DIGITAL GRID Corporation(350A) Financial Results

Current Period Guidance

Annual

Result

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul, 2022 ＊	1,210	ー	36	26	0.8	0	ー	J-GAAP
Jul, 2023 ＊	1,691	438	443	657	18.5	0	ー	J-GAAP
Jul, 2024 ＊	3,515	1,547	1,253	972	27.3	0	ー	J-GAAP
Jul, 2025	6,153	2,742	2,614	1,870	51.5	0	Sep 11, 2025	J-GAAP
Jul, 2026 Guidance	6,281	2,363	2,128	1,476	38.1	0	Sep 11, 2025	J-GAAP
YoY	+2.1%	-13.8%	-18.6%	-21.1%	-26.0%

Guidance History

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jul, 2025	Apr 22, 2025	5,587	2,362	2,186	1,556	0*	J-GAAP
Results	Sep 11, 2025	6,153	2,742	2,614	1,870	0*	J-GAAP
Jul, 2026	Sep 11, 2025	6,281	2,363	2,128	1,476	0*	J-GAAP

Growth Rate

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2020	190	－	Available in future release
Mar, 2021	186	-2.1
Jul, 2021 Changed	176	－
Jul, 2022	1,210	+587.5
Jul, 2023	1,691	+39.8
Jul, 2024	3,515	+107.9
Jul, 2025	6,153	+75.0
Jul, 2026 Guidance	6,281	+2.1	2,363	-13.8	2,128	-18.6	38.1	-26.0

Profitability

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jul, 2024 ＊	3,515	1,547	44.0	25.98	11.15	0.40	27.3
Jul, 2025	6,153	2,742	44.6	29.91	12.77	0.42	51.5
Jul, 2026 Guidance	6,281	2,363	37.6	16.28	7.70	0.33	38.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,153	2,742	2,614	1,870	51.5
Fiscal Year	Jul, 2025	Jul, 2025	Jul, 2025	Jul, 2025	Jul, 2025

First Half

Result

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Aug - Jan, 2024	3,308	1,710	1,660	1,185	33.3	0	ー	J-GAAP
Aug - Jan, 2025 Guidance	ー	ー	ー	ー	－	0	Sep 11, 2025	J-GAAP
YoY	－	－	－	－	－

Guidance History

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jul, 2023	438	116	118	-2	613	3,107	52.10	J-GAAP
Jul, 2024	1,547	-1,340	-1,325	-15	2,213	3,979	34.67	J-GAAP
Jul, 2025	2,742	140	321	-181	528	4,648	26.09	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Aug - Oct, 2025	2,005	1,067	1,066	791	20.4	ー	Dec 11, 2025	J-GAAP
YoY	－	－	－	－	－

Quarterly Results

Result

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Feb - Apr, 2025	1,483	664	613	402	11.3	44.8	Jun 13, 2025	J-GAAP
May - Jul, 2025	1,362	368	341	283	7.8	27.0	Sep 11, 2025	J-GAAP
Aug - Oct, 2025	2,005	1,067	1,066	791	20.4	53.2	Dec 11, 2025	J-GAAP
YoY	－	－	－	－	－

Growth Rate

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb - Apr, 2025	1,483	－	Available in future release
May - Jul, 2025	1,362	－
Aug - Oct, 2025	2,005	－	1,067	－	1,066	－	20.4	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,005	1,067	1,066	791	20.4
Fiscal Year	Oct, 2025	Oct, 2025	Oct, 2025	Oct, 2025	Oct, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jul, 2023	-1,597.00	54.6	5,963	3,255	ー	ー	ー	J-GAAP
Jul, 2024	41.90	36.8	11,476	4,228	ー	ー	ー	J-GAAP
Jul, 2025	1,281.84	46.5	17,817	8,277	3,454	0.19	Sep 11, 2025	J-GAAP
Aug - Oct, 2025	ー	47.3	19,169	9,068	4,246	0.39	Dec 11, 2025	J-GAAP