3826 System Integrator Corp. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3826

TSE Standard

System Integrator Corp.

302

JPY

(+0.33%)

Dec 23, 3:30 pm JST

1.92

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2021	4,258	416	423	293	26.6	8	Apr 14, 2021	J-GAAP
Feb, 2022	4,817	587	588	391	35.5	11	Apr 14, 2022	J-GAAP
Feb, 2023	4,486	406	416	280	25.6	8	Apr 14, 2023	J-GAAP
Feb, 2024	4,835	328	336	944	86.5	12	Apr 15, 2024	J-GAAP
Feb, 2025 Guidance	4,508	160	178	109	10.0	5	Jul 16, 2024	J-GAAP
YoY	-6.8%	-51.2%	-47.0%	-88.5%	-88.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2020	Apr 12, 2019	4,600	600	603	422	12	J-GAAP
Results	Apr 10, 2020	4,554	661	664	458	13	J-GAAP
Feb, 2021	Apr 10, 2020	Available in future release
	Aug 21, 2020
Results	Apr 14, 2021
Feb, 2022	Apr 14, 2021
Results	Apr 14, 2022
Feb, 2023	Apr 14, 2022
	Jan 13, 2023
Results	Apr 14, 2023
Feb, 2024	Apr 14, 2023
	Jan 15, 2024
Results	Apr 15, 2024
Feb, 2025	Apr 15, 2024	4,508	160	178	109	5	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2002	386	－	Available in future release
Feb, 2003	397	+2.8
Feb, 2004	763	+92.2
Feb, 2005	672	-11.9
Feb, 2006	1,051	+56.4
Feb, 2007	1,417	+34.8
Feb, 2008	2,034	+43.5
Feb, 2009	2,005	-1.4
Feb, 2010	1,704	-15.0
Feb, 2011	1,854	+8.8
Feb, 2012	2,065	+11.4
Feb, 2013	2,657	+28.7
Feb, 2014	3,553	+33.7
Feb, 2015	3,101	-12.7
Feb, 2016	3,539	+14.1
Feb, 2017	3,176	-10.3
Feb, 2018	3,767	+18.6
Feb, 2019	4,066	+7.9
Feb, 2020	4,554	+12.0
Feb, 2021	4,258	-6.5
Feb, 2022	4,817	+13.1
Feb, 2023	4,486	-6.9
Feb, 2024	4,835	+7.8
Feb, 2025 Guidance	4,508	-6.8	160	-51.2	178	-47.0	10.0	-88.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2023	4,486	406	9.05	10.03	7.61	1.22	25.6
Feb, 2024	4,835	328	6.78	28.90	22.13	1.13	86.5
Feb, 2025 Guidance	4,508	160	3.55	3.03	2.35	0.97	10.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,835	661	664	944	86.5
Fiscal Year	Feb, 2024	Feb, 2020	Feb, 2020	Feb, 2024	Feb, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2021	2,355	260	259	185	16.8	11	Apr 14, 2022	J-GAAP
Sep - Feb, 2022	2,312	291	299	200	18.3	8	Apr 14, 2023	J-GAAP
Sep - Feb, 2023	2,411	125	133	738	67.6	12	Apr 15, 2024	J-GAAP
Sep - Feb, 2024 Guidance	2,280	81	80	34	3.1	5	Oct 15, 2024	J-GAAP
YoY	-5.4%	-35.2%	-39.8%	-95.4%	-95.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2022	587	246	406	-160	-88	1,631	45.56	J-GAAP
Feb, 2023	406	502	625	-123	-168	1,964	51.96	J-GAAP
Feb, 2024	328	1,233	275	958	-86	2,990	62.92	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Mar - Aug, 2022	2,174	115	117	80	7.3	28.1	Oct 14, 2022	J-GAAP
Mar - Aug, 2023	2,424	203	203	206	18.9	60.4	Oct 13, 2023	J-GAAP
Mar - Aug, 2024	2,228	79	98	75	6.9	55.1	Oct 15, 2024	J-GAAP
YoY	-8.1%	-61.1%	-51.7%	-63.6%	-63.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2022	1,016	67	68	43	3.9	6.6	Jan 13, 2023	J-GAAP
Dec - Feb, 2022	1,296	224	231	157	14.4	17.3	Apr 14, 2023	J-GAAP
Mar - May, 2023	1,112	49	49	99	9.1	4.4	Jul 14, 2023	J-GAAP
Jun - Aug, 2023	1,312	154	154	107	9.8	11.7	Oct 13, 2023	J-GAAP
Sep - Nov, 2023	1,250	77	84	61	5.6	6.2	Jan 15, 2024	J-GAAP
Dec - Feb, 2023	1,161	48	49	677	62.0	4.1	Apr 15, 2024	J-GAAP
Mar - May, 2024	1,029	-25	-16	-8	-0.7	-2.4	Jul 16, 2024	J-GAAP
Jun - Aug, 2024	1,199	104	114	83	7.6	8.7	Oct 15, 2024	J-GAAP
YoY	-8.6%	-32.5%	-26.0%	-22.4%	-22.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2019	1,246	+47.5	Available in future release
Dec - Feb, 2019	1,357	+19.8
Mar - May, 2020	914	+16.9
Jun - Aug, 2020	1,237	+5.8
Sep - Nov, 2020	945	-24.2
Dec - Feb, 2020	1,162	-14.4
Mar - May, 2021	1,086	+18.8
Jun - Aug, 2021	1,376	+11.2
Sep - Nov, 2021	1,254	+32.7
Dec - Feb, 2021	1,101	-5.2
Mar - May, 2022	1,034	-4.8
Jun - Aug, 2022	1,140	-17.2
Sep - Nov, 2022	1,016	-19.0
Dec - Feb, 2022	1,296	+17.7
Mar - May, 2023	1,112	+7.5
Jun - Aug, 2023	1,312	+15.1
Sep - Nov, 2023	1,250	+23.0
Dec - Feb, 2023	1,161	-10.4
Mar - May, 2024	1,029	-7.5
Jun - Aug, 2024	1,199	-8.6	104	-32.5	114	-26.0	7.6	-22.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,524	241	242	677	62.0
Fiscal Year	Feb, 2017	Feb, 2017	Feb, 2017	Feb, 2023	Feb, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2022	246.38	75.8	3,580	2,714	1,988	ー	Apr 14, 2022	J-GAAP
Feb, 2023	262.81	75.9	3,780	2,869	2,173	ー	Apr 14, 2023	J-GAAP
Feb, 2024	335.70	77.1	4,752	3,665	3,030	ー	Apr 15, 2024	J-GAAP
Mar - Aug, 2024	ー	77.7	4,635	3,603	2,967	ー	Oct 15, 2024	J-GAAP

System Integrator Corp.(3826) Financial Results