 2022	1,214	+29.8
Sep - Nov, 2022	1,277	+8.6
Dec - Feb, 2022	1,159	+19.7
Mar - May, 2023	1,195	+13.7
Jun - Aug, 2023	1,075	-11.4
Sep - Nov, 2023	1,125	-11.9
Dec - Feb, 2023	1,060	-8.5
Mar - May, 2024	1,131	-5.4
Jun - Aug, 2024	1,018	-5.3	-46	-1,050.0	-35	－	-26.4	-193.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,266	227	227	176	81.7
Fiscal Year	Nov, 2015	Nov, 2015	Aug, 2022	Nov, 2021	Nov, 2014

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Nov, 2021	475.95	48.2	2,824	1,360	-995	0.42	Jan 14, 2022	J-GAAP
Nov, 2022	577.38	49.5	3,440	1,702	-738	0.34	Jan 13, 2023	J-GAAP
Nov, 2023	617.09	55.7	3,159	1,758	-537	0.25	Jan 12, 2024	J-GAAP
Dec - Aug, 2023	ー	56.7	2,766	1,569	-619	0.23	Oct 10, 2024	J-GAAP

Silicon Studio Corporation(3907) Financial Results