3501 SUMINOE Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3501

TSE Prime

SUMINOE Co., Ltd.

1,278

JPY

+19

(+1.51%)

Apr 28, 3:30 pm JST

8.02

USD

Apr 28, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2022	81,713	110	950	281	22.2	35	Jul 15, 2022	J-GAAP
May, 2023	94,828	1,294	1,575	320	25.3	27.50	Jul 14, 2023	J-GAAP
May, 2024	103,478	3,300	3,668	874	66.1	35	Jul 12, 2024	J-GAAP
May, 2025	104,791	3,001	2,514	669	50.2	40	Jul 11, 2025	J-GAAP
May, 2026 Guidance	106,000	2,200	2,500	400	30.2	40	Apr 10, 2026	J-GAAP
YoY	+1.2%	-26.7%	-0.6%	-40.2%	-39.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2021	Jul 14, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Jan 14, 2021	81,400	868	860	85	17.5	J-GAAP
	Apr 13, 2021	81,400	868	860	300	17.5	J-GAAP
	Jul 6, 2021	79,700	1,040	1,210	400	17.5	J-GAAP
Results	Jul 13, 2021	79,702	1,049	1,211	409	17.5	J-GAAP
May, 2022	Jul 13, 2021	Available in future release
	Jul 27, 2021
	Oct 15, 2021
	Jul 12, 2022
Results	Jul 15, 2022
May, 2023	Jul 15, 2022
	Apr 13, 2023
	Jul 10, 2023
Results	Jul 14, 2023
May, 2024	Jul 14, 2023
	Jan 11, 2024
	Jun 28, 2024
Results	Jul 12, 2024
May, 2025	Jul 12, 2024
	Apr 11, 2025
	Jul 10, 2025
Results	Jul 11, 2025
May, 2026	Jul 11, 2025	105,000	3,100	3,350	1,500	43	J-GAAP
	Apr 10, 2026	106,000	2,200	2,500	400	40	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2001	76,178	-1.0	Available in future release
May, 2002	71,495	-6.1
May, 2003	70,042	-2.0
May, 2004	68,956	-1.6
May, 2005	69,926	+1.4
May, 2006	75,493	+8.0
May, 2007	76,670	+1.6
May, 2008	80,869	+5.5
May, 2009	71,374	-11.7
May, 2010	70,033	-1.9
May, 2011	70,891	+1.2
May, 2012	75,324	+6.3
May, 2013	81,898	+8.7
May, 2014	88,219	+7.7
May, 2015	91,182	+3.4
May, 2016	97,529	+7.0
May, 2017	96,038	-1.5
May, 2018	97,872	+1.9
May, 2019	98,617	+0.8
May, 2020	91,512	-7.2
May, 2021	79,702	-12.9
May, 2022	81,713	+2.5
May, 2023	94,828	+16.1
May, 2024	103,478	+9.1
May, 2025	104,791	+1.3
May, 2026 Guidance	106,000	+1.2	2,200	-26.7	2,500	-0.6	30.2	-39.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2024	103,478	3,300	3.19	2.87	0.97	1.15	66.1
May, 2025	104,791	3,001	2.86	2.12	0.71	1.12	50.2
May, 2026 Guidance	106,000	2,200	2.08	1.21	0.41	1.10	30.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	105,438	3,300	4,071	2,720	177.4
Fiscal Year	May, 1992	May, 2024	May, 1990	May, 2007	May, 2007

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2022	49,421	1,512	1,427	1,007	79.6	10	Jul 14, 2023	J-GAAP
Dec - May, 2023	52,069	1,895	1,975	121	9.2	17.50	Jul 12, 2024	J-GAAP
Dec - May, 2024	54,093	2,259	2,068	604	45.3	20	Jul 11, 2025	J-GAAP
Dec - May, 2025 Guidance	53,038	1,314	1,313	314	23.7	18.50	Apr 10, 2026	J-GAAP
YoY	-2.0%	-41.8%	-36.5%	-48.0%	-47.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2023	1,294	-1,031	1,803	-2,834	-52	6,929	7.86	J-GAAP
May, 2024	3,300	5,127	7,450	-2,323	-4,204	8,153	8.84	J-GAAP
May, 2025	3,001	29	2,283	-2,254	773	8,697	9.16	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Feb, 2023	77,179	2,187	2,496	1,055	80.4	68.0	Apr 11, 2024	J-GAAP
Jun - Feb, 2024	76,735	1,490	1,093	85	6.4	43.5	Apr 11, 2025	J-GAAP
Jun - Feb, 2025	79,091	1,315	1,623	-30	-2.3	64.9	Apr 10, 2026	J-GAAP
YoY	+3.1%	-11.7%	+48.5%	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2024	26,299	1,113	1,172	-181	-13.7	4.2	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	24,567	82	-139	-462	-34.2	0.3	Oct 11, 2024	J-GAAP
Sep - Nov, 2024	26,131	660	585	527	39.7	2.5	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	26,037	748	647	20	1.5	2.9	Apr 11, 2025	J-GAAP
Mar - May, 2025	28,056	1,511	1,421	584	43.8	5.4	Jul 11, 2025	J-GAAP
Jun - Aug, 2025	25,465	318	533	59	4.5	1.2	Oct 10, 2025	J-GAAP
Sep - Nov, 2025	27,497	568	654	27	2.1	2.1	Jan 14, 2026	J-GAAP
Dec - Feb, 2025	26,129	429	436	-116	-8.8	1.6	Apr 10, 2026	J-GAAP
YoY	+0.4%	-42.6%	-32.6%	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar - May, 2021	21,300	+3.3	Available in future release
Jun - Aug, 2021	18,738	+20.5
Sep - Nov, 2021	20,585	-6.5
Dec - Feb, 2021	20,436	-1.9
Mar - May, 2022	21,954	+3.1
Jun - Aug, 2022	20,765	+10.8
Sep - Nov, 2022	24,642	+19.7
Dec - Feb, 2022	23,430	+14.7
Mar - May, 2023	25,991	+18.4
Jun - Aug, 2023	23,921	+15.2
Sep - Nov, 2023	27,488	+11.5
Dec - Feb, 2023	25,770	+10.0
Mar - May, 2024	26,299	+1.2
Jun - Aug, 2024	24,567	+2.7
Sep - Nov, 2024	26,131	-4.9
Dec - Feb, 2024	26,037	+1.0
Mar - May, 2025	28,056	+6.7
Jun - Aug, 2025	25,465	+3.7
Sep - Nov, 2025	27,497	+5.2
Dec - Feb, 2025	26,129	+0.4	429	-42.6	436	-32.6	-8.8	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	28,056	1,511	1,421	2,196	143.3
Fiscal Year	May, 2025	May, 2025	May, 2025	Nov, 2006	Nov, 2006

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2023	4,549.75	32.7	88,151	28,861	11,207	0.80	Jul 14, 2023	J-GAAP
May, 2024	4,742.69	34.7	92,199	32,038	12,198	0.63	Jul 12, 2024	J-GAAP
May, 2025	2,354.28	32.8	94,976	31,181	12,358	0.67	Jul 11, 2025	J-GAAP
Jun - Feb, 2025	ー	34.3	96,563	33,089	11,760	0.69	Apr 10, 2026	J-GAAP

SUMINOE Co., Ltd.(3501) Financial Results