3907 Silicon Studio Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3907

TSE Standard

Silicon Studio Corporation

774

JPY

(+0.52%)

Dec 5, 3:30 pm JST

5.00

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

770.4

Dec 5, 3:22 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov, 2021	3,986	-96	-71	-101	-35.5	0	Jan 14, 2022	J-GAAP
Nov, 2022	4,510	381	394	254	87.9	0	Jan 13, 2023	J-GAAP
Nov, 2023	4,554	238	246	200	69.4	0	Jan 12, 2024	J-GAAP
Nov, 2024	4,414	143	123	87	31.2	0	Jan 14, 2025	J-GAAP
Nov, 2025 Guidance	4,673	185	185	200	72.9	10	Oct 9, 2025	J-GAAP
YoY	+5.9%	+29.4%	+50.4%	+129.9%	+133.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2020	Jan 15, 2020	4,574	160	160	160	0	J-GAAP
	Oct 13, 2020	4,076	80	80	30	0	J-GAAP
Results	Jan 15, 2021	4,134	73	77	16	0	J-GAAP
Nov, 2021	Jan 15, 2021	Available in future release
	Jul 6, 2021
Results	Jan 14, 2022
Nov, 2022	Jan 14, 2022
	Oct 7, 2022
Results	Jan 13, 2023
Nov, 2023	Jan 13, 2023
Results	Jan 12, 2024
Nov, 2024	Jan 12, 2024
	Oct 10, 2024
Results	Jan 14, 2025
Nov, 2025	Jan 14, 2025	4,673	144	142	118	0	J-GAAP
	Jul 10, 2025	4,673	185	185	200	0	J-GAAP
	Oct 9, 2025	4,673	185	185	200	10	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov, 2009	1,649	－	Available in future release
Nov, 2010	1,654	+0.3
Nov, 2011	4,040	+144.3
Nov, 2012	5,770	+42.8
Nov, 2013	7,264	+25.9
Nov, 2014	8,056	+10.9
Nov, 2015	8,231	+2.2
Nov, 2016	7,001	-14.9
Nov, 2017	6,115	-12.7
Nov, 2018	5,002	-18.2
Nov, 2019	4,594	-8.2
Nov, 2020	4,134	-10.0
Nov, 2021	3,986	-3.6
Nov, 2022	4,510	+13.1
Nov, 2023	4,554	+1.0
Nov, 2024	4,414	-3.1
Nov, 2025 Guidance	4,673	+5.9	185	+29.4	185	+50.4	72.9	+133.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Nov, 2023	4,554	238	5.23	11.56	6.06	1.38	69.4
Nov, 2024	4,414	143	3.24	4.98	2.85	1.45	31.2
Nov, 2025 Guidance	4,673	185	3.96	11.14	7.63	1.78	72.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	8,231	841	832	507	51,093
Fiscal Year	Nov, 2015	Nov, 2014	Nov, 2014	Nov, 2014	Nov, 2013

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2022	2,491	295	293	222	76.8	0	Jan 13, 2023	J-GAAP
Jun - Nov, 2023	2,200	-4	12	16	5.6	0	Jan 12, 2024	J-GAAP
Jun - Nov, 2024	2,223	97	108	94	33.7	0	Jan 14, 2025	J-GAAP
Jun - Nov, 2025 Guidance	2,460	64	70	22	8.0	10	Oct 9, 2025	J-GAAP
YoY	+10.7%	-34.0%	-35.2%	-76.6%	-76.2%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Nov, 2022	381	558	566	-8	93	1,679	48.81	J-GAAP
Nov, 2023	238	113	121	-8	-289	1,503	47.58	J-GAAP
Nov, 2024	143	10	92	-82	-276	1,236	41.97	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Dec - Aug, 2022	3,429	238	238	158	54.8	96.7	Oct 10, 2023	J-GAAP
Dec - Aug, 2023	3,209	0	-20	-81	-28.9	ー	Oct 10, 2024	J-GAAP
Dec - Aug, 2024	3,230	126	127	147	53.7	68.6	Oct 9, 2025	J-GAAP
YoY	+0.7%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2023	1,125	0	8	42	14.6	0.0	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	1,060	13	0	-18	-6.6	1.2	Apr 11, 2024	J-GAAP
Mar - May, 2024	1,131	33	15	11	3.9	2.9	Jul 11, 2024	J-GAAP
Jun - Aug, 2024	1,018	-46	-35	-74	-26.4	-4.5	Oct 10, 2024	J-GAAP
Sep - Nov, 2024	1,205	143	143	168	60.2	11.9	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	988	-21	-23	0	-0.4	-2.1	Apr 10, 2025	J-GAAP
Mar - May, 2025	1,225	142	138	178	65.0	11.6	Jul 10, 2025	J-GAAP
Jun - Aug, 2025	1,017	5	12	-31	-11.3	0.5	Oct 9, 2025	J-GAAP
YoY	-0.1%	－	－	+58.1%	+57.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2020	1,072	-6.1	Available in future release
Dec - Feb, 2020	904	-14.2
Mar - May, 2021	971	-6.8
Jun - Aug, 2021	935	-3.2
Sep - Nov, 2021	1,176	+9.7
Dec - Feb, 2021	968	+7.1
Mar - May, 2022	1,051	+8.2
Jun - Aug, 2022	1,214	+29.8
Sep - Nov, 2022	1,277	+8.6
Dec - Feb, 2022	1,159	+19.7
Mar - May, 2023	1,195	+13.7
Jun - Aug, 2023	1,075	-11.4
Sep - Nov, 2023	1,125	-11.9
Dec - Feb, 2023	1,060	-8.5
Mar - May, 2024	1,131	-5.4
Jun - Aug, 2024	1,018	-5.3
Sep - Nov, 2024	1,205	+7.1
Dec - Feb, 2024	988	-6.8
Mar - May, 2025	1,225	+8.3
Jun - Aug, 2025	1,017	-0.1	5	－	12	－	-11.3	+57.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,266	227	227	178	81.7
Fiscal Year	Nov, 2015	Nov, 2015	Aug, 2022	May, 2025	Nov, 2014

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Nov, 2022	577.38	49.5	3,440	1,702	-738	0.34	Jan 13, 2023	J-GAAP
Nov, 2023	617.09	55.7	3,159	1,758	-537	0.25	Jan 12, 2024	J-GAAP
Nov, 2024	633.50	59.0	2,945	1,738	-450	0.15	Jan 14, 2025	J-GAAP
Dec - Aug, 2024	ー	68.5	2,621	1,795	-392	0.21	Oct 9, 2025	J-GAAP

Silicon Studio Corporation(3907) Financial Results