3454 First Brothers Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3454

TSE Standard

First Brothers Co., Ltd.

1,062

JPY

+41

(+4.02%)

Dec 23, 11:27 am JST

6.79

USD

Dec 22, 9:27 pm EST

Result

PTS

outside of trading hours

1,062.4

Dec 23, 10:58 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov, 2020	15,642	2,541	1,816	2,313	165.0	24	Jan 8, 2021	J-GAAP
Nov, 2021	26,685	4,940	4,379	2,795	199.3	27	Jan 12, 2022	J-GAAP
Nov, 2022	14,284	1,816	1,356	1,180	84.2	30	Jan 13, 2023	J-GAAP
Nov, 2023	22,268	4,461	3,837	3,186	227.3	32	Jan 12, 2024	J-GAAP
Nov, 2024 Guidance	16,890	2,830	2,180	1,350	96.3	67	Dec 20, 2024	J-GAAP
YoY	-24.2%	-36.6%	-43.2%	-57.6%	-57.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2019	Jan 11, 2019	20,020	3,850	3,170	2,000	21	J-GAAP
Results	Jan 10, 2020	19,838	3,462	2,810	2,183	21	J-GAAP
Nov, 2020	Jan 10, 2020	Available in future release
	Oct 7, 2020
	Nov 26, 2020
Results	Jan 8, 2021
Nov, 2021	Jan 8, 2021
	Nov 26, 2021
Results	Jan 12, 2022
Nov, 2022	Jan 12, 2022
	Nov 18, 2022
Results	Jan 13, 2023
Nov, 2023	Jan 13, 2023
	Sep 1, 2023
	Dec 22, 2023
Results	Jan 12, 2024
Nov, 2024	Jan 12, 2024	19,600	2,600	1,700	1,045	67	J-GAAP
	Dec 20, 2024	16,890	2,830	2,180	1,350	67	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov, 2009	1,731	－	Available in future release
Nov, 2010	1,424	-17.7
Nov, 2011	1,179	-17.2
Nov, 2012	2,746	+132.9
Nov, 2013	3,297	+20.1
Nov, 2014	10,723	+225.2
Nov, 2015	4,557	-57.5
Nov, 2016	14,606	+220.5
Nov, 2017	18,766	+28.5
Nov, 2018	21,864	+16.5
Nov, 2019	19,838	-9.3
Nov, 2020	15,642	-21.2
Nov, 2021	26,685	+70.6
Nov, 2022	14,284	-46.5
Nov, 2023	22,268	+55.9
Nov, 2024 Guidance	16,890	-24.2	2,830	-36.6	2,180	-43.2	96.3	-57.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Nov, 2022	14,284	1,816	12.7	5.59	1.39	0.17	84.2
Nov, 2023	22,268	4,461	20.0	13.89	3.59	0.25	227.3
Nov, 2024 Guidance	16,890	2,830	16.8	5.64	1.54	0.19	96.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	26,685	5,130	4,700	3,186	227.3
Fiscal Year	Nov, 2021	Nov, 2018	Nov, 2018	Nov, 2023	Nov, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2021	12,509	2,073	1,764	1,047	74.7	27	Jan 12, 2022	J-GAAP
Jun - Nov, 2022	5,684	623	349	587	41.9	30	Jan 13, 2023	J-GAAP
Jun - Nov, 2023	10,281	1,395	1,111	972	69.3	32	Jan 12, 2024	J-GAAP
Jun - Nov, 2024 Guidance	12,522	2,227	1,803	1,171	83.5	34	Dec 20, 2024	J-GAAP
YoY	+21.8%	+59.6%	+62.3%	+20.5%	+20.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Nov, 2021	4,940	-98	301	-399	4,752	10,767	13.04	J-GAAP
Nov, 2022	1,816	-7,722	-4,573	-3,149	4,290	7,282	8.31	J-GAAP
Nov, 2023	4,461	1,627	3,211	-1,584	-1,206	7,506	8.35	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Dec - Aug, 2021	10,833	1,413	1,024	793	56.6	75.5	Oct 7, 2022	J-GAAP
Dec - Aug, 2022	16,040	3,430	2,925	2,657	189.5	76.2	Oct 6, 2023	J-GAAP
Dec - Aug, 2023	7,909	1,149	735	502	35.8	43.2	Oct 8, 2024	J-GAAP
YoY	-50.7%	-66.5%	-74.9%	-81.1%	-81.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2022	3,451	403	332	387	27.6	11.7	Jan 13, 2023	J-GAAP
Dec - Feb, 2022	1,817	12	-100	369	26.3	0.7	Apr 7, 2023	J-GAAP
Mar - May, 2023	10,170	3,054	2,826	1,845	131.6	30.0	Jul 7, 2023	J-GAAP
Jun - Aug, 2023	4,053	364	199	443	31.6	9.0	Oct 6, 2023	J-GAAP
Sep - Nov, 2023	6,228	1,031	912	529	37.7	16.6	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	1,955	240	129	63	4.5	12.3	Apr 9, 2024	J-GAAP
Mar - May, 2024	2,413	363	248	116	8.3	15.0	Jul 9, 2024	J-GAAP
Jun - Aug, 2024	3,541	546	358	323	23.0	15.4	Oct 8, 2024	J-GAAP
YoY	-12.6%	+50.0%	+79.9%	-27.1%	-27.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2019	10,509	+90.0	Available in future release
Dec - Feb, 2019	918	-72.2
Mar - May, 2020	1,079	+39.6
Jun - Aug, 2020	8,023	+52.9
Sep - Nov, 2020	5,622	-46.5
Dec - Feb, 2020	2,303	+150.9
Mar - May, 2021	11,873	+1,000.4
Jun - Aug, 2021	1,634	-79.6
Sep - Nov, 2021	10,875	+93.4
Dec - Feb, 2021	6,345	+175.5
Mar - May, 2022	2,255	-81.0
Jun - Aug, 2022	2,233	+36.7
Sep - Nov, 2022	3,451	-68.3
Dec - Feb, 2022	1,817	-71.4
Mar - May, 2023	10,170	+351.0
Jun - Aug, 2023	4,053	+81.5
Sep - Nov, 2023	6,228	+80.5
Dec - Feb, 2023	1,955	+7.6
Mar - May, 2024	2,413	-76.3
Jun - Aug, 2024	3,541	-12.6	546	+50.0	358	+79.9	23.0	-27.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	12,700	3,054	2,826	2,130	151.9
Fiscal Year	May, 2018	May, 2023	May, 2023	Aug, 2020	Aug, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Nov, 2021	1,476.71	25.1	82,551	20,708	17,440	2.57	Jan 12, 2022	J-GAAP
Nov, 2022	1,536.28	24.6	87,643	21,543	18,240	2.74	Jan 13, 2023	J-GAAP
Nov, 2023	1,734.48	27.0	89,940	24,323	21,006	2.40	Jan 12, 2024	J-GAAP
Dec - Aug, 2023	1,705.84	27.3	87,726	23,921	20,597	2.43	Oct 8, 2024	J-GAAP

First Brothers Co., Ltd.(3454) Financial Results