3655 BrainPad Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3655

TSE Prime

BrainPad Inc.

2,692

JPY

-3

(-0.11%)

Mar 13, 3:30 pm JST

16.88

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2022	8,561	1,144	1,166	803	36.5	0	Aug 10, 2022	J-GAAP
Jun, 2023	9,797	680	752	515	23.7	8	Aug 10, 2023	J-GAAP
Jun, 2024	10,561	1,348	1,357	909	42.3	8	Aug 9, 2024	J-GAAP
Jun, 2025	11,772	1,575	1,625	1,063	49.8	8	Aug 8, 2025	J-GAAP
Jun, 2026 Guidance	13,500	1,750	1,750	500	23.9	0	Jan 27, 2026	J-GAAP
YoY	+14.7%	+11.1%	+7.7%	-53.0%	-52.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2021	Aug 12, 2020	6,950	350	350	245	0	J-GAAP
	Nov 12, 2020	6,950	400	400	280	0	J-GAAP
	Feb 12, 2021	7,025	650	650	455	0	J-GAAP
	May 14, 2021	7,125	770	800	555	0	J-GAAP
Results	Aug 12, 2021	7,101	851	883	601	0	J-GAAP
Jun, 2022	Aug 12, 2021	Available in future release
	Jan 25, 2022
Results	Aug 10, 2022
Jun, 2023	Aug 10, 2022
	May 12, 2023
Results	Aug 10, 2023
Jun, 2024	Aug 10, 2023
	Feb 5, 2024
	May 10, 2024
Results	Aug 9, 2024
Jun, 2025	Aug 9, 2024
	May 9, 2025
Results	Aug 8, 2025
Jun, 2026	Aug 8, 2025	13,500	1,750	1,750	1,150	8	J-GAAP
	Oct 30, 2025	13,500	1,750	1,750	1,150	0	J-GAAP
	Jan 27, 2026	13,500	1,750	1,750	500	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2006	130	－	Available in future release
Jun, 2007	368	+183.1
Jun, 2008	420	+14.1
Jun, 2009	646	+53.8
Jun, 2010	906	+40.2
Jun, 2011	1,347	+48.7
Jun, 2012	1,945	+44.4
Jun, 2013	2,082	+7.0
Jun, 2014	2,541	+22.0
Jun, 2015	2,712	+6.7
Jun, 2016	2,899	+6.9
Jun, 2017	3,528	+21.7
Jun, 2018	4,331	+22.8
Jun, 2019	5,676	+31.1
Jun, 2020	6,621	+16.6
Jun, 2021	7,101	+7.2
Jun, 2022	8,561	+20.6
Jun, 2023	9,797	+14.4
Jun, 2024	10,561	+7.8
Jun, 2025	11,772	+11.5
Jun, 2026 Guidance	13,500	+14.7	1,750	+11.1	1,750	+7.7	23.9	-52.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2024	10,561	1,348	12.8	17.43	13.20	1.53	42.3
Jun, 2025	11,772	1,575	13.4	18.82	14.39	1.59	49.8
Jun, 2026 Guidance	13,500	1,750	13.0	9.41	6.37	1.72	23.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	11,772	1,575	1,625	1,063	49.8
Fiscal Year	Jun, 2025	Jun, 2025	Jun, 2025	Jun, 2025	Jun, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	5,066	258	279	193	8.9	8	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	5,417	732	701	499	23.2	8	Aug 9, 2024	J-GAAP
Jan - Jun, 2025	5,921	591	594	372	17.4	8	Aug 8, 2025	J-GAAP
Jan - Jun, 2026 Guidance	7,633	1,325	1,325	770	36.8	0	Feb 13, 2026	J-GAAP
YoY	+28.9%	+124.2%	+123.1%	+107.0%	+111.2%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2023	680	101	889	-788	-503	2,506	38.46	J-GAAP
Jun, 2024	1,348	1,221	1,538	-317	-372	3,355	46.23	J-GAAP
Jun, 2025	1,575	911	1,350	-439	-870	3,395	45.16	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Dec, 2023	5,144	616	656	410	19.1	48.3	Feb 9, 2024	J-GAAP
Jul - Dec, 2024	5,851	984	1,031	691	32.3	63.4	Feb 12, 2025	J-GAAP
Jul - Dec, 2025	5,867	425	425	-270	-13.0	24.3	Feb 13, 2026	J-GAAP
YoY	+0.3%	-56.8%	-58.8%	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	2,706	530	496	363	16.9	19.6	May 10, 2024	J-GAAP
Apr - Jun, 2024	2,711	202	205	136	6.3	7.5	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	2,808	469	511	336	15.7	16.7	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	3,043	515	520	355	16.6	16.9	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	3,046	529	549	368	17.2	17.4	May 9, 2025	J-GAAP
Apr - Jun, 2025	2,875	62	45	4	0.2	2.2	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	2,808	107	119	73	3.5	3.8	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	3,059	318	306	-343	-16.5	10.4	Feb 13, 2026	J-GAAP
YoY	+0.5%	-38.3%	-41.2%	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	1,895	+14.9	Available in future release
Apr - Jun, 2021	2,003	+12.4
Jul - Sep, 2021	2,023	+28.1
Oct - Dec, 2021	2,266	+39.5
Jan - Mar, 2022	2,203	+16.3
Apr - Jun, 2022	2,069	+3.3
Jul - Sep, 2022	2,269	+12.2
Oct - Dec, 2022	2,462	+8.6
Jan - Mar, 2023	2,480	+12.6
Apr - Jun, 2023	2,586	+25.0
Jul - Sep, 2023	2,533	+11.6
Oct - Dec, 2023	2,611	+6.1
Jan - Mar, 2024	2,706	+9.1
Apr - Jun, 2024	2,711	+4.8
Jul - Sep, 2024	2,808	+10.9
Oct - Dec, 2024	3,043	+16.5
Jan - Mar, 2025	3,046	+12.6
Apr - Jun, 2025	2,875	+6.0
Jul - Sep, 2025	2,808	0.0
Oct - Dec, 2025	3,059	+0.5	318	-38.3	306	-41.2	-16.5	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,059	530	549	368	17.2
Fiscal Year	Dec, 2025	Mar, 2024	Mar, 2025	Mar, 2025	Mar, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2023	227.98	75.1	6,516	4,895	4,801	ー	Aug 10, 2023	J-GAAP
Jun, 2024	258.44	76.3	7,257	5,534	5,487	ー	Aug 9, 2024	J-GAAP
Jun, 2025	275.98	76.7	7,518	5,765	6,362	ー	Aug 8, 2025	J-GAAP
Jul - Dec, 2025	ー	67.7	7,846	5,315	5,889	0.10	Feb 13, 2026	J-GAAP

BrainPad Inc.(3655) Financial Results