3415 TOKYO BASE Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

3415

TSE Prime

TOKYO BASE Co., Ltd.

410

JPY

-15

(-3.53%)

Jan 29, 3:30 pm JST

2.68

USD

Jan 29, 1:30 am EST

Result

PTS

outside of trading hours

409

Jan 29, 3:23 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan, 2022 Changed	17,618	946	1,082	762	17.2	0	Mar 17, 2022	J-GAAP
Jan, 2023	19,181	215	265	-539	-11.8	2	Mar 15, 2023	J-GAAP
Jan, 2024	19,986	881	1,122	335	7.3	4	Mar 18, 2024	J-GAAP
Jan, 2025	20,207	1,472	1,475	776	17.9	5	Mar 17, 2025	J-GAAP
Jan, 2026 Guidance	23,000	1,900	1,750	1,200	27.6	6	Sep 16, 2025	J-GAAP
YoY	+13.8%	+29.1%	+18.6%	+54.6%	+54.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2021	Apr 14, 2020	ー	ー	ー	ー	0	J-GAAP
- - - -	Oct 15, 2020	14,800	300	300	80	0	J-GAAP
	Mar 26, 2021	14,673	198	200	-122	0	J-GAAP
Results	Apr 14, 2021	14,673	207	209	-112	0	J-GAAP
Jan, 2022 Changed	Apr 14, 2021	Available in future release
Changed	Jan 14, 2022
Results Changed	Mar 17, 2022
Jan, 2023	Mar 17, 2022
	Nov 16, 2022
	Feb 15, 2023
Results	Mar 15, 2023
Jan, 2024	Mar 15, 2023
	Nov 24, 2023
Results	Mar 18, 2024
Jan, 2025	Mar 18, 2024
Results	Mar 17, 2025
Jan, 2026	Mar 17, 2025	22,500	1,650	1,600	900	6	J-GAAP
	Sep 16, 2025	23,000	1,900	1,750	1,200	6	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2011	649	－	Available in future release
Feb, 2012	1,029	+58.6
Feb, 2013	1,873	+82.0
Feb, 2014	3,085	+64.7
Feb, 2015	4,470	+44.9
Feb, 2016	6,089	+36.2
Feb, 2017	9,356	+53.7
Feb, 2018	12,781	+36.6
Feb, 2019	13,953	+9.2
Feb, 2020	15,247	+9.3
Feb, 2021	14,673	-3.8
Jan, 2022 Changed	17,618	－
Jan, 2023	19,181	+8.9
Jan, 2024	19,986	+4.2
Jan, 2025	20,207	+1.1
Jan, 2026 Guidance	23,000	+13.8	1,900	+29.1	1,750	+18.6	27.6	+54.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jan, 2024	19,986	881	4.41	6.16	2.90	1.73	7.3
Jan, 2025	20,207	1,472	7.28	14.61	6.65	1.73	17.9
Jan, 2026 Guidance	23,000	1,900	8.26	21.35	8.02	1.54	27.6

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	20,207	1,574	1,577	1,126	27.0
Fiscal Year	Jan, 2025	Feb, 2018	Feb, 2018	Feb, 2018	Feb, 2018

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Aug - Jan, 2022	10,285	230	60	-539	-11.8	2	Mar 15, 2023	J-GAAP
Aug - Jan, 2023	10,330	565	709	142	3.1	4	Mar 18, 2024	J-GAAP
Aug - Jan, 2024	11,098	949	930	520	12.0	5	Mar 17, 2025	J-GAAP
Aug - Jan, 2025 Guidance	12,707	1,105	1,067	737	17.0	6	Sep 16, 2025	J-GAAP
YoY	+14.5%	+16.4%	+14.7%	+41.7%	+41.8%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jan, 2023	215	-666	64	-730	-3	2,504	22.37	J-GAAP
Jan, 2024	881	713	828	-115	934	4,163	35.02	J-GAAP
Jan, 2025	1,472	986	1,744	-758	-1,502	3,669	32.03	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Feb - Oct, 2023	14,304	366	583	18	0.4	52.0	Dec 15, 2023	J-GAAP
Feb - Oct, 2024	13,535	644	668	289	6.6	45.3	Dec 16, 2024	J-GAAP
Feb - Oct, 2025	15,904	1,055	965	590	13.6	55.1	Dec 15, 2025	J-GAAP
YoY	+17.5%	+63.8%	+44.5%	+104.2%	+104.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Nov - Jan, 2023	5,682	515	539	317	6.9	9.1	Mar 18, 2024	J-GAAP
Feb - Apr, 2024	4,770	163	239	100	2.2	3.4	Jun 14, 2024	J-GAAP
May - Jul, 2024	4,339	360	306	156	3.6	8.3	Sep 17, 2024	J-GAAP
Aug - Oct, 2024	4,426	121	123	33	0.8	2.7	Dec 16, 2024	J-GAAP
Nov - Jan, 2024	6,672	828	807	487	11.2	12.4	Mar 17, 2025	J-GAAP
Feb - Apr, 2025	4,940	377	253	189	4.4	7.6	Jun 16, 2025	J-GAAP
May - Jul, 2025	5,353	418	430	274	6.3	7.8	Sep 16, 2025	J-GAAP
Aug - Oct, 2025	5,611	260	282	127	2.9	4.6	Dec 15, 2025	J-GAAP
YoY	+26.8%	+114.9%	+129.3%	+284.8%	+284.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec - Feb, 2020	4,124	-4.6	Available in future release
Mar - May, 2021	3,960	+64.9
Jun - Aug, 2021	4,211	+20.5
Sep - Nov, 2021	5,155	+10.8
Dec - Jan, 2021 Changed	4,292	－
Feb - Apr, 2022	4,348	－
May - Jul, 2022	4,548	－
Aug - Oct, 2022	4,429	－
Nov - Jan, 2022	5,856	+36.4
Feb - Apr, 2023	4,725	+8.7
May - Jul, 2023	4,931	+8.4
Aug - Oct, 2023	4,648	+4.9
Nov - Jan, 2023	5,682	-3.0
Feb - Apr, 2024	4,770	+1.0
May - Jul, 2024	4,339	-12.0
Aug - Oct, 2024	4,426	-4.8
Nov - Jan, 2024	6,672	+17.4
Feb - Apr, 2025	4,940	+3.6
May - Jul, 2025	5,353	+23.4
Aug - Oct, 2025	5,611	+26.8	260	+114.9	282	+129.3	2.9	+262.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,672	828	807	487	11.2
Fiscal Year	Jan, 2024	Jan, 2024	Jan, 2024	Jan, 2024	Jan, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jan, 2023	116.83	47.9	11,195	5,358	5,273	0.68	Mar 15, 2023	J-GAAP
Jan, 2024	120.22	46.5	11,888	5,525	4,470	0.80	Mar 18, 2024	J-GAAP
Jan, 2025	117.28	44.5	11,454	5,096	4,063	0.77	Mar 17, 2025	J-GAAP
Feb - Oct, 2025	ー	37.6	14,956	5,620	4,436	0.94	Dec 15, 2025	J-GAAP

TOKYO BASE Co., Ltd.(3415) Financial Results