3826 System Integrator Corp. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3826

TSE Standard

System Integrator Corp.

503

JPY

(0.00%)

Jan 29, 3:30 pm JST

3.28

USD

Jan 29, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2022	4,817	587	588	391	35.5	11	Apr 14, 2022	J-GAAP
Feb, 2023	4,486	406	416	280	25.6	8	Apr 14, 2023	J-GAAP
Feb, 2024	4,835	328	336	944	86.5	12	Apr 15, 2024	J-GAAP
Feb, 2025	4,768	271	302	583	53.4	10	Apr 14, 2025	J-GAAP
Feb, 2026 Guidance	5,500	520	500	365	33.4	11	Jan 14, 2026	J-GAAP
YoY	+15.4%	+91.9%	+65.6%	-37.4%	-37.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2021	Apr 10, 2020	4,875	715	718	501	13	J-GAAP
	Aug 21, 2020	4,400	500	503	347	10	J-GAAP
Results	Apr 14, 2021	4,258	416	423	293	8	J-GAAP
Feb, 2022	Apr 14, 2021	Available in future release
Results	Apr 14, 2022
Feb, 2023	Apr 14, 2022
	Jan 13, 2023
Results	Apr 14, 2023
Feb, 2024	Apr 14, 2023
	Jan 15, 2024
Results	Apr 15, 2024
Feb, 2025	Apr 15, 2024
	Jan 14, 2025
	Jan 31, 2025
Results	Apr 14, 2025
Feb, 2026	Apr 14, 2025	5,500	450	400	255	9	J-GAAP
	Jan 14, 2026	5,500	520	500	365	11	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2002	386	－	Available in future release
Feb, 2003	397	+2.8
Feb, 2004	763	+92.2
Feb, 2005	672	-11.9
Feb, 2006	1,051	+56.4
Feb, 2007	1,417	+34.8
Feb, 2008	2,034	+43.5
Feb, 2009	2,005	-1.4
Feb, 2010	1,704	-15.0
Feb, 2011	1,854	+8.8
Feb, 2012	2,065	+11.4
Feb, 2013	2,657	+28.7
Feb, 2014	3,553	+33.7
Feb, 2015	3,101	-12.7
Feb, 2016	3,539	+14.1
Feb, 2017	3,176	-10.3
Feb, 2018	3,767	+18.6
Feb, 2019	4,066	+7.9
Feb, 2020	4,554	+12.0
Feb, 2021	4,258	-6.5
Feb, 2022	4,817	+13.1
Feb, 2023	4,486	-6.9
Feb, 2024	4,835	+7.8
Feb, 2025	4,768	-1.4
Feb, 2026 Guidance	5,500	+15.4	520	+91.9	500	+65.6	33.4	-37.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2024	4,835	328	6.78	28.90	22.13	1.13	86.5
Feb, 2025	4,768	271	5.68	14.99	11.98	0.98	53.4
Feb, 2026 Guidance	5,500	520	9.45	8.41	6.46	0.97	33.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,835	661	664	944	86.5
Fiscal Year	Feb, 2024	Feb, 2020	Feb, 2020	Feb, 2024	Feb, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2022	2,312	291	299	200	18.3	8	Apr 14, 2023	J-GAAP
Sep - Feb, 2023	2,411	125	133	738	67.6	12	Apr 15, 2024	J-GAAP
Sep - Feb, 2024	2,540	192	204	508	46.6	10	Apr 14, 2025	J-GAAP
Sep - Feb, 2025 Guidance	2,775	265	250	159	14.6	11	Jan 14, 2026	J-GAAP
YoY	+9.3%	+38.0%	+22.5%	-68.7%	-68.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2023	406	502	625	-123	-168	1,964	51.96	J-GAAP
Feb, 2024	328	1,233	275	958	-86	2,990	62.92	J-GAAP
Feb, 2025	271	-430	-346	-84	-131	2,459	49.37	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Mar - Nov, 2023	3,674	280	287	267	24.5	85.4	Jan 15, 2024	J-GAAP
Mar - Nov, 2024	3,480	202	235	173	15.9	77.8	Jan 14, 2025	J-GAAP
Mar - Nov, 2025	4,146	466	453	341	31.3	90.6	Jan 14, 2026	J-GAAP
YoY	+19.1%	+130.7%	+92.8%	+97.1%	+97.0%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Dec - Feb, 2023	1,161	48	49	677	62.0	4.1	Apr 15, 2024	J-GAAP
Mar - May, 2024	1,029	-25	-16	-8	-0.7	-2.4	Jul 16, 2024	J-GAAP
Jun - Aug, 2024	1,199	104	114	83	7.6	8.7	Oct 15, 2024	J-GAAP
Sep - Nov, 2024	1,252	123	137	98	9.0	9.8	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	1,288	69	67	410	37.6	5.4	Apr 14, 2025	J-GAAP
Mar - May, 2025	1,278	98	99	28	2.6	7.7	Jul 15, 2025	J-GAAP
Jun - Aug, 2025	1,447	157	151	178	16.4	10.9	Oct 15, 2025	J-GAAP
Sep - Nov, 2025	1,421	211	203	135	12.4	14.8	Jan 14, 2026	J-GAAP
YoY	+13.5%	+71.5%	+48.2%	+37.8%	+37.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec - Feb, 2020	1,162	-14.4	Available in future release
Mar - May, 2021	1,086	+18.8
Jun - Aug, 2021	1,376	+11.2
Sep - Nov, 2021	1,254	+32.7
Dec - Feb, 2021	1,101	-5.2
Mar - May, 2022	1,034	-4.8
Jun - Aug, 2022	1,140	-17.2
Sep - Nov, 2022	1,016	-19.0
Dec - Feb, 2022	1,296	+17.7
Mar - May, 2023	1,112	+7.5
Jun - Aug, 2023	1,312	+15.1
Sep - Nov, 2023	1,250	+23.0
Dec - Feb, 2023	1,161	-10.4
Mar - May, 2024	1,029	-7.5
Jun - Aug, 2024	1,199	-8.6
Sep - Nov, 2024	1,252	+0.2
Dec - Feb, 2024	1,288	+10.9
Mar - May, 2025	1,278	+24.2
Jun - Aug, 2025	1,447	+20.7
Sep - Nov, 2025	1,421	+13.5	211	+71.5	203	+48.2	12.4	+37.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,524	241	242	677	62.0
Fiscal Year	Feb, 2017	Feb, 2017	Feb, 2017	Feb, 2023	Feb, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2023	262.81	75.9	3,780	2,869	2,173	ー	Apr 14, 2023	J-GAAP
Feb, 2024	335.70	77.1	4,752	3,665	3,030	ー	Apr 15, 2024	J-GAAP
Feb, 2025	376.59	82.5	4,981	4,111	3,475	ー	Apr 14, 2025	J-GAAP
Mar - Nov, 2025	ー	76.8	5,648	4,340	3,708	0.00	Jan 14, 2026	J-GAAP

System Integrator Corp.(3826) Financial Results