3835 eBASE Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3835

TSE Prime

eBASE Co.,Ltd.

642

JPY

(+0.94%)

Dec 23, 3:30 pm JST

4.09

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	4,302	1,211	1,238	869	18.9	5.70	May 14, 2021	J-GAAP
Mar, 2022	4,352	1,081	1,087	744	16.2	5.80	May 13, 2022	J-GAAP
Mar, 2023	4,714	1,365	1,395	890	19.4	6.10	May 12, 2023	J-GAAP
Mar, 2024	5,192	1,651	1,662	1,144	25.0	10.10	May 15, 2024	J-GAAP
Mar, 2025 Guidance	5,500	1,800	1,850	1,250	27.7	13.80	May 15, 2024	J-GAAP
YoY	+5.9%	+9.0%	+11.3%	+9.3%	+10.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 14, 2019	4,150	1,165	1,200	820	5.4*	J-GAAP
	Apr 15, 2020	4,441	1,291	1,330	904	5.4*	J-GAAP
Results	May 15, 2020	4,441	1,291	1,330	904	5.95*	J-GAAP
Mar, 2021	May 15, 2020	Available in future release
	Oct 30, 2020
	Apr 15, 2021
Results	May 14, 2021
Mar, 2022	May 14, 2021
	Apr 8, 2022
Results	May 13, 2022
Mar, 2023	May 13, 2022
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Apr 8, 2024
	May 13, 2024
Results	May 15, 2024
Mar, 2025	May 15, 2024	5,500	1,800	1,850	1,250	13.8	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2002	25	－	Available in future release
Mar, 2003	146	+484.0
Mar, 2004	216	+47.9
Mar, 2005	386	+78.7
Mar, 2006	464	+20.2
Mar, 2007	620	+33.6
Mar, 2008	700	+12.9
Mar, 2009	947	+35.3
Mar, 2010	800	-15.5
Mar, 2011	1,261	+57.6
Mar, 2012	2,655	+110.5
Mar, 2013	2,825	+6.4
Mar, 2014	2,782	-1.5
Mar, 2015	3,094	+11.2
Mar, 2016	3,567	+15.3
Mar, 2017	3,580	+0.4
Mar, 2018	3,828	+6.9
Mar, 2019	4,043	+5.6
Mar, 2020	4,441	+9.8
Mar, 2021	4,302	-3.1
Mar, 2022	4,352	+1.2
Mar, 2023	4,714	+8.3
Mar, 2024	5,192	+10.1
Mar, 2025 Guidance	5,500	+5.9	1,800	+9.0	1,850	+11.3	27.7	+10.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	4,714	1,365	29.0	14.69	13.36	0.71	19.4
Mar, 2024	5,192	1,651	31.8	17.31	15.43	0.70	25.0
Mar, 2025 Guidance	5,500	1,800	32.7	18.46	16.91	0.74	27.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,192	1,651	1,662	1,144	25.0
Fiscal Year	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	2,344	675	684	467	10.1	5.80	May 13, 2022	J-GAAP
Oct - Mar, 2022	2,646	919	928	572	12.5	6.10	May 12, 2023	J-GAAP
Oct - Mar, 2023	2,821	1,023	1,026	710	15.5	10.10	May 15, 2024	J-GAAP
Oct - Mar, 2024 Guidance	2,970	1,099	1,116	763	16.9	13.80	Oct 31, 2024	J-GAAP
YoY	+5.3%	+7.4%	+8.8%	+7.5%	+8.8%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	1,081	710	763	-53	-259	4,058	64.35	J-GAAP
Mar, 2023	1,365	891	1,025	-134	-415	4,540	64.68	J-GAAP
Mar, 2024	1,651	1,028	1,334	-306	-565	5,005	64.09	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	2,068	446	467	318	6.9	33.5	Oct 28, 2022	J-GAAP
Apr - Sep, 2023	2,371	628	636	434	9.5	38.3	Oct 31, 2023	J-GAAP
Apr - Sep, 2024	2,530	701	734	487	10.8	39.7	Oct 31, 2024	J-GAAP
YoY	+6.7%	+11.6%	+15.4%	+12.2%	+13.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	1,096	268	272	186	4.1	24.5	Jan 31, 2023	J-GAAP
Jan - Mar, 2023	1,550	651	656	386	8.4	42.0	May 12, 2023	J-GAAP
Apr - Jun, 2023	1,082	227	230	156	3.4	21.0	Jul 31, 2023	J-GAAP
Jul - Sep, 2023	1,289	401	406	278	6.1	31.1	Oct 31, 2023	J-GAAP
Oct - Dec, 2023	1,226	353	354	242	5.3	28.8	Jan 31, 2024	J-GAAP
Jan - Mar, 2024	1,595	670	672	468	10.2	42.0	May 15, 2024	J-GAAP
Apr - Jun, 2024	1,063	169	184	123	2.7	15.9	Jul 31, 2024	J-GAAP
Jul - Sep, 2024	1,467	532	550	364	8.0	36.3	Oct 31, 2024	J-GAAP
YoY	+13.8%	+32.7%	+35.5%	+30.9%	+32.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	945	+7.8	Available in future release
Jan - Mar, 2020	1,457	+4.3
Apr - Jun, 2020	882	+3.2
Jul - Sep, 2020	1,017	-14.1
Oct - Dec, 2020	969	+2.5
Jan - Mar, 2021	1,434	-1.6
Apr - Jun, 2021	896	+1.6
Jul - Sep, 2021	1,112	+9.3
Oct - Dec, 2021	1,010	+4.2
Jan - Mar, 2022	1,334	-7.0
Apr - Jun, 2022	961	+7.3
Jul - Sep, 2022	1,107	-0.4
Oct - Dec, 2022	1,096	+8.5
Jan - Mar, 2023	1,550	+16.2
Apr - Jun, 2023	1,082	+12.6
Jul - Sep, 2023	1,289	+16.4
Oct - Dec, 2023	1,226	+11.9
Jan - Mar, 2024	1,595	+2.9
Apr - Jun, 2024	1,063	-1.8
Jul - Sep, 2024	1,467	+13.8	532	+32.7	550	+35.5	8.0	+31.1

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,595	670	672	468	10.2
Fiscal Year	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	126.67	92.5	6,306	5,834	5,460	ー	May 13, 2022	J-GAAP
Mar, 2023	137.32	89.6	7,019	6,287	6,084	ー	May 12, 2023	J-GAAP
Mar, 2024	152.57	88.8	7,809	6,934	6,949	ー	May 15, 2024	J-GAAP
Apr - Sep, 2024	149.77	91.6	7,390	6,770	6,978	ー	Oct 31, 2024	J-GAAP

eBASE Co.,Ltd.(3835) Financial Results