3655 BrainPad Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3655

TSE Prime

BrainPad Inc.

1,059

JPY

+23

(+2.22%)

May 2, 3:30 pm JST

7.29

USD

May 2, 2:30 am EDT

Result

PTS

outside of trading hours

1,064

May 2, 11:36 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2021	7,101	851	883	601	27.0	0	Aug 12, 2021	J-GAAP
Jun, 2022	8,561	1,144	1,166	803	36.5	0	Aug 10, 2022	J-GAAP
Jun, 2023	9,797	680	752	515	23.7	8	Aug 10, 2023	J-GAAP
Jun, 2024	10,561	1,348	1,357	909	42.3	8	Aug 9, 2024	J-GAAP
Jun, 2025 Guidance	11,900	1,450	1,450	940	43.8	8	Aug 9, 2024	J-GAAP
YoY	+12.7%	+7.6%	+6.9%	+3.4%	+3.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2020	Aug 8, 2019	6,800	1,200	1,220	900	0	J-GAAP
	Jan 31, 2020	6,800	1,280	1,300	970	0	J-GAAP
	May 14, 2020	6,600	1,080	1,100	820	0	J-GAAP
Results	Aug 12, 2020	6,621	1,061	1,078	857	0	J-GAAP
Jun, 2021	Aug 12, 2020	Available in future release
	Nov 12, 2020
	Feb 12, 2021
	May 14, 2021
Results	Aug 12, 2021
Jun, 2022	Aug 12, 2021
	Jan 25, 2022
Results	Aug 10, 2022
Jun, 2023	Aug 10, 2022
	May 12, 2023
Results	Aug 10, 2023
Jun, 2024	Aug 10, 2023
	Feb 5, 2024
	May 10, 2024
Results	Aug 9, 2024
Jun, 2025	Aug 9, 2024	11,900	1,450	1,450	940	8	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2006	130	－	Available in future release
Jun, 2007	368	+183.1
Jun, 2008	420	+14.1
Jun, 2009	646	+53.8
Jun, 2010	906	+40.2
Jun, 2011	1,347	+48.7
Jun, 2012	1,945	+44.4
Jun, 2013	2,082	+7.0
Jun, 2014	2,541	+22.0
Jun, 2015	2,712	+6.7
Jun, 2016	2,899	+6.9
Jun, 2017	3,528	+21.7
Jun, 2018	4,331	+22.8
Jun, 2019	5,676	+31.1
Jun, 2020	6,621	+16.6
Jun, 2021	7,101	+7.2
Jun, 2022	8,561	+20.6
Jun, 2023	9,797	+14.4
Jun, 2024	10,561	+7.8
Jun, 2025 Guidance	11,900	+12.7	1,450	+7.6	1,450	+6.9	43.8	+3.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2023	9,797	680	6.94	10.57	8.13	1.55	23.7
Jun, 2024	10,561	1,348	12.8	17.43	13.20	1.53	42.3
Jun, 2025 Guidance	11,900	1,450	12.2	15.43	11.95	1.51	43.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	10,561	1,348	1,357	909	43.4
Fiscal Year	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2019

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	4,272	470	488	306	13.9	0	Aug 10, 2022	J-GAAP
Jan - Jun, 2023	5,066	258	279	193	8.9	8	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	5,417	732	701	499	23.2	8	Aug 9, 2024	J-GAAP
Jan - Jun, 2025 Guidance	6,049	466	419	249	11.6	8	Feb 12, 2025	J-GAAP
YoY	+11.7%	-36.3%	-40.2%	-50.1%	-49.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2022	1,144	177	1,125	-948	-698	2,908	47.30	J-GAAP
Jun, 2023	680	101	889	-788	-503	2,506	38.46	J-GAAP
Jun, 2024	1,348	1,221	1,538	-317	-372	3,355	46.23	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Dec, 2022	4,731	422	473	322	14.8	62.9	Feb 10, 2023	J-GAAP
Jul - Dec, 2023	5,144	616	656	410	19.1	48.3	Feb 9, 2024	J-GAAP
Jul - Dec, 2024	5,851	984	1,031	691	32.3	71.1	Feb 12, 2025	J-GAAP
YoY	+13.7%	+59.7%	+57.2%	+68.5%	+69.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	2,480	139	147	116	5.3	5.6	May 12, 2023	J-GAAP
Apr - Jun, 2023	2,586	119	132	77	3.6	4.6	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	2,533	282	313	198	9.2	11.1	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	2,611	334	343	212	9.9	12.8	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	2,706	530	496	363	16.9	19.6	May 10, 2024	J-GAAP
Apr - Jun, 2024	2,711	202	205	136	6.3	7.5	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	2,808	469	511	336	15.7	16.7	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	3,043	515	520	355	16.6	16.9	Feb 12, 2025	J-GAAP
YoY	+16.5%	+54.2%	+51.6%	+67.5%	+68.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	1,649	+7.6	Available in future release
Apr - Jun, 2020	1,782	+9.1
Jul - Sep, 2020	1,579	+1.8
Oct - Dec, 2020	1,624	-0.9
Jan - Mar, 2021	1,895	+14.9
Apr - Jun, 2021	2,003	+12.4
Jul - Sep, 2021	2,023	+28.1
Oct - Dec, 2021	2,266	+39.5
Jan - Mar, 2022	2,203	+16.3
Apr - Jun, 2022	2,069	+3.3
Jul - Sep, 2022	2,269	+12.2
Oct - Dec, 2022	2,462	+8.6
Jan - Mar, 2023	2,480	+12.6
Apr - Jun, 2023	2,586	+25.0
Jul - Sep, 2023	2,533	+11.6
Oct - Dec, 2023	2,611	+6.1
Jan - Mar, 2024	2,706	+9.1
Apr - Jun, 2024	2,711	+4.8
Jul - Sep, 2024	2,808	+10.9
Oct - Dec, 2024	3,043	+16.5	515	+54.2	520	+51.6	16.6	+67.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,043	530	520	363	16.9
Fiscal Year	Dec, 2024	Mar, 2024	Dec, 2024	Mar, 2024	Mar, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2022	221.07	78.8	6,148	4,847	4,313	ー	Aug 10, 2022	J-GAAP
Jun, 2023	227.98	75.1	6,516	4,895	4,801	ー	Aug 10, 2023	J-GAAP
Jun, 2024	258.44	76.3	7,257	5,534	5,487	ー	Aug 9, 2024	J-GAAP
Jul - Dec, 2024	ー	77.5	7,863	6,094	5,989	ー	Feb 12, 2025	J-GAAP

BrainPad Inc.(3655) Financial Results