3474 G-FACTORY CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3474

TSE Growth

G-FACTORY CO.,LTD.

657

JPY

(+0.61%)

Dec 5, 1:59 pm JST

4.24

USD

Dec 4, 11:59 pm EST

Result

PTS

outside of trading hours

656

Dec 5, 1:12 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	3,641	-9	-14	292	45.3	0	Feb 10, 2022	J-GAAP
Dec, 2022	4,735	214	213	271	41.9	10	Feb 10, 2023	J-GAAP
Dec, 2023	5,598	-39	-64	-194	-30.0	0	Feb 14, 2024	J-GAAP
Dec, 2024	6,348	-20	17	-332	-51.2	0	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	6,560	34	32	-58	-8.9	5	Nov 14, 2025	J-GAAP
YoY	+3.3%	－	+88.2%	+82.5%	+82.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 13, 2020	4,435	75	67	17	0	J-GAAP
- - - -	May 14, 2020	ー	ー	ー	ー	0	J-GAAP
- - - -	Nov 12, 2020	3,860	-85	-93	-282	0	J-GAAP
Results	Feb 12, 2021	3,963	-9	-12	-229	0	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 12, 2021
	Dec 23, 2021
Results	Feb 10, 2022
Dec, 2022	Feb 10, 2022
	Nov 11, 2022
Results	Feb 10, 2023
Dec, 2023	Feb 10, 2023
	Nov 14, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	6,560	34	32	-58	0	J-GAAP
	Nov 14, 2025	6,560	34	32	-58	5	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2011	1,203	－	Available in future release
Dec, 2012	1,427	+18.6
Dec, 2013	1,348	-5.5
Dec, 2014	1,594	+18.2
Dec, 2015	2,099	+31.7
Dec, 2016	2,579	+22.9
Dec, 2017	2,909	+12.8
Dec, 2018	2,941	+1.1
Dec, 2019	3,952	+34.4
Dec, 2020	3,963	+0.3
Dec, 2021	3,641	-8.1
Dec, 2022	4,735	+30.0
Dec, 2023	5,598	+18.2
Dec, 2024	6,348	+13.4
Dec, 2025 Guidance	6,560	+3.3	34	－	32	+88.2	-8.9	+82.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	5,598	-39	-0.7	-10.92	-4.11	1.19	-30.0
Dec, 2024	6,348	-20	-0.3	-21.78	-7.44	1.42	-51.2
Dec, 2025 Guidance	6,560	34	0.52	-4.85	-1.44	1.63	-8.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,348	447	440	292	50.0
Fiscal Year	Dec, 2024	Dec, 2016	Dec, 2016	Dec, 2021	Dec, 2016

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	2,497	127	103	86	13.3	10	Feb 10, 2023	J-GAAP
Jul - Dec, 2023	2,889	-22	-60	-139	-21.5	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	3,176	-68	-76	-426	-65.8	0	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	3,346	90	150	102	15.6	5	Nov 14, 2025	J-GAAP
YoY	+5.4%	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	214	65	533	-468	-256	2,124	43.53	J-GAAP
Dec, 2023	-39	-408	96	-504	-234	1,502	32.96	J-GAAP
Dec, 2024	-20	88	248	-160	-180	1,453	33.29	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	4,160	0	16	-85	-13.2	ー	Nov 14, 2023	J-GAAP
Jan - Sep, 2024	4,772	12	10	5	0.9	58.8	Nov 14, 2024	J-GAAP
Jan - Sep, 2025	4,841	-89	-139	-210	-32.2	ー	Nov 14, 2025	J-GAAP
YoY	+1.4%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	1,438	-39	-80	-109	-16.8	-2.7	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	1,560	34	56	4	0.7	2.2	May 14, 2024	J-GAAP
Apr - Jun, 2024	1,612	14	37	90	14.0	0.9	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	1,600	-36	-83	-89	-15.3	-2.3	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	1,576	-32	7	-337	-52.0	-2.0	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	1,583	-55	-102	-111	-17.2	-3.5	May 14, 2025	J-GAAP
Apr - Jun, 2025	1,631	-1	-16	-49	-7.6	-0.1	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	1,627	-33	-21	-50	-7.7	-2.0	Nov 14, 2025	J-GAAP
YoY	+1.7%	+8.3%	+74.7%	+43.8%	+49.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	1,068	+0.9	Available in future release
Jan - Mar, 2021	854	-15.9
Apr - Jun, 2021	847	+0.4
Jul - Sep, 2021	894	-13.7
Oct - Dec, 2021	1,046	-2.1
Jan - Mar, 2022	1,035	+21.2
Apr - Jun, 2022	1,203	+42.0
Jul - Sep, 2022	1,235	+38.1
Oct - Dec, 2022	1,262	+20.7
Jan - Mar, 2023	1,302	+25.8
Apr - Jun, 2023	1,407	+17.0
Jul - Sep, 2023	1,451	+17.5
Oct - Dec, 2023	1,438	+13.9
Jan - Mar, 2024	1,560	+19.8
Apr - Jun, 2024	1,612	+14.6
Jul - Sep, 2024	1,600	+10.3
Oct - Dec, 2024	1,576	+9.6
Jan - Mar, 2025	1,583	+1.5
Apr - Jun, 2025	1,631	+1.2
Jul - Sep, 2025	1,627	+1.7	-33	+8.3	-21	+74.7	-7.7	+49.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,631	224	224	228	35.3
Fiscal Year	Jun, 2025	Jun, 2017	Jun, 2017	Dec, 2021	Dec, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	289.92	38.5	4,879	1,878	1,364	0.69	Feb 10, 2023	J-GAAP
Dec, 2023	258.44	36.7	4,557	1,674	1,105	0.67	Feb 14, 2024	J-GAAP
Dec, 2024	211.00	31.5	4,365	1,374	772	0.68	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	29.8	4,022	1,197	562	0.69	Nov 14, 2025	J-GAAP

G-FACTORY CO.,LTD.(3474) Financial Results