3787 Techno Mathematical Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3787

TSE Standard

Techno Mathematical Co.,Ltd.

550

JPY

-5

(-0.90%)

Dec 23, 3:30 pm JST

3.51

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	416	-250	-242	-245	-94.8	0	May 13, 2021	J-GAAP
Mar, 2022	569	-74	-68	-70	-27.4	0	May 13, 2022	J-GAAP
Mar, 2023	599	-53	-43	-46	-17.9	0	May 12, 2023	J-GAAP
Mar, 2024	527	-157	-141	-144	-55.8	0	May 14, 2024	J-GAAP
Mar, 2025 Guidance	735	26	23	17	6.6	0	May 14, 2024	J-GAAP
YoY	+39.5%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 15, 2019	830	80	84	71	0	J-GAAP
	May 13, 2020	524	-176	-173	-176	0	J-GAAP
Results	May 15, 2020	524	-176	-173	-176	0	J-GAAP
Mar, 2021	May 15, 2020	Available in future release
	Nov 10, 2020
	May 11, 2021
Results	May 13, 2021
Mar, 2022	May 13, 2021
	May 11, 2022
Results	May 13, 2022
Mar, 2023	May 13, 2022
	May 11, 2023
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Nov 8, 2023
	May 13, 2024
Results	May 14, 2024
Mar, 2025	May 14, 2024	735	26	23	17	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	2	－	Available in future release
Mar, 2002	44	+2,100.0
Mar, 2003	135	+206.8
Mar, 2004	427	+216.3
Mar, 2005	411	-3.7
Mar, 2006	631	+53.5
Mar, 2007	692	+9.7
Mar, 2008	502	-27.5
Mar, 2009	552	+10.0
Mar, 2010	533	-3.4
Mar, 2011	655	+22.9
Mar, 2012	753	+15.0
Mar, 2013	878	+16.6
Mar, 2014	546	-37.8
Mar, 2015	600	+9.9
Mar, 2016	691	+15.2
Mar, 2017	629	-9.0
Mar, 2018	651	+3.5
Mar, 2019	860	+32.1
Mar, 2020	524	-39.1
Mar, 2021	416	-20.6
Mar, 2022	569	+36.8
Mar, 2023	599	+5.3
Mar, 2024	527	-12.0
Mar, 2025 Guidance	735	+39.5	26	－	23	－	6.6	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	599	-53	-8.9	-2.06	-1.98	0.26	-17.9
Mar, 2024	527	-157	-30	-6.74	-6.42	0.23	-55.8
Mar, 2025 Guidance	735	26	3.54	0.90	0.86	0.37	6.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	878	224	207	134	67.5
Fiscal Year	Mar, 2013	Mar, 2006	Mar, 2006	Mar, 2006	Mar, 2006

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	367	48	52	52	20.3	0	May 13, 2022	J-GAAP
Oct - Mar, 2022	396	60	61	59	22.9	0	May 12, 2023	J-GAAP
Oct - Mar, 2023	328	-22	-20	-22	-8.5	0	May 14, 2024	J-GAAP
Oct - Mar, 2024 Guidance	547	200	196	192	74.1	0	Nov 11, 2024	J-GAAP
YoY	+66.8%	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	-74	-284	-230	-54	0	1,033	43.92	J-GAAP
Mar, 2023	-53	67	70	-3	ー	1,111	48.33	J-GAAP
Mar, 2024	-157	-273	-272	-1	ー	845	38.64	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	203	-113	-104	-105	-40.8	ー	Nov 9, 2022	J-GAAP
Apr - Sep, 2023	199	-135	-121	-122	-47.4	ー	Nov 9, 2023	J-GAAP
Apr - Sep, 2024	188	-174	-173	-175	-67.6	ー	Nov 12, 2024	J-GAAP
YoY	-5.5%	-28.9%	-43.0%	-43.4%	-42.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	236	71	70	69	27.1	30.1	Feb 9, 2023	J-GAAP
Jan - Mar, 2023	160	-11	-9	-10	-3.9	-6.9	May 12, 2023	J-GAAP
Apr - Jun, 2023	79	-88	-83	-84	-32.4	-111.4	Aug 9, 2023	J-GAAP
Jul - Sep, 2023	120	-47	-38	-38	-14.8	-39.2	Nov 9, 2023	J-GAAP
Oct - Dec, 2023	169	-6	-11	-12	-4.6	-3.6	Feb 8, 2024	J-GAAP
Jan - Mar, 2024	159	-16	-9	-10	-3.9	-10.1	May 14, 2024	J-GAAP
Apr - Jun, 2024	70	-103	-83	-84	-32.5	-147.1	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	118	-71	-90	-91	-35.1	-60.2	Nov 12, 2024	J-GAAP
YoY	-1.7%	-51.1%	-136.8%	-139.5%	-138.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	91	-48.3	Available in future release
Jan - Mar, 2020	203	-51.9
Apr - Jun, 2020	111	-3.5
Jul - Sep, 2020	113	-1.7
Oct - Dec, 2020	82	-9.9
Jan - Mar, 2021	110	-45.8
Apr - Jun, 2021	59	-46.8
Jul - Sep, 2021	143	+26.5
Oct - Dec, 2021	108	+31.7
Jan - Mar, 2022	259	+135.5
Apr - Jun, 2022	68	+15.3
Jul - Sep, 2022	135	-5.6
Oct - Dec, 2022	236	+118.5
Jan - Mar, 2023	160	-38.2
Apr - Jun, 2023	79	+16.2
Jul - Sep, 2023	120	-11.1
Oct - Dec, 2023	169	-28.4
Jan - Mar, 2024	159	-0.6
Apr - Jun, 2024	70	-11.4
Jul - Sep, 2024	118	-1.7	-71	-51.1	-90	-136.8	-35.1	-137.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	422	197	199	194	76.3
Fiscal Year	Mar, 2019	Mar, 2013	Mar, 2013	Mar, 2013	Mar, 2013

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	872.00	96.1	2,352	2,261	-1,946	ー	May 13, 2022	J-GAAP
Mar, 2023	850.38	95.9	2,299	2,204	-1,993	ー	May 12, 2023	J-GAAP
Mar, 2024	798.50	94.7	2,187	2,070	-2,137	ー	May 14, 2024	J-GAAP
Apr - Sep, 2024	728.48	95.4	1,978	1,888	-2,312	ー	Nov 12, 2024	J-GAAP

Techno Mathematical Co.,Ltd.(3787) Financial Results